HANGZHOU JINGYE INTELLIGENT TECHNOLOGY CO., LTD. Financials Hangzhou Jingye Intelligent Technology Co., Ltd.
Equities
688290
CNE100005QX2
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.95 CNY | +0.92% |
|
-7.29% | -26.84% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,939 | 4,882 | 3,572 | - | - |
| Enterprise Value (EV) 1 | 5,939 | 4,517 | 3,572 | 3,572 | 3,572 |
| P/E ratio | 44.8 x | 136 x | 35.8 x | 22.5 x | 17 x |
| Yield | 0.69% | 0.22% | 0.83% | 1.6% | - |
| Capitalization / Revenue | 12.8 x | 19.1 x | 8.31 x | 5.23 x | 5.02 x |
| EV / Revenue | 12.8 x | 19.1 x | 8.31 x | 5.23 x | 5.02 x |
| EV / EBITDA | 41.5 x | 115 x | 39.7 x | 20.6 x | - |
| EV / FCF | - | -34,906,256 x | - | - | - |
| FCF Yield | - | -0% | - | - | - |
| Price to Book | 5.62 x | 3.88 x | 2.66 x | 2.42 x | 2.14 x |
| Nbr of stocks (in thousands) | 98,880 | 102,190 | 102,190 | - | - |
| Reference price 2 | 60.07 | 47.77 | 34.95 | 34.95 | 34.95 |
| Announcement Date | 2/27/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 463.5 | 255.4 | 430 | 682.5 | 711 |
| EBITDA 1 | - | 143.2 | 42.5 | 90 | 173 | - |
| EBIT 1 | - | 136.7 | 36.07 | 103 | 163.5 | 217 |
| Operating Margin | - | 29.5% | 14.12% | 23.95% | 23.96% | 30.52% |
| Earnings before Tax (EBT) 1 | - | 136.7 | 35.88 | 103 | 163.5 | 217 |
| Net income 1 | 76.4 | 121.7 | 34.69 | 100 | 159 | 210 |
| Net margin | - | 26.25% | 13.58% | 23.26% | 23.3% | 29.54% |
| EPS 2 | 1.033 | 1.342 | 0.3500 | 0.9750 | 1.550 | 2.060 |
| Free Cash Flow | - | - | -139.8 | - | - | - |
| FCF margin | - | - | -54.75% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.4167 | 0.1060 | 0.2900 | 0.5600 | - |
| Announcement Date | 4/10/22 | 2/27/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | 365 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | -140 | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.5% | 3.06% | 7.5% | 11% | 12.5% |
| ROA (Net income/ Total Assets) | - | 11.7% | - | 5.2% | 7.8% | - |
| Assets 1 | - | 1,039 | - | 1,923 | 2,038 | - |
| Book Value Per Share 2 | - | 10.70 | 12.30 | 13.10 | 14.50 | 16.30 |
| Cash Flow per Share 2 | - | 0.5300 | 0.2200 | 0.4700 | 0.8800 | 1.900 |
| Capex 1 | - | 125 | 162 | 190 | 190 | 113 |
| Capex / Sales | - | 26.94% | 63.49% | 44.07% | 27.77% | 15.89% |
| Announcement Date | 4/10/22 | 2/27/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
34.95
CNY
Average target price
42.82
CNY
Spread / Average Target
+22.52%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -26.84% | 494M | |
| +89.98% | 2.61B | |
| +0.85% | 2.52B | |
| +15.61% | 1.09B | |
| -24.63% | 919M | |
| -23.87% | 762M | |
| -40.29% | 678M | |
| -12.45% | 425M | |
| -67.05% | 367M | |
| +18.95% | 376M |
- Stock Market
- Equities
- 688290 Stock
- Financials Hangzhou Jingye Intelligent Technology Co., Ltd.