GLOBAL-E ONLINE LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.61 USD | +2.44% |
|
+1.85% | -15.19% |
| 02-21 | Global-e Online's Q4 Loss Narrows, Revenue Increases; Provides Q1, 2024 Revenue Guidance; Shares Drop | MT |
| 02-21 | Sector Update: Consumer Stocks Edge Higher Premarket Wednesday | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 9,232 | 3,230 | 6,509 | 5,590 | - | - |
| Enterprise Value (EV) 1 | 8,723 | 3,035 | 6,188 | 5,161 | 4,961 | 4,640 |
| P/E ratio | -85.7 x | -16.6 x | -48.9 x | -56 x | 395 x | 40.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 37.6 x | 7.9 x | 11.4 x | 7.45 x | 5.63 x | 4.1 x |
| EV / Revenue | 35.6 x | 7.42 x | 10.9 x | 6.88 x | 5 x | 3.4 x |
| EV / EBITDA | 269 x | 62.3 x | 66.7 x | 39.4 x | 26.1 x | 16.4 x |
| EV / FCF | 678 x | 41.5 x | 58.1 x | 38.2 x | 24.6 x | 15.8 x |
| FCF Yield | 0.15% | 2.41% | 1.72% | 2.62% | 4.07% | 6.31% |
| Price to Book | 9.27 x | 3.59 x | - | 5.62 x | 4.76 x | 3.88 x |
| Nbr of stocks (in thousands) | 145,641 | 156,470 | 164,254 | 166,307 | - | - |
| Reference price 2 | 63.39 | 20.64 | 39.63 | 33.61 | 33.61 | 33.61 |
| Announcement Date | 22-02-16 | 23-02-22 | 24-02-21 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 245.3 | 409 | 569.9 | 750.2 | 992.9 | 1,363 |
| EBITDA 1 | - | 32.42 | 48.7 | 92.74 | 130.9 | 190.1 | 283.6 |
| EBIT 1 | - | -65.66 | -189.3 | -137.1 | -98.77 | 16.41 | 132 |
| Operating Margin | - | -26.77% | -46.28% | -24.05% | -13.17% | 1.65% | 9.68% |
| Earnings before Tax (EBT) 1 | - | -74.23 | -201.4 | -131.8 | -87.73 | 7.018 | 116.3 |
| Net income 1 | 7.891 | -74.93 | -195.4 | -133.8 | -101.7 | -4.021 | 148.3 |
| Net margin | - | -30.55% | -47.77% | -23.48% | -13.56% | -0.4% | 10.88% |
| EPS 2 | 33.00 | -0.7400 | -1.240 | -0.8100 | -0.6000 | 0.0850 | 0.8325 |
| Free Cash Flow 1 | - | 12.86 | 73.13 | 106.5 | 135.1 | 201.7 | 292.8 |
| FCF margin | - | 5.25% | 17.88% | 18.68% | 18.01% | 20.32% | 21.48% |
| FCF Conversion (EBITDA) | - | 39.68% | 150.16% | 114.82% | 103.26% | 106.13% | 103.22% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 197.48% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 21-02-19 | 22-02-16 | 23-02-22 | 24-02-21 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 59.12 | 82.72 | 76.32 | 87.3 | 105.6 | 139.9 | 117.6 | 133.3 | 133.6 | 185.4 | 141.3 | 170.2 | 179.9 | 256.4 | 188.8 |
| EBITDA 1 | 7.743 | 11.83 | 3.282 | 11.13 | 12.54 | 21.76 | 14.48 | 20.98 | 22.09 | 35.18 | 17.82 | 27.7 | 30.39 | 52.98 | 26.41 |
| EBIT 1 | -28.08 | -22.19 | -51.68 | -49.3 | -53.23 | -35.11 | -42.01 | -36.4 | -35.6 | -23.06 | -38.66 | -29.87 | -27.89 | -0.0963 | -34.07 |
| Operating Margin | -47.51% | -26.83% | -67.72% | -56.47% | -50.43% | -25.1% | -35.71% | -27.3% | -26.65% | -12.44% | -27.35% | -17.55% | -15.51% | -0.04% | -18.05% |
| Earnings before Tax (EBT) 1 | -27.87 | -22.85 | -53.35 | -48.62 | -64.12 | -35.32 | -44.41 | -37.15 | -32.2 | -18.04 | -38.5 | -29.6 | -26.93 | -0.982 | -33.65 |
| Net income 1 | -28.47 | -22.49 | -53.59 | -48.8 | -64.55 | -28.47 | -43.08 | -35.53 | -33.09 | -22.1 | -39.31 | -30.57 | -29.66 | -4.797 | -34.92 |
| Net margin | -48.16% | -27.19% | -70.21% | -55.89% | -61.15% | -20.36% | -36.63% | -26.65% | -24.77% | -11.92% | -27.81% | -17.97% | -16.49% | -1.87% | -18.5% |
| EPS 2 | -0.1900 | -0.1500 | -0.3500 | -0.3100 | -0.4100 | -0.1800 | -0.2600 | -0.2200 | -0.2000 | -0.1300 | -0.2357 | -0.1767 | -0.1650 | -0.0250 | -0.1000 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 21-11-09 | 22-02-16 | 22-05-16 | 22-08-16 | 22-11-16 | 23-02-22 | 23-05-22 | 23-08-08 | 23-11-15 | 24-02-21 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 509 | 194 | 321 | 429 | 628 | 950 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 12.9 | 73.1 | 106 | 135 | 202 | 293 |
| ROE (net income / shareholders' equity) | - | -23% | -24.1% | -14.6% | -10.6% | 15.3% | 18.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 6.840 | 5.750 | - | 5.980 | 7.060 | 8.660 |
| Cash Flow per Share 2 | - | 0.1600 | 0.5200 | 0.6600 | 0.7700 | 1.010 | - |
| Capex 1 | - | 2.88 | 8.35 | 1.74 | 3.86 | 3.98 | 6.23 |
| Capex / Sales | - | 1.18% | 2.04% | 0.31% | 0.51% | 0.4% | 0.46% |
| Announcement Date | 21-02-19 | 22-02-16 | 23-02-22 | 24-02-21 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
33.61
USD
Average target price
44.07
USD
Spread / Average Target
+31.11%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -15.19% | 5.59B | |
| -2.53% | 184B | |
| -8.43% | 91.88B | |
| +41.15% | 91.6B | |
| -10.53% | 71.28B | |
| +13.73% | 53.58B | |
| +19.26% | 26.35B | |
| +17.48% | 10.05B | |
| -11.43% | 8.53B | |
| -14.39% | 3.7B |
- Stock Market
- Equities
- GLBE Stock
- Financials Global-E Online Ltd.
