Market Closed -
Hong Kong S.E.
04:09:00 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
1.12
HKD
|
+4.67%
|
|
+8.74%
|
-3.45%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,378
|
2,114
|
1,987
|
1,144
|
703.9
|
777.1
|
Enterprise Value (EV)
1 |
3,278
|
2,977
|
5,224
|
4,842
|
4,532
|
4,019
|
P/E ratio
|
8.12
x
|
6.46
x
|
6.54
x
|
-4.93
x
|
-3.14
x
|
-5.11
x
|
Yield
|
3.79%
|
6.43%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.47
x
|
0.34
x
|
0.3
x
|
0.2
x
|
0.11
x
|
0.13
x
|
EV / Revenue
|
0.45
x
|
0.47
x
|
0.78
x
|
0.87
x
|
0.72
x
|
0.69
x
|
EV / EBITDA
|
2.69
x
|
2.58
x
|
4.05
x
|
6.8
x
|
6.97
x
|
7.14
x
|
EV / FCF
|
9.39
x
|
-5.72
x
|
-18.3
x
|
-24
x
|
17.4
x
|
10.2
x
|
FCF Yield
|
10.6%
|
-17.5%
|
-5.46%
|
-4.17%
|
5.76%
|
9.82%
|
Price to Book
|
1.41
x
|
0.89
x
|
0.86
x
|
0.55
x
|
0.38
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
799,848
|
799,848
|
799,848
|
799,848
|
799,848
|
799,848
|
Reference price
2 |
4.223
|
2.643
|
2.484
|
1.431
|
0.8800
|
0.9715
|
Announcement Date
|
18-04-27
|
19-04-29
|
20-04-29
|
21-04-30
|
22-04-29
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
7,248
|
6,295
|
6,657
|
5,586
|
6,271
|
5,820
|
EBITDA
1 |
1,220
|
1,155
|
1,289
|
711.7
|
650.5
|
563.2
|
EBIT
1 |
718.2
|
564.8
|
591.2
|
-32.41
|
4.376
|
-33.4
|
Operating Margin
|
9.91%
|
8.97%
|
8.88%
|
-0.58%
|
0.07%
|
-0.57%
|
Earnings before Tax (EBT)
1 |
705
|
528.4
|
497.3
|
-238.6
|
-241.9
|
-18.03
|
Net income
1 |
417.3
|
327.4
|
305
|
-229.2
|
-220.3
|
-150.4
|
Net margin
|
5.76%
|
5.2%
|
4.58%
|
-4.1%
|
-3.51%
|
-2.58%
|
EPS
2 |
0.5200
|
0.4093
|
0.3800
|
-0.2900
|
-0.2800
|
-0.1900
|
Free Cash Flow
1 |
349
|
-520.8
|
-285.3
|
-202
|
261.2
|
394.7
|
FCF margin
|
4.81%
|
-8.27%
|
-4.29%
|
-3.62%
|
4.17%
|
6.78%
|
FCF Conversion (EBITDA)
|
28.61%
|
-
|
-
|
-
|
40.15%
|
70.09%
|
FCF Conversion (Net income)
|
83.63%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1600
|
0.1700
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-04-27
|
19-04-29
|
20-04-29
|
21-04-30
|
22-04-29
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
863
|
3,237
|
3,697
|
3,828
|
3,242
|
Net Cash position
1 |
99.3
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.7472
x
|
2.511
x
|
5.196
x
|
5.886
x
|
5.757
x
|
Free Cash Flow
1 |
349
|
-521
|
-285
|
-202
|
261
|
395
|
ROE (net income / shareholders' equity)
|
15.1%
|
10.5%
|
10.4%
|
-9.5%
|
-11%
|
-7.98%
|
ROA (Net income/ Total Assets)
|
5.44%
|
4%
|
3.42%
|
-0.18%
|
0.03%
|
-0.21%
|
Assets
1 |
7,674
|
8,181
|
8,917
|
125,311
|
-870,870
|
71,257
|
Book Value Per Share
2 |
2.990
|
2.980
|
2.900
|
2.590
|
2.310
|
2.120
|
Cash Flow per Share
2 |
2.270
|
1.430
|
1.480
|
1.570
|
1.610
|
1.200
|
Capex
1 |
556
|
1,187
|
1,390
|
942
|
507
|
249
|
Capex / Sales
|
7.67%
|
18.85%
|
20.88%
|
16.87%
|
8.09%
|
4.27%
|
Announcement Date
|
18-04-27
|
19-04-29
|
20-04-29
|
21-04-30
|
22-04-29
|
23-04-28
|
|