GENERAL
Green Vision Biotechnology Corp. (the "Company"), formerly known as Vibe
Wireless Corp., also formerly known as Any Translation Corp., was incorporated
under the laws of the State of Nevada on July 5, 2012. We were founded to be in
the business of translation and interpretation. The Company undertook
translation and interpretation projects for various fields from business,
economics, to science issues. The Company later adopted a business plan to
pursue business opportunities in the global telecommunications industry.
On September 2, 2015, a change in control of the Company took place by virtue of
the Company's largest shareholder and sole officer and director at that time,
selling 4,000,000 shares of the Company's common stock to Forestbay Capital
Partners II, LLC, a Delaware limited liability company. Such shares represented
65.8% of the Company's total issued and outstanding shares of common stock. As
part of the sale of the shares, Forestbay Capital Partners arranged with the
former officer and director, prior to his resignation as the sole officer and
director of the Company Board, to appoint Mr. Edward Mooney as the sole officer
and director of the Company. Mr. Mooney is the Manager of Forestbay Capital
Partners II, LLC.
On November 12, 2015, we changed our name to Vibe Wireless Corp in connection
with merging with our wholly-owned subsidiary. This name change and our ticker
symbol change was acknowledged by FINRA and effected in the market on November
23, 2015.
The Company was originally incorporated under the laws of the State of Nevada on
July 5, 2012 as Any Translation Corp.
On September 30, 2016, the Company filed a Certificate of Amendment with the
Nevada Secretary of State (the "Nevada SOS") whereby it amended its Articles of
Incorporation to increase the Company's authorized number of shares of common
stock from 75 million to 750 million and forward split all of its issued and
outstanding shares of common stock at a ratio of ten (10) shares for every one
(1) share held. The Company's Board of Directors approved this amendment on
September 30, 2016.
On September 30, 2016, the Company filed Articles of Merger with the Nevada SOS
whereby it entered into a statutory merger with its wholly-owned subsidiary,
Green Vision Biotechnology Corp. pursuant to Nevada Revised Statutes 92A.200 et.
seq. The effect of such merger is that the Company is the surviving entity and
changed its name to "Green Vision Biotechnology Corp."
On September 30, 2016, the Company filed an Issuer Company-Related Action
Notification Form with FINRA requesting that the aforementioned forward split
and name change be effected in the market. The Company also requested that its
ticker symbol be changed to "GVBT". This name change and our ticker symbol
change was acknowledged by FINRA and effected in the market on November 27,
2016.
As disclosed in our Current Report on Form 8-K dated May 12, 2017 there was a
change in our management. Effective May 3, 2017, the Company accepted the
resignation of Edward P. Mooney as the sole officer of the Company and as the
sole member of the Company's board of directors. Simultaneously, Mr. Ma Wai Kin,
was elected as the Company's President, Secretary, Treasurer and a member of the
Board of Directors.
26
Table of Contents
Results of Operations
Our financial statements have been prepared assuming that we will continue as a
going concern and, accordingly, do not include adjustments relating to the
recoverability and realization of assets and classification of liabilities that
might be necessary should we be unable to continue our operation.
We expect we will require additional capital to meet our long-term operating
requirements. We expect to raise additional capital through, among other things,
the sale of equity or debt securities.
Result of Operations for the Three Months ended June 30, 2019 and 2018
Revenue was $41,441 for the three months ended June 30, 2019 ("Q2"), increased
by $7,791, or 23.2% from $33,650 for the three months ended June 30, 2018
("Comparable Quarter"). The increase in revenue during the Q2 as compared to the
Comparable Quarter was due to the some of the goods on consignment had been sold
in Q2.
Cost of sales was increased by $6,040, or 20.7% from $29,188 in the Comparable
Quarter to $35,228 in Q2. The increase was due to the increase in production
corresponding with the increase in the sales revenue. In terms of percentage of
revenue, cost of sales was 85.0% in Q2 as compared to 86.7% in the Comparable
Quarter.
Gross profit was increased by $1,751, or 39.2% from $4,462 in the Comparable
Quarter to $6,213 in Q2. The increase reflected the correlation in increment of
revenue. In terms of percentage of revenue, the gross profit percentage was
increased to 15.0% for Q2 as compared to 13.3% for the Comparable Quarter. The
increase of gross profit was primarily due to the insignificant rise in the
sales revenue.
