All statements contained herein, other than historical facts, may constitute
"forward-looking statements." These statements may relate to, among other
things, our future operating results, our business prospects and the prospects
of our portfolio companies, actual and potential conflicts of interest with
Gladstone Management Corporation (the "Adviser"), our investment adviser, and
its affiliates, the use of borrowed money to finance our investments, the
adequacy of our financing sources and working capital, and our ability to
co-invest, among other factors. In some cases, you can identify forward-looking
statements by terminology such as "estimate," "may," "might," "believe," "will,"
"provided," "anticipate," "future," "could," "growth," "plan," "project,"
"intend," "expect," "should," "would," "if," "seek," "possible," "potential,"
"likely" or the negative or variations of such terms or comparable terminology.
These forward-looking statements involve known and unknown risks, uncertainties
and other factors that may cause our actual results, levels of activity,
performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such
forward-looking statements. Such factors include: (1) changes in the economy and
the capital markets, including stock price volatility, inflation, rising
interest rates and risks of recession; (2) risks associated with negotiation and
consummation of pending and future transactions; (3) the loss of one or more of
our executive officers, in particular David Gladstone, Terry Lee Brubaker or
Robert L. Marcotte; (4) changes in our investment objectives and strategy; (5)
availability, terms (including the possibility of interest rate volatility) and
deployment of capital; (6) changes in our industry, interest rates, exchange
rates or the general economy; (7) our business prospects and the prospects of
our portfolio companies; (8) the degree and nature of our competition; (9)
changes in governmental regulation, tax rates and similar matters; (10) our
ability to exit investments in a timely manner; (11) our ability to maintain our
qualification as a regulated investment company ("RIC") under Subchapter M of
the Internal Revenue Code of 1986, as amended (the "Code"), and as a business
development company ("BDC") under the Investment Company Act of 1940, as amended
(the "1940 Act"); and (12) those factors described herein, including Item 1A.
"Risk Factors," and in the "Risk Factors" section of our Annual Report on Form
10-K (our "Annual Report") for the fiscal year ended September 30, 2022, filed
with the U.S. Securities and Exchange Commission ("SEC") on November 14, 2022.
We caution readers not to place undue reliance on any such forward-looking
statements. Actual results could differ materially from those anticipated in our
forward-looking statements and future results could differ materially from
historical performance. We have based forward-looking statements on information
available to us on the date of this report. Except as required by the federal
securities laws, we undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise, after the date of this Quarterly Report on Form 10-Q.
Although we undertake no obligation to revise or update any forward-looking
statements, whether as a result of new information, future events or otherwise,
you are advised to consult any additional disclosures that we may make directly
to you or through reports that we have filed or in the future may file with the
SEC from time to time, including annual reports on Form 10-K, quarterly reports
on Form 10-Q and current reports on Form 8-K. The forward-looking statements
contained in this Quarterly Report on Form 10-Q are excluded from the safe
harbor protection provided by the Private Securities Litigation Reform Act of
1995 and Section 27A of the Securities Act of 1933, as amended.

The following analysis of our financial condition and results of operations
should be read in conjunction with our accompanying Consolidated Financial
Statements and the notes thereto contained elsewhere in this Quarterly Report on
Form 10-Q and in our Annual Report. Historical financial condition and results
of operations and percentage relationships among any amounts in the financial
statements are not necessarily indicative of financial condition or results of
operations for any future periods. Except per share amounts, dollar amounts in
the tables included herein are in thousands unless otherwise indicated.

OVERVIEW

General



We were incorporated under the Maryland General Corporation Law on May 30, 2001.
We operate as an externally managed, closed-end, non-diversified management
investment company, and have elected to be treated as a BDC under the 1940 Act.
In addition, for federal income tax purposes we have elected to be treated as a
RIC under the Code. To continue to qualify as a RIC for federal income tax
purposes and obtain favorable RIC tax treatment, we must meet certain
requirements, including certain minimum distribution requirements.
                                       44

--------------------------------------------------------------------------------

Table of Contents



We were established for the purpose of investing in debt and equity securities
of established private businesses operating in the U.S. Our investment
objectives are to: (1) achieve and grow current income by investing in debt
securities of established lower middle market businesses that we believe will
provide stable earnings and cash flow to pay expenses, make principal and
interest payments on our outstanding indebtedness and make distributions to
stockholders that grow over time; and (2) provide our stockholders with
long-term capital appreciation in the value of our assets by investing in equity
securities of established businesses that we believe can grow over time to
permit us to sell our equity investments for capital gains. To achieve our
investment objectives, our investment strategy is to invest in several
categories of debt and equity securities, with each investment generally ranging
from $8 million to $30 million, although investment size may vary, depending
upon our total assets or available capital at the time of investment. We expect
that our investment portfolio over time will consist of approximately 90.0% debt
investments and 10.0% equity investments, at cost. As of March 31, 2023, our
investment portfolio was made up of approximately 91.4% debt investments and
8.6% equity investments, at cost.

We focus on investing in lower middle market companies (which we generally
define as companies with annual earnings before interest, taxes, depreciation
and amortization of $3 million to $15 million) in the U.S. that meet certain
criteria, including the following: the sustainability of the business' free cash
flow and its ability to grow it over time, adequate assets for loan collateral,
experienced management teams with a significant ownership interest in the
borrower, reasonable capitalization of the borrower, including an ample equity
contribution or cushion based on prevailing enterprise valuation multiples and,
to a lesser extent, the potential to realize appreciation and gain liquidity in
our equity position, if any. We lend to borrowers that need funds for growth
capital or to finance acquisitions or recapitalize or refinance their existing
debt facilities. We seek to avoid investing in high-risk, early-stage
enterprises. Our targeted portfolio companies are generally considered too small
for the larger capital marketplace.

We invest by ourselves or jointly with other funds and/or management of the
portfolio company, depending on the opportunity. In July 2012, the SEC granted
us an exemptive order (the "Co-Investment Order") that expanded our ability to
co-invest, under certain circumstances, with certain of our affiliates,
including Gladstone Investment Corporation, a BDC also managed by the Adviser,
and any future BDC or closed-end management investment company that is advised
(or sub-advised if it controls the fund) by the Adviser, or any combination of
the foregoing, subject to the conditions in the Co-Investment Order. Since 2012,
we have opportunistically made several co-investments with Gladstone Investment
Corporation pursuant to the Co-Investment Order. We believe the Co-Investment
Order has enhanced and will continue to enhance our ability to further our
investment objectives and strategies. If we are participating in an investment
with one or more co-investors, our investment is likely to be smaller than if we
were investing alone.

We are externally managed by the Adviser, an investment adviser registered with
the SEC and an affiliate of ours, pursuant to an investment advisory and
management agreement. The Adviser manages our investment activities. We have
also entered into an administration agreement with Gladstone Administration, LLC
(the "Administrator"), an affiliate of ours and the Adviser, whereby we pay
separately for administrative services.

Additionally, Gladstone Securities, LLC ("Gladstone Securities"), a
privately-held broker-dealer registered with the Financial Industry Regulatory
Authority and insured by the Securities Investor Protection Corporation, which
is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief
executive officer, has provided other services, such as investment banking and
due diligence services, to certain of our portfolio companies, for which
Gladstone Securities receives a fee.

