Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8 EUR | -.--% | -.--% | -.--% |
2023 | Growners SA Reports Earnings Results for the Full Year Ended September 30, 2022 | CI |
2022 | Growners SA Reports Earnings Results for the Full Year Ended September 30, 2021 | CI |
Valuation
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.297 | 2.594 | 2.749 | 4.539 | 10.37 | 10.37 |
Enterprise Value (EV) 1 | 7.483 | 14.91 | 12.29 | 12.34 | 15.53 | 20.29 |
P/E ratio | -3.7 x | 11.8 x | 4 x | 15.2 x | 12.5 x | 69.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.69 x | 0.76 x | 0.47 x | 0.61 x | 1.99 x | 1.7 x |
EV / Revenue | 3.96 x | 4.36 x | 2.11 x | 1.65 x | 2.98 x | 3.33 x |
EV / EBITDA | -24.5 x | 12.5 x | 5.39 x | 7.75 x | 7.73 x | 16.3 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.9 x | 1.57 x | 1.17 x | 1.72 x | 2.88 x | 2.77 x |
Nbr of stocks (in thousands) | 1,297 | 1,297 | 1,297 | 1,297 | 1,297 | 1,297 |
Reference price 2 | 1.000 | 2.000 | 2.120 | 3.500 | 8.000 | 8.000 |
Announcement Date | 3/30/18 | 3/29/19 | 3/31/20 | 4/28/21 | 4/14/22 | 3/13/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 1.888 | 3.42 | 5.836 | 7.484 | 5.215 | 6.087 |
EBITDA 1 | -0.3059 | 1.196 | 2.279 | 1.592 | 2.009 | 1.248 |
EBIT 1 | -0.3236 | 1.178 | 2.266 | 1.579 | 1.996 | 1.211 |
Operating Margin | -17.14% | 34.44% | 38.83% | 21.1% | 38.28% | 19.89% |
Earnings before Tax (EBT) 1 | -0.347 | 0.2172 | 0.7191 | 0.4457 | 1.12 | 0.2961 |
Net income 1 | -0.347 | 0.2162 | 0.6889 | 0.2941 | 0.7927 | 0.1426 |
Net margin | -18.38% | 6.32% | 11.8% | 3.93% | 15.2% | 2.34% |
EPS 2 | -0.2700 | 0.1700 | 0.5300 | 0.2300 | 0.6416 | 0.1155 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/30/18 | 3/29/19 | 3/31/20 | 4/28/21 | 4/14/22 | 3/13/23 |
Balance Sheet Analysis
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.19 | 12.3 | 9.54 | 7.8 | 5.16 | 9.92 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -20.22 x | 10.3 x | 4.185 x | 4.899 x | 2.568 x | 7.948 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -21.6% | 14% | 34.5% | 11.8% | 26.2% | 4.08% |
ROA (Net income/ Total Assets) | -1.09% | 3.19% | 5.22% | 3.49% | 4.3% | 2.46% |
Assets 1 | 31.83 | 6.783 | 13.21 | 8.43 | 18.42 | 5.808 |
Book Value Per Share 2 | 1.110 | 1.270 | 1.800 | 2.030 | 2.770 | 2.890 |
Cash Flow per Share 2 | 0.2100 | 0.0900 | 0.0100 | 0.1700 | 0.3000 | 0.3500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/30/18 | 3/29/19 | 3/31/20 | 4/28/21 | 4/14/22 | 3/13/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 13.16M | |
+10.00% | 28.66B | |
+26.97% | 26.77B | |
-7.82% | 25.83B | |
+15.51% | 24.86B | |
+45.93% | 22.8B | |
+9.88% | 21.41B | |
+0.63% | 19.61B | |
+26.51% | 16.36B | |
-10.20% | 15.93B |
- Stock Market
- Equities
- GROWN Stock
- Financials Growners SA