Selling expenses were decreased by $23,845, or 89.2% from $26,718 for the
Comparable Quarter to $2,873 in Q2. In terms of percentage of revenue, the rates
were 6.9% in Q2 compared to 79.4% in the Comparable Quarter. The decrease is
primarily due to the decrease of transportation fee and sample expenses.
General and administrative expenses were decreased by $22,858, or 12.9% from
$177,669 for the Comparable Quarter to $154,811 for Q2. The decrease is
primarily due to the salary and depreciation and amortization in Q2.
The following is a summary of general and administrative expenses for the three
months ended June 30, 2019, and 2018.
June 30, 2019 June 30, 2018 Difference
Unaudited Unaudited
Consulting fees $ 11,514 $ 13,218 $ (1,704 )
Salary and payroll expenses 14,870 51,218 (36,348 )
Professional fees 8,378 7,156 1,222
Travel and entertainment 6,035 14,339 (8,304 )
Provision (Reversal) for doubtful
debts 54,060 (277 ) 54,337
Depreciation and amortization 42,669 65,864 (23,195 )
Other 17,285 26,151 (8,866 )
$ 154,811 $ 177,669 $ (22,858 )Consulting fees were decreased by $1,704, or 12.9%, from $13,218 in Comparable
Quarter to $11,514 in Q2.
Our salary and payroll expenses were decreased by $36,348, or 71.0%, to $14,870
in Q2, as compared to $51,218 in the Comparable Quarter.
Professional fees were increased by $1,222, from $7,156 in Comparable Quarter to
$8,378 in Q2.
Travel and entertainment expenses were decreased by $8,304, or 57.9%, from
$14,339 in Comparable Quarter to $6,035 in Q2. The decrease of travel and
entertainment expenses was due to the reduction of project-based travelling
activities.
Research and Development expenses were $Nil in Q2 and $Nil in Comparable
Quarter.
Provision for doubtful debts was increased to $54,060 in Q2 from bad debt
reversal of negative $272 in Comparable Quarter. The increase was due to the
doubtful allowance of the other receivable provided in Q2. The Company is taking
all possible action to collect the overdue receivable in the coming year.
Depreciation and amortization expenses were decreased by $23,195, or 35.2%, from
$65,864 in Comparable Quarter to $42,669 in Q2.
27
Table of Contents
Other expenses include items such as office expenses, software related costs,
telephone and a variety of other miscellaneous expenses. None of these expenses
alone changed significantly, as the difference was $8,866, or 33.9% decrease
from $26,151 in Comparable Quarter to $17,285 in Q2.
We anticipate that we will incur higher general and administrative expenses as a
public company. We expect that our professional fees, cost of transfer agent,
investor relations costs and other stock related costs will increase.
We also anticipate that selling, general and administrative expenses will
concurrently increase with our increased activity in the future but will not
increase in the same proportion to that of revenue.
Our loss from operations was decreased by $48,454 or 24.2%, to negative $151,471
in Q2, from negative $199,925 in Comparable Quarter.
Non-operating income (expenses) was increased by $28,569 to $27,977 in Q2, from
negative $592 in Comparable Quarter, of which mainly due to the increase of
other non-operating income in Q2.
The net loss attributed to the Company was decreased by $77,023, or 38.4% to
negative $123,494 in Q2, as compared to negative $200,517 in Comparable Quarter.
Result of Operations for the Six months ended June 30, 2019 and 2018
Revenue was decreased by $15,292, or 17.7% from $86,567, in the six months ended
June 30, 2018 (the "Six-Month Comparable Period") to $71,275 in the six months
ended June 30, 2019 (the "First Half Year of FY2019"). The decrease in revenue
during the First Half Year of FY2019 as compared to the Six Month-Comparable
Period was due to the restrictions on our production capacity as a result of the
enforcement on new environmental regulations over industrial production by
coal-fired boilers by local authorities in Shanxi. In this quarter, our company
has conducted various field trials in Guangxi, Heilongjiang, and Yunnan in order
to promote our products.
