Financials Grupo Minsa, S.A.B. de C.V.

Equities

MINSA B

MXP510501119

Food Processing

End-of-day quote Mexican S.E. 18:00:00 2024-04-24 EDT 5-day change 1st Jan Change
8.61 MXN -.--% Intraday chart for Grupo Minsa, S.A.B. de C.V. -.--% +1.29%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,417 5,581 5,334 5,634 3,303 2,665
Enterprise Value (EV) 1 5,741 4,806 5,901 6,188 3,927 3,816
P/E ratio 73.3 x 8.31 x 58.5 x 37.5 x 19.9 x 411 x
Yield - - - - - -
Capitalization / Revenue 1.37 x 1.25 x 1.1 x 1.09 x 0.58 x 0.37 x
EV / Revenue 1.45 x 1.07 x 1.22 x 1.2 x 0.68 x 0.53 x
EV / EBITDA 19.3 x 18.9 x 24.8 x 17.1 x 14.2 x 28.3 x
EV / FCF -12.1 x 7.45 x -80.3 x -79.8 x 11.6 x -7.88 x
FCF Yield -8.27% 13.4% -1.25% -1.25% 8.59% -12.7%
Price to Book 1.72 x 1.53 x 2.04 x 2.02 x 1.38 x 1.1 x
Nbr of stocks (in thousands) 410,345 410,345 410,345 410,345 410,345 343,871
Reference price 2 13.20 13.60 13.00 13.73 8.050 7.750
Announcement Date 18-04-06 19-04-30 20-05-14 21-04-30 22-04-29 23-05-02
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,955 4,479 4,834 5,154 5,735 7,153
EBITDA 1 297.2 254.7 238 362.6 275.6 134.6
EBIT 1 129.4 156.1 123.8 245 173.8 55.54
Operating Margin 3.27% 3.48% 2.56% 4.75% 3.03% 0.78%
Earnings before Tax (EBT) 1 28.83 322.2 45.49 224 157 -56.56
Net income 1 74.85 671.6 91.21 150.3 165.6 6.49
Net margin 1.89% 15% 1.89% 2.92% 2.89% 0.09%
EPS 2 0.1800 1.637 0.2223 0.3663 0.4036 0.0189
Free Cash Flow 1 -474.8 645.1 -73.47 -77.58 337.3 -484
FCF margin -12.01% 14.4% -1.52% -1.51% 5.88% -6.77%
FCF Conversion (EBITDA) - 253.28% - - 122.36% -
FCF Conversion (Net income) - 96.05% - - 203.65% -
Dividend per Share - - - - - -
Announcement Date 18-04-06 19-04-30 20-05-14 21-04-30 22-04-29 23-05-02
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 324 - 566 554 623 1,151
Net Cash position 1 - 774 - - - -
Leverage (Debt/EBITDA) 1.09 x - 2.378 x 1.529 x 2.262 x 8.551 x
Free Cash Flow 1 -475 645 -73.5 -77.6 337 -484
ROE (net income / shareholders' equity) -0.26% 7.2% 1.8% 5.56% 5.34% 0.27%
ROA (Net income/ Total Assets) 1.83% 2.1% 1.74% 3.83% 2.62% 0.76%
Assets 1 4,091 32,045 5,247 3,927 6,322 858.2
Book Value Per Share 2 7.670 8.900 6.370 6.800 5.840 7.040
Cash Flow per Share 2 0.9900 3.720 0.7100 0.4500 0.2200 0.4100
Capex 1 104 163 142 101 95.3 97.3
Capex / Sales 2.62% 3.64% 2.94% 1.95% 1.66% 1.36%
Announcement Date 18-04-06 19-04-30 20-05-14 21-04-30 22-04-29 23-05-02
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MINSA B Stock
  4. Financials Grupo Minsa, S.A.B. de C.V.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW