End-of-day quote
Korea S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
15,280
KRW
|
+0.73%
|
|
-2.18%
|
-25.64%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
115,079
|
254,785
|
209,025
|
155,421
|
-
|
-
|
Enterprise Value (EV)
1 |
115,079
|
254,804
|
209,025
|
155,421
|
155,421
|
155,421
|
P/E ratio
|
7.91
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
2.04%
|
-
|
2.62%
|
2.62%
|
2.62%
|
Capitalization / Revenue
|
-
|
0.68
x
|
0.51
x
|
0.36
x
|
0.35
x
|
0.34
x
|
EV / Revenue
|
-
|
0.68
x
|
0.51
x
|
0.36
x
|
0.35
x
|
0.34
x
|
EV / EBITDA
|
-
|
6.65
x
|
-
|
4.44
x
|
4.09
x
|
3.99
x
|
EV / FCF
|
-
|
13,100,514
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.45
x
|
-
|
0.86
x
|
0.81
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
9,472
|
9,472
|
10,172
|
10,172
|
-
|
-
|
Reference price
2 |
12,150
|
26,900
|
20,550
|
15,280
|
15,280
|
15,280
|
Announcement Date
|
22-03-16
|
23-02-06
|
24-03-13
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
374.4
|
412.9
|
426
|
448
|
456
|
EBITDA
1 |
-
|
38.31
|
-
|
35
|
38
|
39
|
EBIT
1 |
-
|
30.79
|
29.63
|
35
|
38
|
39
|
Operating Margin
|
-
|
8.22%
|
7.18%
|
8.22%
|
8.48%
|
8.55%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
14.52
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1,537
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
19,448
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
5,194.33%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
50,759.42%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
550.0
|
-
|
400.0
|
400.0
|
400.0
|
Announcement Date
|
22-03-16
|
23-02-06
|
24-03-13
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
94.32
|
116.4
|
101.8
|
107
|
108
|
109
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
8.276
|
10.73
|
-
|
8
|
8
|
11
|
Operating Margin
|
-
|
8.77%
|
9.22%
|
-
|
7.48%
|
7.41%
|
10.09%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
4.448
|
-
|
-
|
6.716
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
6.59%
|
-
|
-
|
-
|
EPS
|
470.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-16
|
22-11-14
|
23-02-06
|
24-05-16
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
19.4
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.5052
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
19,448
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.8%
|
-
|
9%
|
8.1%
|
8.2%
|
ROA (Net income/ Total Assets)
|
-
|
6.91%
|
-
|
4.9%
|
4.7%
|
5%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
18,528
|
-
|
17,831
|
18,953
|
20,192
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
1.78
|
-
|
4
|
1
|
1
|
Capex / Sales
|
-
|
0.48%
|
-
|
0.94%
|
0.22%
|
0.22%
|
Announcement Date
|
22-03-16
|
23-02-06
|
24-03-13
|
-
|
-
|
-
|
Last Close Price
15,280
KRW Average target price
22,000
KRW Spread / Average Target +43.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.64% | 113M | | +7.62% | 4.93B | | +38.37% | 2.11B | | +11.26% | 1.82B | | -16.33% | 1.5B | | +0.93% | 1.4B | | +108.05% | 1.38B | | +18.33% | 1.02B | | +1.94% | 983M | | +40.16% | 917M |
Civil Engineers & Architects
|