Cost of sales was decreased by $2,205, or 3.3% from $66,443 in the Six
Month-Comparable Period to $64,238 in the First Half Year of FY2019. The change
of cost of sales because the decrease in production corresponding with the
decrease in the sales revenue. In terms of percentage of revenue, cost of sales
was 90.1% in the First Half Year of FY2019 as compared to 76.8% in the Six
Month-Comparable Period. The decrease was due to the decrease in production
corresponding to the decrease in the sales revenue.
Gross profit was decreased by $13,087, or 65.0% from $20,124 in the Six
Month-Comparable Period to $7,037 in the First Half Year of FY2019. The decrease
reflected the correlation in reduction of revenue. In terms of percentage of
revenue. In terms of percentage of revenue, the gross profit percentage was
decreased to 9.9% for the First Half Year of FY2019 as compared to 23.2% for the
Six Month-Comparable Period. The increase was primarily due to the significant
drop in the sales revenue.
Selling expenses were decreased by $27,696, or 90.5%, to $2,920 in the First
Half Year of FY2019 from $30,616 in the Six Month-Comparable Period. In terms of
percentage of revenue, the rates were 4.1% in the First Half Year of FY2019
compared to 35.4% in the Six Month-Comparable Period. The decrease is primarily
due to the decrease of transportation fee and sample expenses.
General and administrative expenses were decreased by $167,263, or 39.7% to
$253,777 in the First Half Year of FY2019 from $421,040 in the Six
Month-Comparable Period. The decrease is primarily due to the decrease of
salary, consulting fee and depreciation and amortization from $299,145 in the
Six Month-Comparable Period to $142,846 in the First Half Year of FY2019, and
offset the increase of provision for doubtful debts of $54,060 in the First Half
Year of FY2019 compared to negative $277 in the Six Month-Comparable Period.
The following is a summary of general and administrative expenses for the six
months ended June 30, 2019, and 2018.
June 30, 2019 June 30, 2018 Difference
Unaudited Unaudited
Consulting fees $ 27,122 $ 71,803 $ (44,681 )
Salary and payroll expenses 30,377 106,050 (75,673 )
Professional fees 15,786 15,065 721
Travel and entertainment 15,366 35,074 (19,708 )
Research and Development - 786 (786 )
Provision for doubtful debts 54,060 (277 ) 54,337
Depreciation and amortization 85,347 121,292 (35,945 )
Other 25,719 71,247 (45,528 )
$ 253,777 $ 421,040 $ (167,263 )
28
Table of Contents
Consulting fees were decreased by $44,681, or 62.2%, from $$71,803 in the Six
Month-Comparable Period to $27,122 in the First Half Year of FY2019.
Our salary and payroll expenses were decreased by $75,673, or 71.4%, to $30,377
in the First Half Year of FY2019, as compared to $106,050 in the Six
Month-Comparable Period.
Professional fees were increased by $721, from $15,065 in the Six
Month-Comparable Period to $15,786 in the First Half Year of FY2019.
Travel and entertainment expenses were decreased by $19,708, or 56.2%, from
$35,074 in the Six Month-Comparable Period to $15,366 in the First Half Year of
FY2019. The decrease of travel and entertainment expenses was due to the
reduction of project-based travelling activities.
Research and Development expenses were decreased to $Nil in the First Half Year
of FY2019 from $786 in the Six Month-Comparable Period.
Provision for doubtful debts was increased to $54,060 (including bad debt
reversal of negative $272) in the First Half Year of FY2019 from bad debt
reversal of negative $272 in the Six Month-Comparable Period. The increase was
due to the doubtful allowance of the other receivable provided in the First Half
Year of FY2019. The Company is taking all possible action to collect the overdue
receivable in the coming year.
Depreciation and amortization expenses were decreased by $35,945, or 29.6%, from
$121,292 in the Six Month-Comparable Period to $85,347 in the First Half Year of
FY2019.
Other expenses include items such as office expenses, software related costs,
telephone and a variety of other miscellaneous expenses. None of these expenses
alone changed significantly, as the difference was $45,528, or 63.9% decrease
from $71,247 in the Six Month-Comparable Period to $25,719 in the First Half
Year of FY2019.
