Financials GuangDong Suqun New Material Co.,Ltd.
Equities
301489
CNE1000069V1
Electronic Equipment & Parts
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
65.31 CNY | -2.25% |
|
+1.24% | -13.61% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 4,361 |
Enterprise Value (EV) 1 | 3,895 |
P/E ratio | 63 x |
Yield | 0.34% |
Capitalization / Revenue | 10 x |
EV / Revenue | 10 x |
EV / EBITDA | 58.7 x |
EV / FCF | -251,443,816 x |
FCF Yield | -0% |
Price to Book | 4.37 x |
Nbr of stocks (in thousands) | 57,681 |
Reference price 2 | 75.60 |
Announcement Date | 24-04-25 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 192.2 | 272.7 | 295.1 | 448.9 | 422.7 | 434.2 |
EBITDA 1 | 38.15 | 48.39 | 65.75 | 72.13 | 74.17 | 74.27 |
EBIT 1 | 34.05 | 43.68 | 59.74 | 61.1 | 59.45 | 56.01 |
Operating Margin | 17.72% | 16.02% | 20.24% | 13.61% | 14.07% | 12.9% |
Earnings before Tax (EBT) 1 | 31.23 | 42.18 | 60.85 | 63.2 | 62.24 | 62.28 |
Net income 1 | 26.99 | 36.56 | 52.99 | 57.39 | 58.4 | 54.58 |
Net margin | 14.05% | 13.41% | 17.95% | 12.78% | 13.82% | 12.57% |
EPS 2 | 0.8100 | 1.060 | 1.340 | 1.330 | 1.350 | 1.200 |
Free Cash Flow | - | 15.97 | -11.06 | -54.54 | -72.26 | -17.34 |
FCF margin | - | 5.86% | -3.75% | -12.15% | -17.1% | -3.99% |
FCF Conversion (EBITDA) | - | 33% | - | - | - | - |
FCF Conversion (Net income) | - | 43.68% | - | - | - | - |
Dividend per Share | - | - | 0.4800 | - | - | 0.2540 |
Announcement Date | 19-04-24 | 21-06-29 | 21-06-29 | 22-09-21 | 23-06-07 | 24-04-25 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | 12.4 | 63.2 | - |
Net Cash position | - | 10.7 | 91.1 | - | - | 466 |
Leverage (Debt/EBITDA) | - | - | - | 0.1719 x | 0.8524 x | - |
Free Cash Flow | - | 16 | -11.1 | -54.5 | -72.3 | -17.3 |
ROE (net income / shareholders' equity) | - | 25.6% | 22% | 17.2% | 15.2% | 7.74% |
ROA (Net income/ Total Assets) | - | 11.4% | 10.8% | 8.14% | 6.23% | 3.75% |
Assets 1 | - | 319.8 | 490.9 | 704.9 | 937 | 1,456 |
Book Value Per Share | - | 4.920 | 7.260 | 8.110 | 9.460 | 17.30 |
Cash Flow per Share | - | 0.9400 | 2.360 | 1.790 | 1.810 | 7.590 |
Capex 1 | 10.8 | 5.25 | 25.7 | 66.7 | 129 | 123 |
Capex / Sales | 5.63% | 1.93% | 8.72% | 14.86% | 30.49% | 28.23% |
Announcement Date | 19-04-24 | 21-06-29 | 21-06-29 | 22-09-21 | 23-06-07 | 24-04-25 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.61% | 519M | |
+107.18% | 92.04B | |
+41.15% | 83.74B | |
+26.13% | 42.44B | |
+18.98% | 40.7B | |
+47.95% | 13.3B | |
-9.06% | 13.08B | |
+85.62% | 12.11B | |
+127.94% | 10.98B | |
+2.87% | 10.45B |
- Stock Market
- Equities
- 301489 Stock
- Financials GuangDong Suqun New Material Co.,Ltd.