Financials Greencrest Financial Services Limited

Equities

531737

INE414C01045

Corporate Financial Services

Market Closed - Bombay S.E. 06:01:02 2024-07-05 EDT 5-day change 1st Jan Change
0.99 INR +1.02% Intraday chart for Greencrest Financial Services Limited +3.12% +1.02%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 12,043 530 179.1 292.4 221.5 270.5
Enterprise Value (EV) 1 11,923 435.9 111.1 198.5 317.7 431.1
P/E ratio 2,280 x 72.3 x 40.8 x 61 x 39.9 x 21.5 x
Yield - - - - - -
Capitalization / Revenue 37.1 x 0.92 x 4.91 x 7.68 x 2.54 x 1.16 x
EV / Revenue 36.7 x 0.76 x 3.05 x 5.21 x 3.64 x 1.86 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 24.6 x 1.06 x 0.36 x 0.57 x 0.43 x 0.51 x
Nbr of stocks (in thousands) 365,508 365,508 365,508 365,508 365,508 365,508
Reference price 2 32.95 1.450 0.4900 0.8000 0.6060 0.7400
Announcement Date 9/27/18 8/29/19 8/7/20 8/29/21 8/30/22 6/22/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 324.9 573.1 36.45 38.06 87.18 232.2
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 7.422 10.24 6.028 6.532 7.48 16.78
Net income 1 5.309 7.335 4.476 4.798 5.554 12.56
Net margin 1.63% 1.28% 12.28% 12.61% 6.37% 5.41%
EPS 2 0.0145 0.0201 0.0120 0.0131 0.0152 0.0344
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/27/18 8/29/19 8/7/20 8/29/21 8/30/22 6/22/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 96.2 161
Net Cash position 1 121 94.1 68 93.9 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.09% 1.48% 0.89% 0.95% 1.09% 2.41%
ROA (Net income/ Total Assets) 1.05% 1.44% 0.87% 0.93% 0.95% 1.75%
Assets 1 507.5 510 516.3 513.2 583.5 716.1
Book Value Per Share 2 1.340 1.370 1.380 1.390 1.410 1.440
Cash Flow per Share 2 0.0300 0.0300 0.0100 0.0600 0.0100 0.0400
Capex - - - 0.57 - -
Capex / Sales - - - 1.5% - -
Announcement Date 9/27/18 8/29/19 8/7/20 8/29/21 8/30/22 6/22/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. 531737 Stock
  4. Financials Greencrest Financial Services Limited