Business

Portfolio and Investment Activity



In general, our investments in debt securities have a term of no more than seven
years, accrue interest at variable rates (generally based on the 30-day London
Interbank Offered Rate ("LIBOR") or one-month Term Secured Overnight Financing
Rate ("SOFR") and, to a lesser extent, at fixed rates. We seek debt instruments
that pay interest monthly or, at a minimum, quarterly, may have a success fee or
deferred interest provision and are primarily interest only, with all principal
and any accrued but unpaid interest due at maturity. Generally, success fees
accrue at a set rate and are contractually due upon a change of control of a
portfolio company, typically from an exit or sale. Some debt securities have
deferred interest whereby some portion of the interest payment is added to the
principal balance so that the interest is paid, together with the principal, at
maturity. This form of deferred interest is often called paid-in-kind ("PIK")
interest.
                                       45

--------------------------------------------------------------------------------

Table of Contents

Typically, our equity investments consist of common stock, preferred stock, limited liability company interests, or warrants to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.



From our initial public offering in August 2001 through March 31, 2023, we have
made 621 different loans to, or investments in, 270 companies for a total of
approximately $2.5 billion, before giving effect to principal repayments on
investments and divestitures.

During the six months ended March 31, 2023, we invested $48.0 million in two new
portfolio companies, received an interest in senior notes of $2.4 million, and
extended $27.1 million in investments to existing portfolio companies primarily
through refinancings and draws on existing delayed draw term loan and line of
credit commitments. In addition, we received a total of $48.9 million in
combined net proceeds and principal repayments from portfolio company exits and
principal repayments by existing portfolio companies during the six months ended
March 31, 2023.

During the six months ended March 31, 2023, the following significant transactions occurred:

Proprietary Investments



•In October and November 2022, we received distributions totaling $6.0 million
from our investment in Leeds Novamark Capital I, L.P. ("Leeds") related
primarily to the sale of underlying assets in the fund, which resulted in a
realized gain of approximately $4.4 million. We retain an equity investment in
Leeds with no remaining cost basis and fair value of $0.2 million as of
March 31, 2023.

•In December 2022, our investment in R2i Holdings, LLC paid off at par for net cash proceeds of $19.2 million.



•In January 2023, we invested $29.0 million in NeoGraf Solutions LLC ("Neograf")
through secured first lien debt and common equity. We also extended NeoGraf a
$4.5 million line of credit commitment, which was unfunded at close.

•In January and March 2023, we invested a total of $6.3 million in Salt & Straw,
LLC, an existing portfolio company, through funding on our existing delayed draw
term loan commitment.

•In March 2023, we invested $13.5 million in Leadpoint Business Services, LLC
through secured first lien debt. We also extended Leadpoint Business Services,
LLC a $5.5 million line of credit commitment of which $5.5 million was funded as
of March 31, 2023.

Syndicated Investments

•In October 2022, our investment in Targus Cayman HoldCo Ltd. was sold for net
proceeds of approximately $8.0 million, which resulted in a realized gain of
approximately $5.9 million. As part of the proceeds, we received an interest in
B. Riley Financial, Inc. 6.75% senior notes in the amount of $2.4 million which
are traded on the Nasdaq Global Select Market under the trading symbol RILYO.

Capital Raising



We have been able to meet our capital needs through extensions of and amendments
to our line of credit with KeyBank National Association ("KeyBank"), as
administrative agent, lead arranger and lender (as amended and/or restated from
time to time, our "Credit Facility") and by accessing the capital markets in the
form of public equity offerings of common stock and public and private debt
offerings. We have successfully extended the Credit Facility's revolving period
multiple times, most recently to October 2023, and currently have a total
commitment amount of $245.0 million. We sold 2,450,773 shares of our common
stock under our at-the-market program during the six months ended March 31,
2023. In November 2021, we completed a private placement of $50.0 million
aggregate principal amount of our 3.75% Notes due 2027 (the "2027 Notes"). In
December 2020, we completed a debt offering of $100.0 million aggregate
principal amount of our 5.125% Notes due 2026 (the "2026 Notes"). In March 2021,
we completed a debt offering of an additional $50.0 million aggregate principal
amount of the 2026 Notes. Refer to "Liquidity and Capital Resources - Revolving
Line of Credit," "Liquidity and Capital Resources - Equity - Common Stock," and
"Liquidity and Capital Resources - Notes Payable" for further discussion.
                                       46

--------------------------------------------------------------------------------

Table of Contents



Although we have been able to access the capital markets historically and in
recent years, market conditions may affect the trading price of our capital
stock and thus may inhibit our ability to finance new investments through the
issuance of equity in the future. When our common stock trades below net asset
value ("NAV") per common share, our ability to issue equity is constrained by
provisions of the 1940 Act, which generally prohibits the issuance and sale of
our common stock below NAV per common share without first obtaining approval
from our stockholders and our independent directors, other than through sales to
our then-existing stockholders pursuant to a rights offering.

On March 31, 2023, the closing market price of our common stock was $9.40 per share, a 2.3% premium to our March 31, 2023 NAV per share of $9.19.

Regulatory Compliance



Our ability to seek external debt financing, to the extent that it is available
under current market conditions, is further subject to the asset coverage
limitations of the 1940 Act, which require us to have an asset coverage (as
defined in Sections 18 and 61 of the 1940 Act) of at least 150% on our "senior
securities representing indebtedness" and our "senior securities that are
stock."

On April 10, 2018, our Board of Directors, including a "required majority" (as
such term is defined in Section 57(o) of the 1940 Act) thereof, approved the
modified asset coverage requirements set forth in Section 61(a)(2) of the 1940
Act. As a result, the Company's asset coverage requirements for senior
securities changed from 200% to 150%, effective April 10, 2019.

As of March 31, 2023, our asset coverage on our "senior securities representing indebtedness" was 195.5%.



Recent Developments

Distributions

On April 11, 2023, our Board of Directors declared the following monthly distributions to common stockholders:



  Record Date             Payment Date            Distribution per Common Share
 April 21, 2023          April 28, 2023          $                         0.08
  May 23, 2023            May 31, 2023                                     0.08
 June 21, 2023            June 30, 2023                                    0.08
                     Total for the Quarter:      $                         0.24


Director Activity

Terry Lee Brubaker resigned from our Board of Directors, effective April 14,
2023. Mr. Brubaker's resignation was not a result of any disagreement with the
Company on any matter relating to the Company's operations, policies or
practices.

LIBOR Transition



In general, our investments in debt securities have a term of five years, accrue
interest at variable rates (based on the one-month LIBOR or SOFR) and, to a
lesser extent, at fixed rates. Most U.S. dollar LIBOR are currently anticipated
to be phased out in June 2023. LIBOR is currently expected to transition to a
new standard rate, the SOFR, which will incorporate certain overnight repo
market data collected from multiple data sets. The new variable rate debt
investments that we are making are based on SOFR and the majority of our
existing investments have been transitioned to SOFR. Further, our outstanding
loan agreements for variable rate debt investments that are still based on
one-month LIBOR have been amended to include LIBOR replacement language should
LIBOR cease to exist. Assuming that SOFR replaces LIBOR, we expect that there
should be minimal impact on our operations. In addition, our Credit Facility has
been amended to update the reference rate from LIBOR to SOFR plus an 11 basis
point credit spread adjustment.

Impact of Inflation


                                       47

--------------------------------------------------------------------------------

Table of Contents



We believe the effects of inflation, if any, on our historical results of
operations and financial condition have been immaterial. During the six months
ended March 31, 2023, general inflationary pressures and certain commodity price
volatility have impacted our portfolio companies to varying degrees; however,
the broad based impact of these pricing changes have largely been mitigated by
price adjustments without adverse sales implications, and thus, have not
materially impacted our portfolio companies' ability to service their
indebtedness, including our loans. Notwithstanding the results to date, the
cumulative effect of these inflationary pressures may, in the future, impact the
profit margins or sales of certain portfolio companies and their ability to
service their debts. We continue to monitor the current inflationary environment
to anticipate any impact on our portfolio companies, including their
availability to pay interest on our loans. We cannot assure you that our results
of operations and financial condition or that of our portfolio companies will
not be materially impacted by inflation in the future.

