Financials HanmiGlobal Co., Ltd.

Equities

A053690

KR7053690004

Construction & Engineering

End-of-day quote Korea S.E. 18:00:00 2024-06-27 EDT 5-day change 1st Jan Change
15,280 KRW +0.73% Intraday chart for HanmiGlobal Co., Ltd. -2.18% -25.64%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 115,079 254,785 209,025 155,421 - -
Enterprise Value (EV) 1 115,079 254,804 209,025 155,421 155,421 155,421
P/E ratio 7.91 x - - - - -
Yield - 2.04% - 2.62% 2.62% 2.62%
Capitalization / Revenue - 0.68 x 0.51 x 0.36 x 0.35 x 0.34 x
EV / Revenue - 0.68 x 0.51 x 0.36 x 0.35 x 0.34 x
EV / EBITDA - 6.65 x - 4.44 x 4.09 x 3.99 x
EV / FCF - 13,100,514 x - - - -
FCF Yield - 0% - - - -
Price to Book - 1.45 x - 0.86 x 0.81 x 0.76 x
Nbr of stocks (in thousands) 9,472 9,472 10,172 10,172 - -
Reference price 2 12,150 26,900 20,550 15,280 15,280 15,280
Announcement Date 22-03-16 23-02-06 24-03-13 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 374.4 412.9 426 448 456
EBITDA 1 - 38.31 - 35 38 39
EBIT 1 - 30.79 29.63 35 38 39
Operating Margin - 8.22% 7.18% 8.22% 8.48% 8.55%
Earnings before Tax (EBT) - - - - - -
Net income 14.52 - - - - -
Net margin - - - - - -
EPS 1,537 - - - - -
Free Cash Flow - 19,448 - - - -
FCF margin - 5,194.33% - - - -
FCF Conversion (EBITDA) - 50,759.42% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 550.0 - 400.0 400.0 400.0
Announcement Date 22-03-16 23-02-06 24-03-13 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 94.32 116.4 101.8 107 108 109
EBITDA - - - - - - -
EBIT 1 - 8.276 10.73 - 8 8 11
Operating Margin - 8.77% 9.22% - 7.48% 7.41% 10.09%
Earnings before Tax (EBT) - - - - - - -
Net income 4.448 - - 6.716 - - -
Net margin - - - 6.59% - - -
EPS 470.0 - - - - - -
Dividend per Share - - - - - - -
Announcement Date 22-08-16 22-11-14 23-02-06 24-05-16 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - 19.4 - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 0.5052 x - - - -
Free Cash Flow - 19,448 - - - -
ROE (net income / shareholders' equity) - 16.8% - 9% 8.1% 8.2%
ROA (Net income/ Total Assets) - 6.91% - 4.9% 4.7% 5%
Assets - - - - - -
Book Value Per Share 1 - 18,528 - 17,831 18,953 20,192
Cash Flow per Share - - - - - -
Capex 2 - 1.78 - 4 1 1
Capex / Sales - 0.48% - 0.94% 0.22% 0.22%
Announcement Date 22-03-16 23-02-06 24-03-13 - - -
1KRW2KRW in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15,280 KRW
Average target price
22,000 KRW
Spread / Average Target
+43.98%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A053690 Stock
  4. Financials HanmiGlobal Co., Ltd.