End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
10.26
CNY
|
-1.25%
|
|
-0.48%
|
+55.22%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,293
|
5,757
|
7,166
|
11,123
|
-
|
-
|
Enterprise Value (EV)
1 |
4,293
|
5,757
|
7,166
|
11,123
|
11,123
|
11,123
|
P/E ratio
|
-8.08
x
|
13.6
x
|
9.11
x
|
12.7
x
|
11.3
x
|
9.63
x
|
Yield
|
-
|
-
|
-
|
0.78%
|
1.75%
|
2.92%
|
Capitalization / Revenue
|
-
|
-
|
0.47
x
|
0.65
x
|
0.65
x
|
0.51
x
|
EV / Revenue
|
-
|
-
|
0.47
x
|
0.65
x
|
0.65
x
|
0.51
x
|
EV / EBITDA
|
-
|
-
|
3.5
x
|
6.5
x
|
5.25
x
|
5.07
x
|
EV / FCF
|
-
|
-
|
3.1
x
|
7
x
|
6.34
x
|
5.61
x
|
FCF Yield
|
-
|
-
|
32.3%
|
14.3%
|
15.8%
|
17.8%
|
Price to Book
|
-
|
-
|
5.07
x
|
4.94
x
|
3.45
x
|
2.68
x
|
Nbr of stocks (in thousands)
|
1,084,111
|
1,084,111
|
1,084,111
|
1,084,111
|
-
|
-
|
Reference price
2 |
3.960
|
5.310
|
6.610
|
10.26
|
10.26
|
10.26
|
Announcement Date
|
4/19/21
|
3/7/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
15,180
|
17,211
|
17,214
|
21,830
|
EBITDA
1 |
-
|
-
|
2,046
|
1,710
|
2,118
|
2,192
|
EBIT
1 |
-
|
-
|
1,787
|
1,959
|
2,205
|
2,546
|
Operating Margin
|
-
|
-
|
11.77%
|
11.38%
|
12.81%
|
11.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,778
|
1,958
|
2,197
|
2,542
|
Net income
1 |
-534.2
|
423.7
|
786.6
|
883.5
|
987
|
1,154
|
Net margin
|
-
|
-
|
5.18%
|
5.13%
|
5.73%
|
5.29%
|
EPS
2 |
-0.4900
|
0.3900
|
0.7256
|
0.8100
|
0.9100
|
1.065
|
Free Cash Flow
1 |
-
|
-
|
2,311
|
1,588
|
1,755
|
1,982
|
FCF margin
|
-
|
-
|
15.23%
|
9.23%
|
10.2%
|
9.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
112.95%
|
92.87%
|
82.88%
|
90.42%
|
FCF Conversion (Net income)
|
-
|
-
|
293.84%
|
179.74%
|
177.81%
|
171.68%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0800
|
0.1800
|
0.3000
|
Announcement Date
|
4/19/21
|
3/7/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
230.5
|
Net margin
|
-
|
EPS
2 |
0.2100
|
Dividend per Share
|
-
|
Announcement Date
|
8/28/23
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2,311
|
1,588
|
1,755
|
1,982
|
ROE (net income / shareholders' equity)
|
-
|
-
|
57.7%
|
39.3%
|
30.8%
|
27.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.5%
|
6.06%
|
5.1%
|
Assets
1 |
-
|
-
|
-
|
16,064
|
16,287
|
22,637
|
Book Value Per Share
2 |
-
|
-
|
1.300
|
2.080
|
2.970
|
3.830
|
Cash Flow per Share
2 |
-
|
-
|
2.580
|
1.890
|
2.060
|
-
|
Capex
1 |
-
|
-
|
487
|
472
|
336
|
305
|
Capex / Sales
|
-
|
-
|
3.21%
|
2.74%
|
1.95%
|
1.39%
|
Announcement Date
|
4/19/21
|
3/7/23
|
3/19/24
|
-
|
-
|
-
|
Last Close Price
10.26
CNY Average target price
12
CNY Spread / Average Target +16.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +55.22% | 1.54B | | +18.54% | 61.32B | | +40.67% | 35.64B | | +49.74% | 10.71B | | -0.27% | 6.77B | | +0.11% | 5.84B | | +5.77% | 5.26B | | +3.64% | 4.7B | | -11.00% | 3.21B | | +12.50% | 2.62B |
Other Appliances, Tools & Housewares
|