RESULTS OF OPERATIONS



Comparison of the Three Months Ended March 31, 2023 to the Three Months Ended
March 31, 2022

                                                                     Three Months Ended March 31,
                                                 2023                  2022             $ Change               % Change
INVESTMENT INCOME
Interest income                            $    19,578             $  12,962          $    6,616                     51.0  %
Success fee, dividend, and other income            983                 4,298              (3,315)                   (77.1)
Total investment income                         20,561                17,260               3,301                     19.1
EXPENSES
Base management fee                              2,898                 2,479                 419                     16.9
Loan servicing fee                               1,923                 1,520                 403                     26.5
Incentive fee                                    2,408                 1,971                 437                     22.2
Administration fee                                 417                   401                  16                      4.0
Interest expense                                 4,909                 3,020               1,889                     62.5
Amortization of deferred financing costs           381                   274                 107                     39.1
Other expenses                                     636                   522                 114                     21.8
Expenses, before credits from Adviser           13,572                10,187               3,385                     33.2
Credit to base management fee - loan
servicing fee                                   (1,923)               (1,520)               (403)                    26.5
Credits to fees from Adviser - other              (720)                 (102)               (618)                   605.9
Total expenses, net of credits                  10,929                 8,565               2,364                     27.6
NET INVESTMENT INCOME                            9,632                 8,695                 937                     10.8
NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments            403                     -                 403                          NM
Net realized gain (loss) on other                   25                   233                (208)                   (89.3)
Net unrealized appreciation (depreciation)
of investments                                   1,765                  (625)              2,390                   (382.4)
Net unrealized depreciation of other               161                     -                 161                          NM
Net gain (loss) from investments and other       2,354                  (392)              2,746                   (700.5)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                  $    11,986             $   8,303          $    3,683                     44.4  %


NM - Not Meaningful

Investment Income

Interest income increased by 51.0% for the three months ended March 31, 2023, as
compared to the prior year period. Generally, the level of interest income from
investments is directly related to the principal balance of our interest-bearing
investment portfolio outstanding during the period multiplied by the
weighted-average yield. The weighted average principal balance of our
interest-bearing investment portfolio for the three months ended March 31, 2023
was $604.0 million, compared to $514.4 million for the three months ended
March 31, 2022, an increase of $89.6 million, or 17.4%. The weighted average
yield on our interest-bearing investments is based on the current stated
interest rate on interest-bearing investments, which increased to 13.1% for the
three months ended March 31, 2023, compared to 10.2% for the
                                       48

--------------------------------------------------------------------------------

Table of Contents

three months ended March 31, 2022, inclusive of any allowances on interest receivables made during those periods. The increase in the weighted average yield was driven mainly by increases in interest rates.



As of March 31, 2023, our loan to Edge Adhesives Holdings, Inc. was on
non-accrual status with a debt cost basis of $6.1 million, or 1.0% of the cost
basis of all debt investments in our portfolio, and a fair value of $2.8
million, or 0.5% of the fair value of all debt investments in our portfolio. As
of September 30, 2022, there were no loans on non-accrual status.

Other income decreased by 77.1% during the three months ended March 31, 2023, as
compared to the prior year period, primarily due to decreases in success fees
and dividend income, period over period.

As of March 31, 2023 and September 30, 2022, no single investment represented greater than 10% of the total investment portfolio at fair value.

Expenses



Expenses, net of any non-contractual, unconditional and irrevocable credits to
fees from the Adviser, increased $2.4 million, or 27.6%, for the three months
ended March 31, 2023, as compared to the prior year period. This increase was
primarily due to a $1.9 million increase in interest expense.

Total interest expense on borrowings and notes payable increased by $1.9
million, or 62.5%, during the three months ended March 31, 2023, as compared to
the prior year period. This increase was driven by increased borrowings
outstanding on our Credit Facility and an increase in the effective interest
rate on our Credit Facility. The weighted average balance outstanding on our
Credit Facility was $125.8 million during the three months ended March 31, 2023,
as compared to $42.5 million in the prior year period, an increase of 196.0%.
The effective interest rate on our Credit Facility, including unused commitment
fees incurred, but excluding the impact of deferred financing costs, was 8.0%
during the three months ended March 31, 2023, compared to 5.9% during the prior
year period. The increase in the effective interest rate was driven primarily by
increases in interest rates, partially offset by a $0.2 million decrease in
unused commitment fees during the three months ended March 31, 2023 as compared
to the prior year period.

The net base management fee earned by the Adviser decreased by $0.2 million, or
8.4%, for the three months ended March 31, 2023, as compared to the prior year
period, resulting from an increase in credits to the base management fee from
the Adviser for new deal origination fees partially offset by an increase in
average total assets subject to the base management fee.
                                       49

--------------------------------------------------------------------------------

Table of Contents

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under "Transactions with the Adviser" in Note 4-Related Party Transactions of the Notes to Consolidated Financial Statements and are summarized in the following table:



                                                                  Three Months Ended
                                                                      March 31,
                                                                 2023            2022

Average total assets subject to base management fee(A) $ 662,400

  $ 566,629
Multiplied by prorated annual base management fee of 1.75%      0.4375  %       0.4375  %
Base management fee(B)                                       $   2,898       $   2,479
Portfolio company fee credit                                      (689)            (59)
Syndicated loan fee credit                                         (31)            (43)
Net Base Management Fee                                      $   2,178       $   2,377
Loan servicing fee(B)                                            1,923           1,520
Credit to base management fee - loan servicing fee(B)           (1,923)         (1,520)
Net Loan Servicing Fee                                       $       -       $       -
Incentive fee(B)                                                 2,408           1,971
Incentive fee credit                                                 -               -
Net Incentive Fee                                            $   2,408       $   1,971
Portfolio company fee credit                                      (689)            (59)
Syndicated loan fee credit                                         (31)            (43)
Incentive fee credit                                                 -               -
Credits to Fees From Adviser - other(B)                      $    (720)

$ (102)




(A)Average total assets subject to the base management fee is defined as total
assets, including investments made with proceeds of borrowings, less any
uninvested cash or cash equivalents resulting from borrowings, valued at the end
of the applicable quarters within the respective periods and adjusted
appropriately for any share issuances or repurchases during the periods.
(B)Reflected, on a gross basis, as a line item on our Consolidated Statements of
Operations.

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments



For the three months ended March 31, 2023, we recorded a net realized gain on
investments of $0.4 million, which resulted primarily from a $0.5 million
realized gain recognized on our investment in Imperative Holdings Corporation,
partially offset by a $0.1 million realized loss recognized on the exit of our
investment in Chinese Yellow Pages Company. No such amounts were recorded during
the three months ended March 31, 2022.
                                       50

--------------------------------------------------------------------------------

Table of Contents

Net Unrealized Appreciation (Depreciation) of Investments

During the three months ended March 31, 2023, we recorded net unrealized appreciation of investments in the aggregate amount of $1.8 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2023 were as follows:

Three Months Ended March 31, 2023


                                                                                               Reversal of
                                                                       Unrealized               Unrealized
                                                Realized Gain         Appreciation            (Appreciation)               Net

