End-of-day quote
BURSA MALAYSIA
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
2.74
MYR
|
-3.52%
|
|
+2.62%
|
+49.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,105
|
2,761
|
2,952
|
2,819
|
2,149
|
3,336
|
-
|
-
|
Enterprise Value (EV)
1 |
3,105
|
2,761
|
2,952
|
2,819
|
2,149
|
3,336
|
3,336
|
3,336
|
P/E ratio
|
7.77
x
|
12.9
x
|
19.6
x
|
17.6
x
|
21.3
x
|
13.7
x
|
12
x
|
11
x
|
Yield
|
1.14%
|
1.31%
|
1.43%
|
1.47%
|
1.09%
|
1.23%
|
1.53%
|
1.94%
|
Capitalization / Revenue
|
1.06
x
|
0.75
x
|
0.75
x
|
0.64
x
|
0.4
x
|
0.39
x
|
0.42
x
|
0.4
x
|
EV / Revenue
|
1.06
x
|
0.75
x
|
0.75
x
|
0.64
x
|
0.4
x
|
0.39
x
|
0.42
x
|
0.4
x
|
EV / EBITDA
|
9.33
x
|
7.94
x
|
10.1
x
|
9.18
x
|
6.05
x
|
6.03
x
|
5.63
x
|
5.91
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.27
x
|
2.29
x
|
2.17
x
|
1.6
x
|
1.23
x
|
1.73
x
|
1.57
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
1,008,138
|
1,034,028
|
1,054,407
|
1,174,515
|
1,174,515
|
1,174,515
|
-
|
-
|
Reference price
2 |
3.080
|
2.670
|
2.800
|
2.400
|
1.830
|
2.840
|
2.840
|
2.840
|
Announcement Date
|
20-02-24
|
21-02-26
|
22-02-21
|
23-02-28
|
24-02-28
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,942
|
3,685
|
3,923
|
4,419
|
5,349
|
8,662
|
7,921
|
8,382
|
EBITDA
1 |
332.8
|
347.6
|
293.6
|
306.9
|
355.6
|
553.4
|
592
|
564.4
|
EBIT
1 |
300.1
|
294.5
|
230.8
|
244
|
279.2
|
463.1
|
455
|
480.2
|
Operating Margin
|
10.2%
|
7.99%
|
5.88%
|
5.52%
|
5.22%
|
5.35%
|
5.74%
|
5.73%
|
Earnings before Tax (EBT)
1 |
268
|
269.2
|
197.9
|
188.1
|
139.1
|
315.5
|
361.3
|
370.9
|
Net income
1 |
219.4
|
223.2
|
156
|
149
|
101
|
243.2
|
279.2
|
301.6
|
Net margin
|
7.46%
|
6.06%
|
3.98%
|
3.37%
|
1.89%
|
2.81%
|
3.52%
|
3.6%
|
EPS
2 |
0.3966
|
0.2068
|
0.1428
|
0.1367
|
0.0860
|
0.2073
|
0.2373
|
0.2575
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0350
|
0.0350
|
0.0400
|
0.0352
|
0.0200
|
0.0350
|
0.0433
|
0.0550
|
Announcement Date
|
20-02-24
|
21-02-26
|
22-02-21
|
23-02-28
|
24-02-28
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
27.1%
|
18.8%
|
12.3%
|
9.99%
|
5.96%
|
13.2%
|
13.4%
|
13.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.9400
|
1.170
|
1.290
|
1.500
|
1.490
|
1.640
|
1.810
|
2.020
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
61.1
|
208
|
148
|
283
|
165
|
100
|
125
|
115
|
Capex / Sales
|
2.08%
|
5.65%
|
3.77%
|
6.4%
|
3.08%
|
1.15%
|
1.58%
|
1.37%
|
Announcement Date
|
20-02-24
|
21-02-26
|
22-02-21
|
23-02-28
|
24-02-28
|
-
|
-
|
-
|
Last Close Price
2.84
MYR Average target price
2.937
MYR Spread / Average Target +3.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +49.73% | 675M | | +4.51% | 26.69B | | +6.48% | 8.84B | | -0.57% | 1.46B | | -1.62% | 1.17B | | -8.13% | 428M | | -20.98% | 408M | | -0.90% | 222M | | -13.33% | 202M | | +10.79% | 185M |
Chocolate & Confectionery
|