We anticipate that we will incur higher general and administrative expenses as a
public company. We expect that our professional fees, cost of transfer agent,
investor relations costs and other stock related costs will increase.
We also anticipate that selling, general and administrative expenses will
concurrently increase with our increased activity in the future but will not
increase in the same proportion to that of revenue.
Our loss from operations was decreased by $181,872 or 42.1%, to negative
$249,660 in the First Half Year of FY2019, from negative $431,532 in the Six
Month-Comparable Period.
Non-operating income (expenses) was increased by $52,770 to $50,472 in the First
Half Year of FY2019, from negative $2,298 in the Six Month-Comparable Period, of
which mainly due to the increase of other non-operating income in the First Half
Year of FY2019.
The net loss attributed to the Company was decreased by $234,642, or 54.1% to
negative $199,188 in the First Half Year of FY2019, as compared to negative
$433,830 in the Six Month-Comparable Period.
Liquidity and Capital Resources
The Company's liquidity and capital is dependent on whether the Company is
capable of generating its revenues and increasing its capital for the
development and expansion of its business.
Management plans to support the Company's operation and its business strategy by
raising funds through public and private offerings and relying on officers and
directors to perform essential management functions with minimal compensation.
If we do not raise all of the money we need from a public offering, we will
have to find alternative sources, such as a private placement of securities, or
loans from our officers, directors or others. The loans are likely to be
unsecured, non-interest bearing and repayable at demand.
Moreover, management has actively taken steps to revise its operating and
financial needs. Management believes that the Company's current and available
capital resources will allow it to continue its operations throughout this
fiscal year.
Working capital
At June 30, 2019, we had a working capital deficit of $9,795,785, as compared to
a working capital deficit of $9,596,914 at December 31, 2018. Of the working
capital deficit at June 30, 2019, $9,539,058 was amount due to related parties
and shareholder. Excluding the amounts due to related parties and shareholder,
we would have had a working capital deficit of $256,727 at June 30, 2019. As
comparison, the working capital deficit at December 31, 2018, $9,361,322 was
amount due to related parties and holding company. Excluding the amounts due to
related parties and holding company, we would have had a working capital deficit
of $235,592 at December 31, 2018. The amounts due to related parties and
shareholder are unsecured, interest free and repayable on demand.
29
Table of Contents
Operating activities
During the six months ended June 30, 2019, operating activities used cash of
$43,324, and for the comparable six months ended June 30, 2018, operating
activities used cash in operations of $204,006. The use of cash in operating
activities for the six months ended June 30, 2019 was mainly derived from a net
loss of $199,188 with a non-cash item of $85,347($73,413 plus $11,934) in
depreciation and amortization; $54,067 in bad debt provision, negative $63,078
in reversal inventory provision; moreover, there was an increase of $63,078 in
inventories; an increase of $37,047 in another payable; an increase of $33,405
in accrued expenses; an increase of $48,352 in amount due to related parties;
which were offset by a decrease of $10,675 in accounts receivables; a decrease
of $51,176 in other receivables; a decrease of $23,563 in accrued payroll and a
decrease of $14,741 in tax payables. As comparison, the use of cash in operating
activities for the six months ended June 30, 2018 was mainly derived from a net
loss of $433,830 with a non-cash item of $133,494($120,548 plus $12,946) in
depreciation and amortization; moreover, there was an increase of $46,911 in
inventories; an increase of $27,013 in another receivables; an increase of
$40,260 in amount due to related parties; an increase of $24,730 in other
payables which were offset by a decrease of $13,627 in accounts receivables and
a decrease of $31,044 in accrued expenses.
Investing Activities
During the six months ended June 30, 2019, investing activities used $Nil of
cash; and for comparable the six months ended June 30, 2018, investing
activities used $2,108 of cash. The change in cash used was due to the decrease
in investment on purchases of property, plant and equipment.
Financing Activities:
During the six months ended June 30, 2019, financing activities provided cash of
$46,250; and for comparable the six months ended June 30, 2018, financing
activities provided cash of $177,388. The change of cash used by financing
activities was derived from the changes in the amounts due to our shareholder.