            Portfolio Company                      (Loss)            (Depreciation)            Depreciation            Gain (Loss)
HH-Inspire Acquisition, Inc.                    $        -          $        2,341          $             -          $      2,341
Antenna Research Associates, Inc.                        -                   1,211                        -                 1,211
Salvo Technologies, Inc.                                 -                   1,017                        -                 1,017
PIC 360, LLC                                             -                     915                        -                   915
FES Resources Holdings LLC                               -                     901                        -                   901
Giving Home Health Care, LLC                             -                     742                        -                   742
Defiance Integrated Technologies, Inc.                   -                     617                        -                   617
MCG Energy Solutions, LLC                                -                     563                        -                   563
Imperative Holdings Corporation                        510                     (71)                       -                   439
Encore Dredging Holdings, LLC                            -                    (314)                       -                  (314)
Café Zupas                                               -                    (318)                       -                  (318)
Sokol & Company Holdings, LLC                            -                    (337)                       -                  (337)
B+T Group Acquisition Inc.                               -                    (560)                       -                  (560)
DKI Ventures, LLC                                        -                    (561)                       -                  (561)
Engineering Manufacturing Technologies,
LLC                                                      -                  (1,969)                       -                (1,969)
WB Xcel Holdings, LLC                                    -                  (2,022)                       -                (2,022)
Other, net (<$500)                                    (107)                   (497)                     107                  (497)
Total:                                          $      403          $        1,658          $           107          $      2,168



The primary driver of net unrealized appreciation of $1.8 million for the three
months ended March 31, 2023 was the improvement in the financial and operational
performance of HH-Inspire Acquisition, Inc., partially offset by the decline in
the financial and operational performance of certain of our other portfolio
companies.


                                       51

--------------------------------------------------------------------------------

Table of Contents

During the three months ended March 31, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of $0.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2022 were as follows:

Three Months Ended March 31, 2022


                                                                                               Reversal of
                                                                       Unrealized               Unrealized
                                               Realized Gain          Appreciation            (Appreciation)               Net

           Portfolio Company                       (Loss)            (Depreciation)            Depreciation            Gain (Loss)
WB Xcel Holdings, LLC                          $         -          $        2,826          $             -          $      2,826
ENET Holdings, LLC                                       -                   2,250                        -                 2,250
Targus Cayman HoldCo, Ltd.                               -                   1,309                        -                 1,309
Defiance Integrated Technologies, Inc.                   -                     713                        -                   713
B+T Group Acquisition Inc.                               -                     652                        -                   652
Engineering Manufacturing Technologies,
LLC                                                      -                    (362)                       -                  (362)
MCG Energy Solutions, LLC                                -                    (380)                       -                  (380)
Triple H Food Processors, LLC                            -                    (409)                       -                  (409)
PIC 360, LLC                                             -                    (410)                       -                  (410)
R2i Holdings, LLC                                        -                    (665)                       -                  (665)
Leeds Novamark Capital I, L.P.                           -                  (1,388)                       -                (1,388)
Antenna Research Associates, Inc.                        -                  (1,624)                       -                (1,624)
Encore Dredging Holdings, LLC                            -                  (2,715)                       -                (2,715)
Other, net (<$500)                                       -                    (255)                    (167)                 (422)
Total:                                         $         -          $         (458)         $          (167)         $       (625)



The primary driver of net unrealized depreciation of $0.6 million for the three
months ended March 31, 2022 was the decline in the financial and operational
performance of certain of our portfolio companies, partially offset by
improvement in the financial and operational performance of WB Xcel Holdings,
LLC and ENET Holdings, LLC.

Net Realized Gain on Other During the three months ended March 31, 2023 and 2022, we recorded a net realized gain on other of $25 thousand and $0.2 million, respectively, associated with escrows received.



Net Unrealized Depreciation of Other
During the three months ended March 31, 2023, we recorded $0.2 million of
unrealized depreciation related to a change in the fair value of our Credit
Facility. No such amounts were recorded during the three months ended March 31,
2022.
                                       52

--------------------------------------------------------------------------------

Table of Contents



Comparison of the Six Months Ended March 31, 2023 to the Six Months Ended
March 31, 2022

                                                                    Six Months Ended March 31,
                                               2023                2022             $ Change              % Change
INVESTMENT INCOME
Interest income                            $   37,945          $  25,828          $  12,117                     46.9  %
Success fee, dividend, and other income         1,910              7,599             (5,689)                   (74.9)
Total investment income                        39,855             33,427              6,428                     19.2
EXPENSES
Base management fee                             5,727              4,999                728                     14.6
Loan servicing fee                              3,797              2,982                815                     27.3
Incentive fee                                   4,589              4,062                527                     13.0
Administration fee                                820                780                 40                      5.1
Interest expense                                9,538              6,027              3,511                     58.3
Amortization of deferred financing costs          759                563                196                     34.8
Other expenses                                  1,221              1,170                 51                      4.4
Expenses, before credits from Adviser          26,451             20,583              5,868                     28.5
Credit to base management fee - loan
servicing fee                                  (3,797)            (2,982)              (815)                    27.3
Credits to fees from Adviser - other           (1,156)            (2,029)               873                    (43.0)
Total expenses, net of credits                 21,498             15,572              5,926                     38.1
NET INVESTMENT INCOME                          18,357             17,855                502                      2.8
NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments         9,722             13,880             (4,158)                   (30.0)
Net realized gain (loss) on other                 278               (467)               745                   (159.5)
Net unrealized appreciation (depreciation)
of investments                                (10,834)           (10,862)                28                     (0.3)
Net unrealized depreciation of other              161                  -                161                          NM
Net gain (loss) from investments and other       (673)             2,551             (3,224)                  (126.4)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                  $   17,684          $  20,406          $  (2,722)                   (13.3) %


NM - Not Meaningful

Investment Income

Interest income increased by 46.9% for the six months ended March 31, 2023, as
compared to the prior year period. The weighted average principal balance of our
interest-bearing investment portfolio for the six months ended March 31, 2023
was $596.7 million, compared to $504.3 million for the six months ended
March 31, 2022, an increase of $92.4 million, or 18.3%. The weighted average
yield on our interest-bearing investments is based on the current stated
interest rate on interest-bearing investments, which increased to 12.7% for the
six months ended March 31, 2023, compared to 10.3% for the six months ended
March 31, 2022, inclusive of any allowances on interest receivables made during
those periods. The increase in the weighted average yield was driven mainly by
increases in interest rates.

As of March 31, 2023, our loan to Edge Adhesives Holdings, Inc. was on
non-accrual status with a debt cost basis of $6.1 million, or 1.0% of the cost
basis of all debt investments in our portfolio, and a fair value of $2.8
million, or 0.5% of the fair value of all debt investments in our portfolio. As
of September 30, 2022, there were no loans on non-accrual status.

Other income decreased by 74.9% during the six months ended March 31, 2023, as
compared to the prior year period, primarily due to decreases in success fees
and dividend income, period over period.

Expenses



Expenses, net of any non-contractual, unconditional and irrevocable credits to
fees from the Adviser, increased $5.9 million, or 38.1%, for the six months
ended March 31, 2023, as compared to the prior year period. This increase was
primarily due to a $3.5 million increase in interest expense and a $1.6 million
increase in the net base management fee earned by the Adviser.
                                       53

--------------------------------------------------------------------------------

Table of Contents



Total interest expense on borrowings and notes payable increased by $3.5
million, or 58.3%, during the six months ended March 31, 2023, as compared to
the prior year period. This increase was driven by increased borrowings
outstanding on our Credit Facility and an increase in the effective interest
rate on our Credit Facility. The weighted average balance outstanding on our
Credit Facility was $127.4 million during the six months ended March 31, 2023,
as compared to $37.7 million in the prior year period, an increase of 237.9%.
The effective interest rate on our Credit Facility, including unused commitment
fees incurred, but excluding the impact of deferred financing costs, was 7.5%
during the six months ended March 31, 2023, compared to 6.6% during the prior
year period. The increase in the effective interest rate was driven primarily by
increases in interest rates partially offset by a $0.3 million decrease in
unused commitment fees during the six months ended March 31, 2023 as compared to
the prior year period.

