Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
11.02 INR | +4.95% |
|
-.--% | -.--% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.803 | 6.803 | 6.803 | 6.803 | 6.803 | 6.803 |
Enterprise Value (EV) 1 | -25.53 | -61.82 | -289.6 | -236.4 | -328.5 | -325.8 |
P/E ratio | -0.14 x | 0.11 x | 0.13 x | 0.27 x | 0.61 x | 0.18 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.49 x | 0.29 x | 0.09 x | 0.13 x | 0.21 x | 0.18 x |
EV / Revenue | -1.85 x | -2.63 x | -3.78 x | -4.42 x | -9.93 x | -8.46 x |
EV / EBITDA | -3.32 x | -4 x | -4.47 x | -5.69 x | -14 x | -10.9 x |
EV / FCF | -6.5 x | - | -9.91 x | 4.75 x | -3.02 x | -13.9 x |
FCF Yield | -15.4% | - | -10.1% | 21% | -33.1% | -7.19% |
Price to Book | 0.01 x | 0.01 x | 0.01 x | 0.01 x | 0.01 x | 0.01 x |
Nbr of stocks (in thousands) | 786 | 786 | 786 | 786 | 786 | 786 |
Reference price 2 | 8.660 | 8.660 | 8.660 | 10.00 | 11.02 | 11.02 |
Announcement Date | 18-09-19 | 19-10-21 | 20-09-07 | 21-09-06 | 22-09-07 | 23-09-07 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.82 | 23.53 | 76.61 | 53.54 | 33.1 | 38.53 |
EBITDA 1 | 7.686 | 15.46 | 64.77 | 41.59 | 23.43 | 29.77 |
EBIT 1 | 5.883 | 13.66 | 63.26 | 40.66 | 22.57 | 28.44 |
Operating Margin | 42.55% | 58.03% | 82.57% | 75.93% | 68.2% | 73.82% |
Earnings before Tax (EBT) 1 | -50.08 | 76.49 | 60.48 | 38.34 | 22.34 | 56.64 |
Net income 1 | -50.08 | 61.66 | 52.25 | 29.2 | 14.12 | 49.33 |
Net margin | -362.3% | 262.03% | 68.2% | 54.53% | 42.65% | 128.03% |
EPS 2 | -63.75 | 78.49 | 66.51 | 37.16 | 17.96 | 62.76 |
Free Cash Flow 1 | 3.928 | - | 29.24 | -49.74 | 108.6 | 23.44 |
FCF margin | 28.41% | - | 38.17% | -92.89% | 328.16% | 60.83% |
FCF Conversion (EBITDA) | 51.1% | - | 45.14% | - | 463.55% | 78.73% |
FCF Conversion (Net income) | - | - | 55.96% | - | 769.36% | 47.51% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-19 | 19-10-21 | 20-09-07 | 21-09-06 | 22-09-07 | 23-09-07 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 32.3 | 68.6 | 296 | 243 | 335 | 333 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3.93 | - | 29.2 | -49.7 | 109 | 23.4 |
ROE (net income / shareholders' equity) | -9.77% | 11.6% | 7.26% | 3.64% | 1.56% | 4.94% |
ROA (Net income/ Total Assets) | 0.65% | 1.52% | 5.41% | 3.01% | 1.43% | 1.69% |
Assets 1 | -7,755 | 4,049 | 965.1 | 969.3 | 987.3 | 2,922 |
Book Value Per Share 2 | 627.0 | 729.0 | 941.0 | 1,085 | 1,216 | 1,335 |
Cash Flow per Share 2 | 42.40 | 91.00 | 8.410 | 21.00 | 80.00 | 5.860 |
Capex | - | - | - | 0.04 | 1.06 | - |
Capex / Sales | - | - | - | 0.08% | 3.2% | - |
Announcement Date | 18-09-19 | 19-10-21 | 20-09-07 | 21-09-06 | 22-09-07 | 23-09-07 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ZGOLDINV Stock
- Financials Gold Rock Investments Limited