As at June 30, 2019, net cash and cash equivalents balance was $12,169 as
compared to balance $9,114 as at December 31, 2018.
As of June 30, 2019, stockholder's equity was negative $6,610,625, compared to a
negative equity of $6,405,098 at December 31, 2018.
The source of fund for supporting the Company's business operation was loans
from directors and shareholders. In the event the directors and shareholders do
not continue to support the Company's business operation, the Company could be
short of funds and may not be able to operate any longer. The amounts due to
related parties and director are interest-free loans. These loans are unsecured
and have no fixed repayment terms.
Plan of Operation and Funding
We expect that working capital requirements will continue to be funded through a
combination of our existing funds, loans from third parties, other debt
facilities, or further issuances of securities. Our working capital requirements
are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated
cash flow are expected to fund our operations over the next three months. We
have no lines of credit or other bank financing arrangements. In connection with
our business plan, management anticipates additional increases in operating
expenses and capital expenditures relating to: (i) developmental expenses
associated with a growing business; and (ii) marketing expenses. We intend to
finance these expenses with further issuances of securities, and debt issuances.
Thereafter, we expect we will need to raise additional capital and generate
revenues to meet long-term operating requirements. Additional issuances of
equity or convertible debt securities will result in dilution to the
shareholdings of our current shareholders. Further, such securities might have
rights, preferences or privileges senior to our common stock. Additional
financing may not be available upon acceptable terms, or at all. If adequate
funds are not available or are not available on acceptable terms, we may not be
able to take advantage of prospective new business endeavors or opportunities,
which could significantly and materially restrict our business operations. We
will have to raise additional funds in the next twelve months in order to
sustain and expand our operations. We currently do not have a specific plan of
how we will obtain such funding; however, we anticipate that additional funding
will be in the form of equity financing from the sale of our common stock. We
have and will continue to seek to obtain short-term loans from our directors,
although no future arrangement for additional loans has been made. We do not
have any agreements with our directors concerning these loans. We do not have
any arrangements in place for any future equity financing.
Since 2017, local government of Jinzhong City, Shanxi Province, China (where
Shanxi Lutu and our production plant is located) has promulgated a new set of
environmental regulations restricting the use of coal-fired boilers in
factories. Since coal-powered generators were used in our production plant, our
production activities in 2018 were restricted to a certain extent.
30
Table of Contents
We cannot ensure that we can comply with the new environmental regulations in
time. If that is the case, our production and our production capacity may be
reduced as a result. This will affect our ability to generate income and to meet
the demand of our customers, which in turn could have a material adverse effect
on our financial condition and results of operations.
Due to the enforcement on new environmental regulations over industrial
production by coal-fired boilers by local authorities in Shanxi, the Company's
production was restricted to a certain extent in 2017. In order to fully comply
with the new environmental regulations in place, management of the Company had
planned to carry our rectification work and expected that the rectification work
could be completed by mid of 2018 and full-scale production might resume in the
second half of 2018. However, due to the shortage of funding to carry out the
rectification work on our coal-powered generators, our production activities
were restricted since second quarter in 2018. Our production and our production
capacity was reduced as a result, significantly affected our ability to generate
income and to meet the demand of our customers, which in turn had a material
adverse effect on our financial condition and results of operations. The
management had decided to maintain our business by way of sub-contracting or
assignment of the production. Furthermore, the management had further
researched for other business opportunity to utilize the reduced capacity of the
property and equipment, in order to make better the worsened revenue.
Off-Balance Sheet Arrangements
As of the date of this Quarterly Report, we do not have any off-balance sheet
arrangements that have or are reasonably likely to have a current or future
effect on our financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital
resources that are material to investors.
Going Concern
The independent auditors' report accompanying our December 31, 2018 audited
financial statements filed in Form 10-K on May 15, 2020 contained an explanatory
paragraph expressing substantial doubt about our ability to continue as a going
concern. The financial statements have been prepared "assuming that we will
continue as a going concern," which contemplates that we will realize our assets
and satisfy our liabilities and commitments in the ordinary course of business.
© Edgar Online, source Glimpses
GREEN VISION BIOTECHNOLOGY CORP 