The net base management fee earned by the Adviser increased by $1.6 million, or
53.9%, for the six months ended March 31, 2023, as compared to the prior year
period, resulting from an increase in average total assets subject to the base
management fee and a decrease in credits to the base management fee from the
Adviser period over period.

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under "Transactions with the Adviser" in Note 4-Related Party Transactions of the Notes to Consolidated Financial Statements and are summarized in the following table:



                                                                   Six Months Ended
                                                                      March 31,
                                                                 2023            2022

Average total assets subject to base management fee(A) $ 654,514

  $ 571,314
Multiplied by prorated annual base management fee of 1.75%      0.8750  %       0.8750  %
Base management fee(B)                                       $   5,727       $   4,999
Portfolio company fee credit                                    (1,093)         (1,928)
Syndicated loan fee credit                                         (63)           (101)
Net Base Management Fee                                      $   4,571       $   2,970
Loan servicing fee(B)                                            3,797           2,982
Credit to base management fee - loan servicing fee(B)           (3,797)         (2,982)
Net Loan Servicing Fee                                       $       -       $       -
Incentive fee(B)                                                 4,589           4,062
Incentive fee credit                                                 -               -
Net Incentive Fee                                            $   4,589       $   4,062
Portfolio company fee credit                                    (1,093)         (1,928)
Syndicated loan fee credit                                         (63)           (101)
Incentive fee credit                                                 -               -
Credits to Fees From Adviser - other(B)                      $  (1,156)

$ (2,029)




(A)Average total assets subject to the base management fee is defined as total
assets, including investments made with proceeds of borrowings, less any
uninvested cash or cash equivalents resulting from borrowings, valued at the end
of the applicable quarters within the respective periods and adjusted
appropriately for any share issuances or repurchases during the periods.
(B)Reflected, on a gross basis, as a line item on our Consolidated Statements of
Operations.

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments

For the six months ended March 31, 2023, we recorded a net realized gain on investments of $9.7 million, which resulted primarily from a $5.9 million realized gain recognized on the sale of our investment in Targus Cayman HoldCo, Ltd. in October 2022 and a $4.4 million realized gain recognized on our investment in Leeds Novamark Capital I, L.P. in November 2022.

For the six months ended March 31, 2022, we recorded a net realized gain on investments of $13.9 million, which resulted primarily from a $13.4 million realized gain recognized on the sale of our investment in Lignetics, Inc.


                                       54

--------------------------------------------------------------------------------

Table of Contents

Net Unrealized Appreciation (Depreciation) of Investments

During the six months ended March 31, 2023, we recorded net unrealized depreciation of investments in the aggregate amount of $10.8 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2023 were as follows:

Six Months Ended March 31, 2023


                                                                                                    Reversal of
                                                                            Unrealized               Unrealized
                                                  Realized Gain            Appreciation            (Appreciation)               Net
            Portfolio Company                        (Loss)               (Depreciation)            Depreciation            Gain (Loss)
HH-Inspire Acquisition, Inc.                    $            -          $         2,399          $             -          $      2,399
Encore Dredging Holdings, LLC                                -                    1,963                        -                 1,963
PIC 360, LLC                                                 -                    1,064                        -                 1,064
FES Resources Holdings LLC                                   -                      901                        -                   901
Giving Home Health Care, LLC                                 -                      881                        -                   881
Imperative Holdings Corporation                            510                      219                        -                   729
Antenna Research Associates, Inc.                            -                      666                        -                   666
TNCP Intermediate HoldCo, LLC                                -                      555                        -                   555
Circuitronics EMS Holdings LLC                            (921)                       -                      921                     -
Targus Cayman HoldCo, Ltd.                               5,916                        -                   (5,916)                    -
Salvo Technologies, Inc.                                     -                     (462)                       -                  (462)
Eegee's LLC                                                  -                     (500)                       -                  (500)
Leeds Novamark Capital I, L.P.                           4,406                       77                   (5,018)                 (535)
Ohio Armor Holdings, LLC                                     -                     (548)                       -                  (548)
8th Avenue Food & Provisions, Inc.                           -                     (666)                       -                  (666)
DKI Ventures, LLC                                            -                     (708)                       -                  (708)
WB Xcel Holdings, LLC                                        -                   (1,874)                       -                (1,874)
Engineering Manufacturing Technologies,
LLC                                                          -                   (2,213)                       -                (2,213)
B+T Group Acquisition Inc.                                   -                   (2,418)                       -                (2,418)
Other, net (<$500)                                        (189)                    (462)                     305                  (346)
Total:                                          $        9,722          $        (1,126)         $        (9,708)         $     (1,112)



The primary drivers of net unrealized depreciation of $10.8 million for the six
months ended March 31, 2023 were the reversal of unrealized depreciation
associated with the exit of our investment in Targus Cayman HoldCo, Ltd. and the
sale of underlying assets within Leeds Novamark Capital I, L.P as well as the
decrease in comparable transaction multiples used to estimate the fair value of
certain of our other portfolio companies, and the decline in the financial and
operational performance of certain of our other portfolio companies.

During the six months ended March 31, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of $10.9 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2022 were as follows:


                                       55

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended March 31, 2022


                                                                                                    Reversal of
                                                                            Unrealized               Unrealized
                                                   Realized Gain           Appreciation            (Appreciation)               Net
            Portfolio Company                         (Loss)              (Depreciation)            Depreciation            Gain (Loss)
NetFortris Holdings LLC                          $            -          $        4,127          $          (284)         $      3,843
ENET Holdings, LLC                                            -                   3,300                        -                 3,300
WB Xcel Holdings, LLC                                         -                   2,826                        -                 2,826
Targus Cayman HoldCo, Ltd.                                    -                   1,430                        -                 1,430
Imperative Holdings Corporation                               -                   1,151                        -                 1,151
B+T Group Acquisition Inc.                                    -                     784                        -                   784
AG Transportation Holdings, LLC                             468                       -                        -                   468
Engineering Manufacturing Technologies,
LLC                                                           -                    (362)                       -                  (362)
Sea Link International IRB, Inc.                              -                    (388)                       -                  (388)
Triple H Food Processors, LLC                                 -                    (581)                       -                  (581)
MCG Energy Solutions, LLC                                     -                    (922)                       -                  (922)
R2i Holdings, LLC                                             -                    (926)                       -                  (926)
Leeds Novamark Capital I, L.P.                                -                  (1,388)                       -                (1,388)
Antenna Research Associates, Inc.                             -                  (1,459)                       -                (1,459)
Lignetics, Inc.                                          13,408                       -                  (14,958)               (1,550)
Encore Dredging Holdings, LLC                                 -                  (2,776)                       -                (2,776)
Other, net (<$500)                                            4                    (303)                    (133)                 (432)
Total:                                           $       13,880          $        4,513          $       (15,375)         $      3,018



The primary driver of net unrealized depreciation of $10.9 million for the six
months ended March 31, 2022 was the reversal of unrealized depreciation
associated with the exit of our investment in Lignetics, Inc. and the decline in
the financial and operational performance of certain of our other portfolio
companies, partially offset by the improvement in the financial and operational
performance of NetFortris Holdings, LLC (formerly NetFortris Corp.) and ENET
Holdings, LLC.

Net Realized Gain (Loss) on Other



During the six months ended March 31, 2022, we recorded a net realized loss on
other of $0.5 million primarily due to a loss on extinguishment of debt of $0.8
million, which resulted from the write-off of unamortized deferred issuance
costs at the time of redemption of our $38.8 million aggregate principal amount
of 5.375% Notes due 2024 (the "2024 Notes") in November 2021. During the six
months ended March 31, 2023, we recorded a net realized gain on other of $0.2
million associated with escrows received.

