Stock HMY HARMONY GOLD MINING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Harmony Gold Mining Company Limited Nyse

Equities

HMY

US4132163001

Gold

Real-time Estimate Cboe BZX
Other stock markets
 14:38:54 2024-07-16 EDT 		5-day change 1st Jan Change
10.92 USD +15.50% Intraday chart for Harmony Gold Mining Company Limited +13.66% +77.97%
07-03 JPMorgan Adjusts Price Target on Harmony Gold Mining to $4.80 From $5.80, Maintains Underweight Rating MT
06-20 Harmony Gold Mining Company Limited Provides Production Guidance for the Year Ending June 30, 2024 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,132 43,339 32,178 32,038 48,978 110,082 - -
Enterprise Value (EV) 1 22,054 44,700 32,720 32,795 51,806 107,735 97,679 84,566
P/E ratio -6.37 x -43.8 x 5.86 x -30.2 x 10.2 x 9.03 x 6.7 x 6.18 x
Yield - - 2.6% 1.19% 0.95% 1.57% 2.23% 2.68%
Capitalization / Revenue 0.64 x 1.48 x 0.77 x 0.75 x 0.99 x 1.77 x 1.6 x 1.59 x
EV / Revenue 0.82 x 1.53 x 0.78 x 0.77 x 1.05 x 1.73 x 1.42 x 1.22 x
EV / EBITDA 4.06 x 6.21 x 2.98 x 4.46 x 4.91 x 5.29 x 3.88 x 3.51 x
EV / FCF -61.8 x 40.2 x 8.11 x 46.2 x 22.4 x 18.2 x 9.11 x 5.78 x
FCF Yield -1.62% 2.49% 12.3% 2.16% 4.46% 5.49% 11% 17.3%
Price to Book 0.74 x 1.64 x 1.01 x 1.06 x 1.41 x 2.44 x 1.86 x 1.49 x
Nbr of stocks (in thousands) 539,755 603,104 609,898 616,478 618,025 619,936 - -
Reference price 2 31.74 71.86 52.76 51.97 79.25 177.6 177.6 177.6
Announcement Date 19-08-20 20-09-15 21-08-31 22-08-30 23-08-29 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 26,912 29,245 41,733 42,645 49,275 62,115 69,008 69,278
EBITDA 1 5,430 7,197 10,978 7,361 10,548 20,364 25,207 24,115
EBIT 1 1,376 3,689 7,085 3,678 7,094 16,518 20,491 18,549
Operating Margin 5.11% 12.61% 16.98% 8.62% 14.4% 26.59% 29.69% 26.78%
Earnings before Tax (EBT) 1 -2,746 -595 6,743 -1,058 6,606 16,487 19,589 20,116
Net income 1 -2,607 -878 5,553 -1,052 4,820 11,512 17,220 20,017
Net margin -9.69% -3% 13.31% -2.47% 9.78% 18.53% 24.95% 28.89%
EPS 2 -4.980 -1.640 9.010 -1.720 7.800 19.67 26.52 28.73
Free Cash Flow 1 -357 1,113 4,037 710 2,308 5,918 10,721 14,640
FCF margin -1.33% 3.81% 9.67% 1.66% 4.68% 9.53% 15.54% 21.13%
FCF Conversion (EBITDA) - 15.46% 36.77% 9.65% 21.88% 29.06% 42.53% 60.71%
FCF Conversion (Net income) - - 72.7% - 47.88% 51.4% 62.26% 73.14%
Dividend per Share 2 - - 1.370 0.6200 0.7500 2.792 3.956 4.766
Announcement Date 19-08-20 20-09-15 21-08-31 22-08-30 23-08-29 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Juni 2020 S1 2021 S1 2022 S1 2022 S2 2023 S1 2024 S1
Net sales 15,477 21,588 21,951 - - -
EBITDA 1 4,111 6,780 3,624 - 4,410 9,950
EBIT 1 2,185 4,964 1,814 - - 7,569
Operating Margin 14.12% 22.99% 8.26% - - -
Earnings before Tax (EBT) - - - - - -
Net income - - 1,387 - - -
Net margin - - 6.32% - - -
EPS 2.400 - - - - -
Dividend per Share 2 - - 0.4000 0.2200 - 1.470
Announcement Date 20-02-11 21-02-23 22-02-28 22-08-30 - 24-02-28
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,922 1,361 542 757 2,828 - - -
Net Cash position 1 - - - - - 2,347 12,403 25,516
Leverage (Debt/EBITDA) 0.9064 x 0.1891 x 0.0494 x 0.1028 x 0.2681 x - - -
Free Cash Flow 1 -357 1,113 4,037 710 2,308 5,918 10,721 14,640
ROE (net income / shareholders' equity) 4.45% -3.82% 20.3% 9.98% 15.3% 29.1% 30.8% 24.8%
ROA (Net income/ Total Assets) 2.8% - 11.8% 6.39% 9.5% 19.7% 22.6% 19.6%
Assets 1 -93,159 - 46,909 -16,462 50,750 58,329 76,276 102,371
Book Value Per Share 2 43.20 43.70 52.40 49.10 56.10 72.70 95.40 119.0
Cash Flow per Share 2 8.780 8.630 14.90 11.30 16.10 27.30 27.40 30.70
Capex 1 5,036 3,610 5,142 6,214 7,640 9,030 9,208 6,657
Capex / Sales 18.71% 12.34% 12.32% 14.57% 15.5% 14.54% 13.34% 9.61%
Announcement Date 19-08-20 20-09-15 21-08-31 22-08-30 23-08-29 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Harmony Gold Mining Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
7
Last Close Price
177.6 ZAR
Average target price
132.4 ZAR
Spread / Average Target
-25.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+21.16% 24.53B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+6.29% 14.5B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+79.42% 11.48B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
+9.14% 5.72B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
-1.01% 5.28B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+27.49% 3.24B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.10% 2.23B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-21.41% 2.01B
EMERALD RESOURCES NL Stock Emerald Resources NL
+33.22% 1.77B
Other Gold
  1. Stock Market
  2. Equities
  3. HAR Stock
  4. HMY Stock
  5. Financials Harmony Gold Mining Company Limited