Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
28.5 EUR | -3.39% | +4.40% | -7.77% |
01-08 | Groupe Guillin: share price boosted by positive rating | CF |
2023 | Groupe Guillin S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 358.3 | 300.6 | 453.9 | 501 | 402.1 | 526.9 | 526.9 | - |
Enterprise Value (EV) 1 | 423.6 | 324.4 | 440.2 | 567.1 | 402.1 | 577 | 512.5 | 462.6 |
P/E ratio | 9.94 x | 6.58 x | 7.31 x | 8.63 x | 7.88 x | 7.15 x | 8.02 x | 7.48 x |
Yield | 3.1% | 3.69% | 3.67% | 2.77% | - | 3.58% | 3.27% | 3.43% |
Capitalization / Revenue | 0.59 x | 0.46 x | 0.73 x | 0.68 x | 0.45 x | 0.59 x | 0.59 x | 0.59 x |
EV / Revenue | 0.69 x | 0.49 x | 0.71 x | 0.77 x | 0.45 x | 0.64 x | 0.57 x | 0.52 x |
EV / EBITDA | 5.3 x | 3.22 x | 3.68 x | 4.85 x | 3.75 x | 4.21 x | 3.98 x | 3.41 x |
EV / FCF | 19.2 x | 5.81 x | 6.23 x | 15.4 x | - | 6.27 x | 6.99 x | 6.39 x |
FCF Yield | 5.21% | 17.2% | 16.1% | 6.48% | - | 16% | 14.3% | 15.7% |
Price to Book | 1.01 x | 0.77 x | - | 1.02 x | - | 0.9 x | 0.83 x | 0.76 x |
Nbr of stocks (in thousands) | 18,488 | 18,484 | 18,487 | 18,486 | 18,486 | 18,486 | 18,486 | - |
Reference price 2 | 19.38 | 16.26 | 24.55 | 27.10 | 21.75 | 28.50 | 28.50 | 28.50 |
Announcement Date | 19-04-25 | 20-04-23 | 21-04-22 | 22-04-28 | 23-04-13 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 612 | 657.5 | 619 | 740.9 | 897.7 | 896.8 | 892.6 | 892.9 |
EBITDA 1 | 79.86 | 100.6 | 119.8 | 116.8 | 107.3 | 137 | 128.7 | 135.5 |
EBIT 1 | 52.8 | 67.6 | 85.4 | 80.3 | 70.34 | 97.15 | 88.25 | 94.27 |
Operating Margin | 8.63% | 10.28% | 13.8% | 10.84% | 7.84% | 10.83% | 9.89% | 10.56% |
Earnings before Tax (EBT) 1 | 51.99 | 67.05 | - | - | 69.27 | 99.3 | 91.6 | 105.5 |
Net income 1 | 36.1 | 45.7 | 62.02 | 58.05 | 50.99 | 73.82 | 65.82 | 70.53 |
Net margin | 5.9% | 6.95% | 10.02% | 7.84% | 5.68% | 8.23% | 7.37% | 7.9% |
EPS 2 | 1.950 | 2.470 | 3.360 | 3.140 | 2.760 | 3.986 | 3.555 | 3.810 |
Free Cash Flow 1 | 22.07 | 55.83 | 70.66 | 36.73 | - | 92.05 | 73.35 | 72.43 |
FCF margin | 3.61% | 8.49% | 11.41% | 4.96% | - | 10.26% | 8.22% | 8.11% |
FCF Conversion (EBITDA) | 27.64% | 55.5% | 59% | 31.44% | - | 67.18% | 57% | 53.47% |
FCF Conversion (Net income) | 61.14% | 122.18% | 113.93% | 63.27% | - | 124.69% | 111.43% | 102.69% |
Dividend per Share 2 | 0.6000 | 0.6000 | 0.9000 | 0.7500 | - | 1.020 | 0.9333 | 0.9767 |
Announcement Date | 19-04-25 | 20-04-23 | 21-04-22 | 22-04-28 | 23-04-13 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 65.3 | 23.9 | - | 66.1 | - | 50.1 | - | - |
Net Cash position 1 | - | - | 13.7 | - | - | - | 14.4 | 64.3 |
Leverage (Debt/EBITDA) | 0.8177 x | 0.2371 x | - | 0.5659 x | - | 0.3656 x | - | - |
Free Cash Flow 1 | 22.1 | 55.8 | 70.7 | 36.7 | - | 92.1 | 73.4 | 72.4 |
ROE (net income / shareholders' equity) | 10.5% | 12.3% | 14.9% | 11.8% | - | 12.7% | 10.6% | 10.2% |
ROA (Net income/ Total Assets) | - | 6.98% | - | - | - | 8.2% | 6.3% | 6% |
Assets 1 | - | 654.6 | - | - | - | 900.3 | 1,045 | 1,176 |
Book Value Per Share 2 | 19.20 | 21.10 | - | 26.60 | - | 31.70 | 34.50 | 37.60 |
Cash Flow per Share 2 | 3.250 | 4.810 | 5.050 | 3.830 | - | 6.180 | 5.970 | 6.290 |
Capex 1 | 41.1 | 33 | - | 34 | - | 35.2 | 41.6 | 44.9 |
Capex / Sales | 6.72% | 5.02% | - | 4.59% | - | 3.93% | 4.66% | 5.03% |
Announcement Date | 19-04-25 | 20-04-23 | 21-04-22 | 22-04-28 | 23-04-13 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-7.77% | 582M | |
+8.03% | 17.64B | |
-11.94% | 9.62B | |
+18.36% | 9.29B | |
+4.51% | 5.01B | |
-12.87% | 4.62B | |
+13.43% | 2.98B | |
-5.44% | 2.96B | |
+12.62% | 2.78B | |
+266.10% | 2.53B |
- Stock Market
- Equities
- ALGIL Stock
- Financials Groupe Guillin