Net Unrealized Depreciation of Other

During the six months ended March 31, 2023, we recorded $0.2 million of unrealized depreciation related to a change in the fair value of our Credit Facility. No such amounts were recorded during the six months ended March 31, 2022.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management and administrative fees to the Adviser and Administrator, and for other operating expenses.


                                       56

--------------------------------------------------------------------------------

Table of Contents



Net cash used in operating activities for the six months ended March 31, 2023
was $12.3 million, as compared to net cash provided by operating activities of
$37.7 million for the six months ended March 31, 2022. The change was primarily
due to a decrease in principal repayments, partially offset by a decrease in
purchases of investments, period over period. Purchases of investments were
$77.5 million during the six months ended March 31, 2023, compared to $121.6
million during the six months ended March 31, 2022. Repayments and net proceeds
from sales were $49.2 million during the six months ended March 31, 2023
compared to $147.5 million during the six months ended March 31, 2022.

As of March 31, 2023, we had loans to, syndicated participations in or equity
investments in 51 companies, with an aggregate cost basis of approximately
$696.0 million. As of September 30, 2022, we had loans to, syndicated
participations in or equity investments in 52 companies, with an aggregate cost
basis of approximately $656.1 million.

The following table summarizes our total portfolio investment activity during the six months ended March 31, 2023 and 2022:



                                                                           Six Months Ended
                                                                               March 31,
                                                                       2023                2022
Beginning investment portfolio, at fair value                      $  649,615          $  557,612
New investments                                                        50,416             106,918
Disbursements to existing portfolio companies                          27,053              14,651
Scheduled principal repayments on investments                          (4,955)             (3,662)
Unscheduled principal repayments on investments                       (29,715)           (126,938)
Net proceeds from sale of investments                                 (14,274)            (17,057)
Net unrealized appreciation (depreciation) of investments              (1,126)              4,513

Reversal of prior period depreciation (appreciation) of investments on realization

                                             (9,708)            (15,375)
Net realized gain (loss) on investments                                 9,722              13,880
Increase in investments due to PIK(A)                                   1,952               2,614
Net change in premiums, discounts and amortization                       (221)                547
Investment Portfolio, at Fair Value                                $  

678,759 $ 537,703

(A)PIK interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan.



The following table summarizes the contractual principal repayment and maturity
of our investment portfolio by fiscal year, assuming no voluntary prepayments,
as of March 31, 2023:

                                                                                                   Amount
For the remaining six months ending
September 30:                                    2023(A)                                        $   5,709
For the fiscal years ending September 30:        2024                                              35,783
                                                 2025                                              82,772
                                                 2026                                             158,184
                                                 2027                                             269,559
                                                 Thereafter                                        85,828
                                                 Total contractual repayments                   $ 637,835
                                                 Adjustments to cost basis of debt
                                                 investments                                       (1,362)
                                                 Investments in equity securities                  59,558
                                                 Investments held as of March 31, 2023 at
                                                 cost:                                          $ 696,031

(A)Includes debt investments with contractual principal amounts totaling $0.2 million for which the maturity date has passed as of March 31, 2023.


                                       57

--------------------------------------------------------------------------------

Table of Contents

Financing Activities



Net cash provided by financing activities for the six months ended March 31,
2023 was $19.3 million, which consisted primarily of $24.7 million in gross
proceeds from the issuance of common stock under our equity distribution
agreement with Jefferies LLC and $10.8 million in net borrowings on our Credit
Facility, partially offset by $15.7 million in distributions to our common
shareholders.

Net cash used in financing activities for the six months ended March 31, 2022
was $36.9 million, which consisted primarily of $38.8 million used in the
redemption of our 2024 Notes and $33.1 million in net repayments on our Credit
Facility, partially offset by $50.0 million in gross proceeds from the issuance
of our 2027 Notes.

Distributions to Stockholders

Common Stock Distributions



To qualify to be taxed as a RIC and thus avoid corporate level federal income
tax on the income we distribute to our stockholders, we are required to
distribute to our stockholders on an annual basis at least 90.0% of our
Investment Company Taxable Income. Additionally, our Credit Facility has a
covenant that generally restricts the amount of distributions to stockholders
that we can pay out to be no greater than our aggregate net investment income,
net capital gains and amounts elected to have been paid during the prior year in
accordance with Section 855(a) of the Code. In accordance with these
requirements, during the six months ended March 31, 2023 we paid monthly cash
distributions of $0.07 per common share for each of October, November, and
December 2022, and $0.075 per common share for each of January, February, and
March 2023. We paid monthly cash distributions of $0.065 per common share for
each month for the six months ended March 31, 2022. These distributions totaled
an aggregate of $15.7 million and $13.4 million for the six months ended
March 31, 2023 and 2022, respectively. In April 2023, our Board of Directors
declared a monthly distribution of $0.08 per common share for each of April,
May, and June 2023. Our Board of Directors declared these distributions to our
stockholders based on our estimates of our Investment Company Taxable Income for
the fiscal year ending September 30, 2023. From inception through March 31,
2023, we have paid 242 monthly or quarterly consecutive distributions to common
stockholders totaling approximately $439.3 million or $22.27 per share.

For the fiscal year ended September 30, 2022, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately $1.4 million.



The characterization of the common stockholder distributions declared and paid
for the fiscal year ending September 30, 2023 will be determined at fiscal year
end, based upon our investment company taxable income for the full fiscal year
and distributions paid during the full fiscal year. Such a characterization made
on a quarterly basis may not be representative of the actual full fiscal year
characterization.

Dividend Reinvestment Plan

Our common stockholders who hold their shares through our transfer agent,
Computershare, Inc. ("Computershare"), have the option to participate in a
dividend reinvestment plan offered by Computershare, as the plan agent. This is
an "opt in" dividend reinvestment plan, meaning that common stockholders may
elect to have their cash distributions automatically reinvested in additional
shares of our common stock. Common stockholders who do make such election will
receive their distributions in cash. Common stockholders who receive
distributions in the form of stock will be subject to the same federal, state
and local tax consequences as stockholders who elect to receive their
distributions in cash. The common stockholder will have an adjusted basis in the
additional common shares purchased through the plan equal to the amount of the
reinvested distribution. The additional shares will have a new holding period
commencing on the day following the date on which the shares are credited to the
common stockholder's account. Computershare purchases shares in the open market
in connection with the obligations under the plan.

Equity

Registration Statement



Our shelf registration statement permits us to issue, through one or more
transactions, up to an aggregate of $300.0 million in securities, consisting of
common stock, preferred stock, subscription rights, debt securities and warrants
to purchase
                                       58

--------------------------------------------------------------------------------

Table of Contents



common stock, preferred stock or debt securities. As of March 31, 2023, we had
the ability to issue up to $270.8 million in securities under the registration
statement.

Common Stock

We anticipate issuing equity securities to obtain additional capital in the
future. However, we cannot determine the timing or terms of any future equity
issuances or whether we will be able to issue equity on terms favorable to us,
or at all. To the extent that our common stock trades at a market price below
our NAV per share, we will generally be precluded from raising equity capital
through public offerings of our common stock, other than pursuant to stockholder
and independent director approval or a rights offering to existing common
stockholders.

On March 31, 2023, the closing market price of our common stock was $9.40 per share, a 2.3% premium to our March 31, 2023 NAV per share of $9.19.

