Stock 300503 GUANGZHOU HAOZHI INDUSTRIAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangzhou Haozhi Industrial Co.,Ltd.

Equities

300503

CNE100002680

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-16 EDT 		5-day change 1st Jan Change
12.97 CNY -0.31% Intraday chart for Guangzhou Haozhi Industrial Co.,Ltd. +3.84% -30.16%
04-28 Guangzhou Haozhi Industrial Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 China Robotics Companies Gain as Government Signals Industry Support DJ

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,234 3,343 3,081 3,936 2,501 5,684
Enterprise Value (EV) 1 2,443 3,561 3,584 4,361 3,107 6,336
P/E ratio 44.5 x -21.3 x 41.7 x 24.7 x 117 x -29.5 x
Yield 0.4% - 0.42% 0.57% - -
Capitalization / Revenue 4.84 x 9.51 x 3.52 x 3.45 x 2.53 x 5.68 x
EV / Revenue 5.29 x 10.1 x 4.1 x 3.83 x 3.15 x 6.33 x
EV / EBITDA 24.6 x -27.3 x 18.6 x 17 x 26.1 x 123 x
EV / FCF -14.5 x -24.6 x -35.9 x -31.4 x -90.2 x -69.4 x
FCF Yield -6.88% -4.06% -2.79% -3.19% -1.11% -1.44%
Price to Book 2.8 x 3.76 x 3.21 x 2.99 x 1.92 x 5.17 x
Nbr of stocks (in thousands) 251,036 283,989 283,989 306,073 306,073 306,073
Reference price 2 8.900 11.77 10.85 12.86 8.170 18.57
Announcement Date 19-04-15 20-04-24 21-04-29 22-04-21 23-04-27 24-04-28
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 461.6 351.5 874.4 1,140 986.7 1,000
EBITDA 1 99.3 -130.4 192.9 257 119 51.51
EBIT 1 57.56 -182.5 119.8 186.1 44.62 -53.51
Operating Margin 12.47% -51.92% 13.7% 16.32% 4.52% -5.35%
Earnings before Tax (EBT) 1 64.07 -182.4 90.11 185.5 16.42 -211.4
Net income 1 50.73 -155.1 74.64 155.4 22.27 -194
Net margin 10.99% -44.12% 8.54% 13.63% 2.26% -19.39%
EPS 2 0.2000 -0.5514 0.2600 0.5200 0.0700 -0.6300
Free Cash Flow 1 -168.2 -144.7 -99.97 -139.1 -34.46 -91.25
FCF margin -36.44% -41.15% -11.43% -12.2% -3.49% -9.12%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0360 - 0.0460 0.0730 - -
Announcement Date 19-04-15 20-04-24 21-04-29 22-04-21 23-04-27 24-04-28
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 209 218 503 425 607 652
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.107 x -1.672 x 2.608 x 1.654 x 5.098 x 12.67 x
Free Cash Flow 1 -168 -145 -100 -139 -34.5 -91.3
ROE (net income / shareholders' equity) 6.97% -17% 8.29% 13.7% 1.86% -16.2%
ROA (Net income/ Total Assets) 2.73% -6.98% 3.89% 5% 1.05% -1.3%
Assets 1 1,857 2,223 1,920 3,112 2,115 14,865
Book Value Per Share 2 3.180 3.130 3.380 4.300 4.260 3.600
Cash Flow per Share 2 0.2700 1.250 0.4600 0.8600 0.5600 0.2300
Capex 1 196 87.6 148 242 226 130
Capex / Sales 42.45% 24.92% 16.96% 21.22% 22.94% 12.96%
Announcement Date 19-04-15 20-04-24 21-04-29 22-04-21 23-04-27 24-04-28
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Machine Tools

1st Jan change Capi.
GUANGZHOU HAOZHI INDUSTRIAL CO.,LTD. Stock Guangzhou Haozhi Industrial Co.,Ltd.
-30.16% 547M
DMG MORI CO., LTD. Stock DMG Mori Co., Ltd.
+56.97% 3.73B
SHENYANG MACHINE TOOL CO., LTD. Stock Shenyang Machine Tool Co., Ltd.
-8.36% 1.81B
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD. Stock Ningbo Haitian Precision Machinery Co.,Ltd.
-5.35% 1.78B
SHENZHEN YINGHE TECHNOLOGY CO., LTD Stock Shenzhen Yinghe Technology Co., Ltd
+8.19% 1.78B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED Stock Guangdong Create Century Intelligent Equipment Group Corporation Limited
+8.37% 1.57B
KINIK COMPANY Stock Kinik Company
+50.26% 1.29B
OKUMA CORPORATION Stock Okuma Corporation
+11.74% 1.27B
MAX CO., LTD. Stock Max Co., Ltd.
+18.26% 1.13B
QINGDAO GAOCE TECHNOLOGY CO., LTD Stock Qingdao Gaoce Technology Co., Ltd
-39.84% 1.1B
Machine Tools
  1. Stock Market
  2. Equities
  3. 300503 Stock
  4. Financials Guangzhou Haozhi Industrial Co.,Ltd.