End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-05 EDT
|
5-day change
|
1st Jan Change
|
52.17
CNY
|
+1.34%
|
|
-3.37%
|
-32.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,558
|
26,196
|
17,619
|
11,887
|
-
|
-
|
Enterprise Value (EV)
1 |
9,558
|
26,196
|
17,335
|
10,931
|
9,808
|
8,688
|
P/E ratio
|
-51.9
x
|
36.4
x
|
20.7
x
|
11.7
x
|
4.02
x
|
6.03
x
|
Yield
|
-
|
0.32%
|
0.97%
|
5.16%
|
6.48%
|
6.57%
|
Capitalization / Revenue
|
-
|
2.26
x
|
0.94
x
|
0.63
x
|
0.5
x
|
0.44
x
|
EV / Revenue
|
-
|
2.26
x
|
0.93
x
|
0.58
x
|
0.41
x
|
0.32
x
|
EV / EBITDA
|
-
|
-
|
13.4
x
|
3.69
x
|
2.73
x
|
2.35
x
|
EV / FCF
|
-
|
-70.9
x
|
-21.6
x
|
8.48
x
|
6.13
x
|
5.41
x
|
FCF Yield
|
-
|
-1.41%
|
-4.62%
|
11.8%
|
16.3%
|
18.5%
|
Price to Book
|
-
|
24.9
x
|
3.73
x
|
2.14
x
|
1.42
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
190,894
|
197,862
|
227,395
|
227,848
|
-
|
-
|
Reference price
2 |
50.07
|
132.4
|
77.48
|
52.17
|
52.17
|
52.17
|
Announcement Date
|
22-03-17
|
23-03-10
|
24-02-22
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
11,595
|
18,657
|
18,761
|
23,856
|
26,988
|
EBITDA
1 |
-
|
-
|
1,291
|
2,966
|
3,589
|
3,694
|
EBIT
1 |
-
|
891.6
|
746.1
|
1,265
|
2,349
|
2,458
|
Operating Margin
|
-
|
7.69%
|
4%
|
6.74%
|
9.85%
|
9.11%
|
Earnings before Tax (EBT)
1 |
-
|
891.7
|
744.5
|
1,265
|
2,250
|
2,368
|
Net income
1 |
-178.6
|
716.9
|
815.6
|
1,012
|
1,870
|
1,965
|
Net margin
|
-
|
6.18%
|
4.37%
|
5.39%
|
7.84%
|
7.28%
|
EPS
2 |
-0.9656
|
3.634
|
3.750
|
4.450
|
12.98
|
8.645
|
Free Cash Flow
1 |
-
|
-369.6
|
-801.6
|
1,289
|
1,601
|
1,605
|
FCF margin
|
-
|
-3.19%
|
-4.3%
|
6.87%
|
6.71%
|
5.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
43.46%
|
44.61%
|
43.45%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
127.37%
|
85.59%
|
81.68%
|
Dividend per Share
2 |
-
|
0.4292
|
0.7500
|
2.690
|
3.380
|
3.430
|
Announcement Date
|
22-03-17
|
23-03-10
|
24-02-22
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
283
|
956
|
2,079
|
3,199
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-370
|
-802
|
1,289
|
1,601
|
1,605
|
ROE (net income / shareholders' equity)
|
-
|
65.4%
|
29.1%
|
18.2%
|
33.3%
|
26%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.94%
|
15%
|
16%
|
14%
|
Assets
1 |
-
|
-
|
13,742
|
6,747
|
11,691
|
14,036
|
Book Value Per Share
2 |
-
|
5.310
|
20.80
|
24.40
|
36.70
|
46.80
|
Cash Flow per Share
2 |
-
|
0.7900
|
8.700
|
3.010
|
13.90
|
16.10
|
Capex
1 |
-
|
525
|
2,781
|
1,230
|
1,350
|
1,559
|
Capex / Sales
|
-
|
4.53%
|
14.9%
|
6.56%
|
5.66%
|
5.78%
|
Announcement Date
|
22-03-17
|
23-03-10
|
24-02-22
|
-
|
-
|
-
|
Last Close Price
52.17
CNY Average target price
100.5
CNY Spread / Average Target +92.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.67% | 1.62B | | +12.50% | 20.5B | | -19.17% | 19.06B | | -12.03% | 13.5B | | -12.30% | 10.47B | | +46.74% | 8.03B | | -16.33% | 7.22B | | +29.17% | 6.47B | | -30.74% | 6.46B | | +0.09% | 6.29B |
Photovoltaic Solar Systems & Equipment
|