Revolving Credit Facility



On May 13, 2021, we, through Business Loan, amended and restated the Credit
Facility to, among other things, (i) decrease the commitment amount from $205.0
million to $175.0 million, (ii) extend the revolving period end date to
October 31, 2023, (iii) extend the maturity date to October 31, 2025 (at which
time all principal and interest will be due and payable if the Credit Facility
is not extended by the revolving period end date), (iv) reduce the interest rate
margin to 2.70% during the revolving period and 3.25% thereafter, with a LIBOR
floor of 0.35%, (v) revise the unused fee to include an additional fee tier of
0.35% per annum on the daily undrawn amounts if the average unused amount is
equal to or less than 35% during the applicable period, (vi) provide for certain
excess concentration limits, including a reduced second lien limit and a new
broadly syndicated loan limit and (vii) add customary LIBOR replacement
language. We incurred fees of approximately $1.1 million in connection with this
amendment and restatement, which are being amortized through our Credit
Facility's revolving period end date of October 31, 2023.

On September 12, 2022, we, through Business Loan, entered into Amendment No. 1
to the Credit Facility to update the reference rate from LIBOR to SOFR plus an
11 basis point credit spread adjustment. On September 20, 2022, we, through
Business Loan, entered into Amendment No. 2 to the Credit Facility to increase
the size of the Credit Facility by $50.0 million from $175.0 million to $225.0
million, as permitted under the terms of the Credit Facility. On October 31,
2022, we, through Business Loan, entered into Amendment No. 3 to the Credit
Facility to increase the size of the Credit Facility by $20.0 million from
$225.0 million to $245.0 million, as permitted under the terms of the Credit
Facility.

Interest is payable monthly during the term of our Credit Facility. Available
borrowings are subject to various constraints imposed under our Credit Facility,
based on the aggregate loan balance pledged by Business Loan, which varies as
loans are added and repaid, regardless of whether such repayments are
prepayments or made as contractually required. Our Credit Facility also requires
that any interest or principal payments on pledged loans be remitted directly by
the borrower into a lockbox account with KeyBank and with The Bank of New York
Mellon Trust Company, N.A. as custodian. KeyBank, which also serves as the
trustee of the account, generally remits the collected funds to us once a month.

Our Credit Facility also requires that any interest or principal payments on
pledged loans be remitted directly by the borrower into a lockbox account with
KeyBank. KeyBank is also the trustee of the account and generally remits the
collected funds to us once each month. Amounts collected in the lockbox account
with KeyBank are presented as Due from administrative agent on the accompanying
Consolidated Statement of Assets and Liabilities as of March 31, 2023 and
September 30, 2022.

Our Credit Facility contains covenants that require Business Loan to maintain
its status as a separate legal entity, prohibit certain significant corporate
transactions (such as mergers, consolidations, liquidations or dissolutions),
and restrict material changes to our credit and collection policies without the
lenders' consent. Our Credit Facility also generally limits distributions to our
stockholders on a fiscal year basis to the sum of our net investment income, net
capital gains and amounts elected to have been paid during the prior year in
accordance with Section 855(a) of the Code. Business Loan is also subject to
certain limitations on the type of loan investments it can apply as collateral
towards the borrowing base to receive additional borrowing availability under
our Credit Facility, including restrictions on geographic concentrations, sector
concentrations, loan size, payment frequency and status, average life and lien
property. Our Credit Facility further requires Business Loan to comply with
other financial and operational covenants, which obligate Business Loan to,
among other things, maintain certain financial ratios, including asset and
interest coverage and a minimum number of 25 obligors required in the borrowing
base.
                                       59

--------------------------------------------------------------------------------

Table of Contents



Additionally, we are required to maintain (i) a minimum net worth (defined in
our Credit Facility to include any outstanding mandatorily redeemable preferred
stock) of $325.0 million plus 50.0% of all equity and subordinated debt raised
after May 13, 2021 less 50% of any equity and subordinated debt retired or
redeemed after May 13, 2021, which equates to $349.1 million as of March 31,
2023, (ii) asset coverage with respect to "senior securities representing
indebtedness" of at least 150% (or such percentage as may be set forth in
Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and
(iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of March 31, 2023, and as defined in our Credit Facility, we had a net worth
of $539.1 million, asset coverage on our "senior securities representing
indebtedness" of 195.5%, calculated in accordance with the requirements of
Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In
addition, we had 34 obligors in our Credit Facility's borrowing base as of
March 31, 2023. As of March 31, 2023, we were in compliance with all of our
Credit Facility covenants. Refer to Note 5-Borrowings of the notes to our
Consolidated Financial Statements included elsewhere in this Quarterly Report
for additional information regarding our Credit Facility.

Notes Payable



In November 2021, we completed a private placement of $50.0 million aggregate
principal amount of the 2027 Notes for net proceeds of approximately $48.5
million after deducting initial purchasers' costs, commissions and offering
expenses borne by us. The 2027 Notes will mature on May 1, 2027 and may be
redeemed in whole or in part at any time or from time to time at the Company's
option prior to maturity at par plus a "make-whole" premium, if applicable. The
2027 Notes bear interest at a rate of 3.75% per year. Interest is payable
semi-annually on May 1 and November 1 of each year (which equates to
approximately $1.9 million per year).

In April 2022, pursuant to the registration rights agreement we entered into in
connection with the 2027 Notes, we conducted an exchange offer through which we
offered to exchange all of our then outstanding 2027 Notes (the "Restricted
Notes") that were issued on November 4, 2021, for an equal aggregate principal
amount of our new 3.75% Notes due 2027 (the "Exchange Notes") that had been
registered with the SEC under the Securities Act of 1933, as amended. The terms
of the Exchange Notes are identical to those of the outstanding Restricted
Notes, except that the transfer restrictions and registration rights relating to
the Restricted Notes do not apply to the Exchange Notes, and the Exchange Notes
do not
provide for the payment of additional interest in the event of a registration
default.

In December 2020, we completed an offering of $100.0 million aggregate principal
amount of the 2026 Notes for net proceeds of approximately $97.7 million after
deducting underwriting discounts, commissions and offering expenses borne by us.
In March 2021, we completed an offering of an additional $50.0 million aggregate
principal amount of the 2026 Notes for net proceeds of approximately $50.6
million after adding premiums and deducting underwriting costs, commissions and
offering expenses borne by us. The 2026 Notes will mature on January 31, 2026
and may be redeemed in whole or in part at any time or from time to time at the
Company's option prior to maturity at par plus a "make-whole" premium, if
applicable. The 2026 Notes bear interest at a rate of 5.125% per year. Interest
is payable semiannually on January 31 and July 31 of each year (which equates to
approximately $7.7 million per year).

In October 2019, we completed an offering of $38.8 million aggregate principal
amount of the 2024 Notes, inclusive of the overallotment option exercised by the
underwriters, for net proceeds of approximately $37.5 million after deducting
underwriting discounts, commissions and offering expenses borne by us. On
November 1, 2021, we voluntarily redeemed the 2024 Notes with an aggregate
principal amount outstanding of $38.8 million. The 2024 Notes would have
otherwise matured on November 1, 2024.

The indenture relating to the 2027 Notes and the 2026 Notes contains certain
covenants, including (i) an inability to incur additional debt or issue
additional debt or preferred securities unless the Company's asset coverage
meets the threshold specified in the 1940 Act after such borrowing, (ii) an
inability to declare any dividend or distribution (except a dividend
payable in our stock) on a class of our capital stock or to purchase shares of
our capital stock unless the Company's asset coverage meets the threshold
specified in the 1940 Act at the time of (and giving effect to) such declaration
or purchase, and (iii) if, at any time, we are not subject to the reporting
requirements of the Exchange Act, we will provide the holders of the 2027 Notes
and the 2026 Notes, as applicable, and the trustee with audited annual
consolidated financial statements and unaudited interim consolidated financial
statements.

