Stock 845 GLORIOUS PROPERTY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Glorious Property Holdings Limited

Equities

845

KYG3940K1058

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:57 2024-06-25 EDT 		5-day change 1st Jan Change
0.01 HKD 0.00% Intraday chart for Glorious Property Holdings Limited 0.00% 0.00%
03-28 Glorious Property Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
03-26 Glorious Property Expects Losses to Balloon Eightfold in 2023 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,840 1,476 1,640 1,537 605.6 70.83
Enterprise Value (EV) 1 25,948 26,698 21,510 21,429 21,498 22,683
P/E ratio 5.41 x -1.54 x 21 x -0.3 x -1.94 x -0.02 x
Yield - - - - - -
Capitalization / Revenue 0.28 x 0.25 x 0.58 x 0.46 x 0.09 x 0.03 x
EV / Revenue 2.57 x 4.6 x 7.66 x 6.46 x 3.37 x 8.59 x
EV / EBITDA 5.22 x -47.4 x 34.9 x -12.7 x 5.99 x 47 x
EV / FCF 10.7 x 19.9 x 2.63 x 7.93 x -134 x -18.6 x
FCF Yield 9.31% 5.01% 38.1% 12.6% -0.75% -5.39%
Price to Book 0.45 x 0.28 x 0.3 x 5.3 x -83.8 x -0.02 x
Nbr of stocks (in thousands) 7,792,646 7,792,646 7,792,646 7,792,646 7,792,646 7,792,646
Reference price 2 0.3644 0.1895 0.2104 0.1972 0.0777 0.009089
Announcement Date 19-04-29 20-05-14 21-04-29 22-07-22 23-04-27 24-04-30
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,091 5,807 2,808 3,318 6,385 2,640
EBITDA 1 4,967 -563.4 615.5 -1,686 3,589 482.8
EBIT 1 4,963 -566.7 611.8 -1,692 3,583 476.4
Operating Margin 49.19% -9.76% 21.79% -51% 56.11% 18.05%
Earnings before Tax (EBT) 1 3,988 -572.9 620.3 -4,942 1,281 -3,399
Net income 1 525.3 -957.1 81 -5,150 -297.4 -2,949
Net margin 5.21% -16.48% 2.89% -155.23% -4.66% -111.72%
EPS 2 0.0674 -0.1228 0.0100 -0.6609 -0.0400 -0.3800
Free Cash Flow 1 2,415 1,339 8,187 2,703 -160.7 -1,223
FCF margin 23.93% 23.05% 291.6% 81.47% -2.52% -46.32%
FCF Conversion (EBITDA) 48.62% - 1,330.2% - - -
FCF Conversion (Net income) 459.71% - 10,107.33% - - -
Dividend per Share - - - - - -
Announcement Date 19-04-29 20-05-14 21-04-29 22-07-22 23-04-27 24-04-30
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 23,109 25,222 19,870 19,893 20,893 22,613
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.652 x -44.77 x 32.28 x -11.8 x 5.821 x 46.84 x
Free Cash Flow 1 2,415 1,339 8,187 2,703 -161 -1,223
ROE (net income / shareholders' equity) 6.37% -16.8% 1.21% -172% -108% 219%
ROA (Net income/ Total Assets) 6.02% -0.68% 0.73% -2.08% 4.55% 0.64%
Assets 1 8,732 140,414 11,043 247,645 -6,532 -462,177
Book Value Per Share 2 0.8100 0.6900 0.7000 0.0400 -0 -0.3800
Cash Flow per Share 2 0.0400 0.0400 0.0500 0.0200 0.0100 0.0100
Capex 1 0.6 1.81 2.1 0.96 0.1 0.51
Capex / Sales 0.01% 0.03% 0.07% 0.03% 0% 0.02%
Announcement Date 19-04-29 20-05-14 21-04-29 22-07-22 23-04-27 24-04-30
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
GLORIOUS PROPERTY HOLDINGS LIMITED Stock Glorious Property Holdings Limited
0.00% 9.98M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.97% 25.07B
DLF LIMITED Stock DLF Limited
+13.53% 24.93B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-2.86% 24.38B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-17.82% 24.33B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.74% 19.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+28.28% 19.5B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.99B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+44.62% 18.46B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-5.25% 15.15B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 845 Stock
  4. Financials Glorious Property Holdings Limited