Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14.49 TRY | -0.75% | -3.72% | +37.87% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 104.4 | 82.95 | 144.3 | 292.9 | 342.3 | 762.3 |
Enterprise Value (EV) 1 | 152.6 | 136 | 190.1 | 351.8 | 497.6 | 1,003 |
P/E ratio | -9.73 x | 6.33 x | 5.04 x | 17.9 x | 9.78 x | 12.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.52 x | 0.38 x | 0.68 x | 1.2 x | 1.04 x | 1.29 x |
EV / Revenue | 0.76 x | 0.62 x | 0.9 x | 1.44 x | 1.51 x | 1.7 x |
EV / EBITDA | 21.6 x | 4.69 x | 15.1 x | 7.91 x | 7.19 x | 11.3 x |
EV / FCF | 14.3 x | -15.2 x | 9.64 x | -70.9 x | -6.19 x | -7.21 x |
FCF Yield | 6.99% | -6.56% | 10.4% | -1.41% | -16.2% | -13.9% |
Price to Book | 0.51 x | 0.38 x | 0.46 x | 0.91 x | 0.84 x | 1.23 x |
Nbr of stocks (in thousands) | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 |
Reference price 2 | 1.657 | 1.317 | 2.290 | 4.650 | 5.433 | 12.10 |
Announcement Date | 18-03-09 | 19-03-08 | 20-02-24 | 21-03-08 | 22-03-10 | 23-03-14 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 200.3 | 219.8 | 212.4 | 244.5 | 330.2 | 591.1 |
EBITDA 1 | 7.079 | 29.01 | 12.57 | 44.46 | 69.25 | 88.52 |
EBIT 1 | -3.397 | 19.75 | 4.641 | 32.97 | 60.45 | 88.07 |
Operating Margin | -1.7% | 8.99% | 2.19% | 13.48% | 18.31% | 14.9% |
Earnings before Tax (EBT) 1 | -9.81 | 11.61 | 25.58 | 16.63 | 12.49 | 68.75 |
Net income 1 | -10.73 | 13.11 | 28.63 | 16.34 | 35.01 | 58.92 |
Net margin | -5.36% | 5.97% | 13.48% | 6.68% | 10.6% | 9.97% |
EPS 2 | -0.1703 | 0.2081 | 0.4544 | 0.2594 | 0.5558 | 0.9352 |
Free Cash Flow 1 | 10.66 | -8.92 | 19.72 | -4.964 | -80.37 | -139.1 |
FCF margin | 5.32% | -4.06% | 9.29% | -2.03% | -24.34% | -23.54% |
FCF Conversion (EBITDA) | 150.55% | - | 156.9% | - | - | - |
FCF Conversion (Net income) | - | - | 68.89% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-03-09 | 19-03-08 | 20-02-24 | 21-03-08 | 22-03-10 | 23-03-14 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 48.2 | 53.1 | 45.8 | 58.9 | 155 | 241 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.808 x | 1.829 x | 3.643 x | 1.325 x | 2.243 x | 2.72 x |
Free Cash Flow 1 | 10.7 | -8.92 | 19.7 | -4.96 | -80.4 | -139 |
ROE (net income / shareholders' equity) | -4.66% | 4.74% | 10.7% | 5.15% | 9.62% | 11.5% |
ROA (Net income/ Total Assets) | -0.62% | 3.65% | 0.74% | 4.5% | 6.48% | 6.34% |
Assets 1 | 1,735 | 359.3 | 3,857 | 363.2 | 540.4 | 929.7 |
Book Value Per Share 2 | 3.240 | 3.470 | 5.020 | 5.100 | 6.430 | 9.810 |
Cash Flow per Share 2 | 0.0300 | 0.1500 | 0.0900 | 0.2100 | 0.1300 | 0.6700 |
Capex 1 | 3.74 | 10 | 4.36 | 3.49 | 8.63 | 34.6 |
Capex / Sales | 1.87% | 4.57% | 2.05% | 1.43% | 2.61% | 5.86% |
Announcement Date | 18-03-09 | 19-03-08 | 20-02-24 | 21-03-08 | 22-03-10 | 23-03-14 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+37.87% | 28.56M | |
+23.55% | 7.39B | |
-2.39% | 3.28B | |
+4.82% | 2.29B | |
+8.24% | 2.08B | |
+5.02% | 1.99B | |
+8.45% | 1.95B | |
+11.37% | 1.72B | |
+21.56% | 1.71B | |
-4.13% | 1.63B |
- Stock Market
- Equities
- HATEK Stock
- Financials Hateks Hatay Tekstil Isletmeleri