The 2027 Notes and 2026 Notes are recorded at the principal amount, plus applicable premiums, less discounts and offering costs, on our Consolidated Statements of Assets and Liabilities.


                                       60

--------------------------------------------------------------------------------

Table of Contents

Off-Balance Sheet Arrangements



We generally recognize success fee income when the payment has been received. As
of March 31, 2023 and September 30, 2022, we had off-balance sheet success fee
receivables on our accruing debt investments of $3.6 million and $4.7 million
(or approximately $0.10 per common share and $0.13 per common share),
respectively, that would be owed to us, generally upon a change of control of
the portfolio companies. Consistent with GAAP, we generally have not recognized
our success fee receivables and related income in our Consolidated Financial
Statements until earned. Due to the contingent nature of our success fees, there
are no guarantees that we will be able to collect all of these success fees or
know the timing of such collections.

Contractual Obligations



We have lines of credit, delayed draw term loans, and an uncalled capital
commitment with certain of our portfolio companies that have not been fully
drawn. Since these commitments have expiration dates and we expect many will
never be fully drawn, the total commitment amounts do not necessarily represent
future cash requirements. We estimate the fair value of the combined unused
lines of credit, the unused delayed draw term loans, and the uncalled capital
commitment as of March 31, 2023 and September 30, 2022 to be immaterial.

The following table shows our contractual obligations as of March 31, 2023, at
cost:

                                                                         Payments Due by Period
                                        Less than                                                 More than 5
  Contractual Obligations(A)             1 Year            1-3 Years          3-5 Years              Years               Total
Credit Facility(B)                    $        -          $ 152,600          $       -          $          -          $ 152,600
Notes Payable                                  -                  -            200,000                     -            200,000
Interest expense on debt
obligations(C)                            22,131             37,745              2,031                     -             61,907
Total                                 $   22,131          $ 190,345          $ 202,031          $          -          $ 414,507


(A)Excludes our unused line of credit commitments, unused delayed draw term
loans, and uncalled capital commitments to our portfolio companies in an
aggregate amount of $58.2 million, at cost, as of March 31, 2023.
(B)Principal balance of borrowings outstanding under our Credit Facility, based
on the maturity date following the current contractual revolver period end date.
(C)Includes estimated interest payments on our Credit Facility, 2027 Notes, and
2026 Notes. The amount of interest expense calculated for purposes of this table
was based upon rates and balances as of March 31, 2023.

Critical Accounting Estimates



The preparation of financial statements and related disclosures in conformity
with GAAP requires management to make estimates and assumptions that affect the
reported consolidated amounts of assets and liabilities, including disclosure of
contingent assets and liabilities at the date of the financial statements, and
revenues and expenses during the period reported. Actual results could differ
materially from those estimates under different assumptions or conditions. We
have identified our investment valuation policy (which has been approved by our
Board of Directors) as our most critical accounting policy, which is described
in Note 2- Summary of Significant Accounting Policies in the accompanying notes
to our Consolidated Financial Statements included elsewhere in this Quarterly
Report. Additionally, refer to Note 3-Investments in our accompanying Notes to
Consolidated Financial Statements included elsewhere in this Quarterly Report
for additional information regarding fair value measurements and our application
of Financial Accounting Standards Board Accounting Standards Codification Topic
820, "Fair Value Measurements and Disclosures." We have also identified our
revenue recognition policy as a critical accounting policy, which is described
in Note 2- Summary of Significant Accounting Policies in our accompanying Notes
to Consolidated Financial Statements included elsewhere in this Quarterly
Report.

Investment Valuation

Credit Monitoring and Risk Rating

The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance and, in some instances, used as inputs in our valuation techniques. Generally, we, through the Adviser, participate in periodic board meetings of our portfolio companies in which we hold


                                       61

--------------------------------------------------------------------------------

Table of Contents

board seats and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates certain credit statistics.



The Adviser risk rates all of our investments in debt securities. The Adviser
does not risk rate our equity securities. For syndicated loans that have been
rated by an SEC registered Nationally Recognized Statistical Rating Organization
("NRSRO"), the Adviser generally uses the average of two corporate level NRSRO's
risk ratings for such security. For all other debt securities, the Adviser uses
a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO
systems, we cannot provide any assurance that the Adviser's risk rating system
will provide the same risk rating as an NRSRO would for these securities. The
Adviser's risk rating system is used to estimate the probability of default on
debt securities and the expected loss if there is a default. The Adviser's risk
rating system uses a scale of 0 to >10, with >10 being the lowest probability of
default. It is the Adviser's understanding that most debt securities of
medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so
there would be no debt securities in the middle market that would meet the
definition of AAA, AA or A. Therefore, the Adviser's scale begins with the
designation >10 as the best risk rating which may be equivalent to a BBB from an
NRSRO; however, no assurance can be given that a >10 on the Adviser's scale is
equal to a BBB or Baa2 on an NRSRO scale. The Adviser's risk rating system
covers both qualitative and quantitative aspects of the business and the
securities we hold.

The following table reflects risk ratings for all proprietary loans in our portfolio as of March 31, 2023 and September 30, 2022, representing approximately 98.0% and 97.9%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:



                          As of             As of
                        March 31,       September 30,
Rating                    2023              2022
Highest                   10.0              10.0
Average                    7.0               7.1
Weighted Average           7.5               7.6
Lowest                     3.0               1.0


The following table reflects the risk ratings for all syndicated loans in our
portfolio that were rated by an NRSRO as of March 31, 2023 and September 30,
2022, representing approximately 1.5% and 1.6%, respectively, of the principal
balance of all debt investments in our portfolio at the end of each period:

                          As of             As of
                        March 31,       September 30,
Rating                    2023              2022
Highest                    5.0               4.0
Average                    3.6               3.4
Weighted Average           4.1               3.6
Lowest                     3.0               3.0


The following table reflects the risk ratings for all syndicated loans in our
portfolio that were not rated by an NRSRO as of March 31, 2023 and September 30,
2022, representing approximately 0.5% and 0.5%, respectively, of the principal
balance of all debt investments in our portfolio at the end of each period:

                          As of             As of
                        March 31,       September 30,
Rating                    2023              2022
Highest                    5.0               5.0
Average                    5.0               5.0
Weighted Average           5.0               5.0
Lowest                     5.0               5.0


Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M
of the Code for federal income tax purposes. As a RIC, we generally are not
subject to federal income tax on the portion of our taxable income and gains
distributed to our stockholders. To maintain our qualification as a RIC, we must
maintain our status as a BDC and meet
                                       62

--------------------------------------------------------------------------------

Table of Contents



certain source-of-income and asset diversification requirements. In addition, in
order to qualify to be taxed as a RIC, we must distribute to stockholders at
least 90% of our Investment Company Taxable Income, determined without regard to
the dividends paid deduction. Our policy generally is to make distributions to
our stockholders in an amount up to 100% of our Investment Company Taxable
Income. We may retain some or all of our net long-term capital gains, if any,
and designate them as deemed distributions, or distribute such gains to
stockholders in cash.

To avoid a 4% federal excise tax on undistributed amounts of income, we must
distribute to stockholders, during each calendar year, an amount at least equal
to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2%
of our capital gain net income (both long-term and short-term) for the one-year
period ending on October 31 of the calendar year, and (3) any income realized,
but not distributed, in the preceding year (to the extent that income tax was
not imposed on such amounts) less certain over-distributions in prior years.
Under the RIC Modernization Act, we are permitted to carryforward any capital
losses that we may incur for an unlimited period, and such capital loss
carryforwards will retain their character as either short-term or long-term
capital losses.

Recent Accounting Pronouncements

Refer to Note 2-Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of recent accounting pronouncements, if any.

© Edgar Online, source Glimpses