Financials Hateks Hatay Tekstil Isletmeleri

Equities

HATEK

TREHTKS00013

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:09:35 2024-05-13 EDT 5-day change 1st Jan Change
14.49 TRY -0.75% Intraday chart for Hateks Hatay Tekstil Isletmeleri -3.72% +37.87%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 104.4 82.95 144.3 292.9 342.3 762.3
Enterprise Value (EV) 1 152.6 136 190.1 351.8 497.6 1,003
P/E ratio -9.73 x 6.33 x 5.04 x 17.9 x 9.78 x 12.9 x
Yield - - - - - -
Capitalization / Revenue 0.52 x 0.38 x 0.68 x 1.2 x 1.04 x 1.29 x
EV / Revenue 0.76 x 0.62 x 0.9 x 1.44 x 1.51 x 1.7 x
EV / EBITDA 21.6 x 4.69 x 15.1 x 7.91 x 7.19 x 11.3 x
EV / FCF 14.3 x -15.2 x 9.64 x -70.9 x -6.19 x -7.21 x
FCF Yield 6.99% -6.56% 10.4% -1.41% -16.2% -13.9%
Price to Book 0.51 x 0.38 x 0.46 x 0.91 x 0.84 x 1.23 x
Nbr of stocks (in thousands) 63,000 63,000 63,000 63,000 63,000 63,000
Reference price 2 1.657 1.317 2.290 4.650 5.433 12.10
Announcement Date 18-03-09 19-03-08 20-02-24 21-03-08 22-03-10 23-03-14
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 200.3 219.8 212.4 244.5 330.2 591.1
EBITDA 1 7.079 29.01 12.57 44.46 69.25 88.52
EBIT 1 -3.397 19.75 4.641 32.97 60.45 88.07
Operating Margin -1.7% 8.99% 2.19% 13.48% 18.31% 14.9%
Earnings before Tax (EBT) 1 -9.81 11.61 25.58 16.63 12.49 68.75
Net income 1 -10.73 13.11 28.63 16.34 35.01 58.92
Net margin -5.36% 5.97% 13.48% 6.68% 10.6% 9.97%
EPS 2 -0.1703 0.2081 0.4544 0.2594 0.5558 0.9352
Free Cash Flow 1 10.66 -8.92 19.72 -4.964 -80.37 -139.1
FCF margin 5.32% -4.06% 9.29% -2.03% -24.34% -23.54%
FCF Conversion (EBITDA) 150.55% - 156.9% - - -
FCF Conversion (Net income) - - 68.89% - - -
Dividend per Share - - - - - -
Announcement Date 18-03-09 19-03-08 20-02-24 21-03-08 22-03-10 23-03-14
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 48.2 53.1 45.8 58.9 155 241
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.808 x 1.829 x 3.643 x 1.325 x 2.243 x 2.72 x
Free Cash Flow 1 10.7 -8.92 19.7 -4.96 -80.4 -139
ROE (net income / shareholders' equity) -4.66% 4.74% 10.7% 5.15% 9.62% 11.5%
ROA (Net income/ Total Assets) -0.62% 3.65% 0.74% 4.5% 6.48% 6.34%
Assets 1 1,735 359.3 3,857 363.2 540.4 929.7
Book Value Per Share 2 3.240 3.470 5.020 5.100 6.430 9.810
Cash Flow per Share 2 0.0300 0.1500 0.0900 0.2100 0.1300 0.6700
Capex 1 3.74 10 4.36 3.49 8.63 34.6
Capex / Sales 1.87% 4.57% 2.05% 1.43% 2.61% 5.86%
Announcement Date 18-03-09 19-03-08 20-02-24 21-03-08 22-03-10 23-03-14
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HATEK Stock
  4. Financials Hateks Hatay Tekstil Isletmeleri
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW