Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.01 CAD | 0.00% | 0.00% | -50.00% |
04-20 | Genifi inc. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
04-20 | Genifi inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 19.61 | 19.64 | 10.5 | 14.32 | 5.05 | 2.886 |
Enterprise Value (EV) 1 | 18.35 | 17.92 | 8.524 | 11.61 | 3.281 | 1.309 |
P/E ratio | 112 x | 57.3 x | 20.2 x | -10 x | -0.88 x | 0.47 x |
Yield | - | 1.18% | 1.11% | - | - | - |
Capitalization / Revenue | 1.16 x | 0.97 x | 0.66 x | 1.06 x | 2.91 x | 1.44 x |
EV / Revenue | 1.08 x | 0.88 x | 0.53 x | 0.86 x | 1.89 x | 0.65 x |
EV / EBITDA | 61.4 x | 32.3 x | 10.1 x | -13.3 x | -2.83 x | -0.57 x |
EV / FCF | -151 x | 17.5 x | 12 x | -23.2 x | 5.3 x | -0.72 x |
FCF Yield | -0.66% | 5.7% | 8.3% | -4.32% | 18.9% | -138% |
Price to Book | 6.88 x | 6.54 x | 2.88 x | 1.76 x | 1.86 x | 0.97 x |
Nbr of stocks (in thousands) | 115,381 | 115,506 | 116,679 | 143,215 | 144,287 | 144,287 |
Reference price 2 | 0.1700 | 0.1700 | 0.0900 | 0.1000 | 0.0350 | 0.0200 |
Announcement Date | 4/3/19 | 4/7/20 | 4/7/21 | 4/29/22 | 4/14/23 | 4/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 16.94 | 20.33 | 15.97 | 13.46 | 1.733 | 2.01 |
EBITDA 1 | 0.299 | 0.555 | 0.8414 | -0.8743 | -1.157 | -2.307 |
EBIT 1 | 0.2742 | 0.5235 | 0.8062 | -1.131 | -3.391 | -2.309 |
Operating Margin | 1.62% | 2.57% | 5.05% | -8.4% | -195.62% | -114.91% |
Earnings before Tax (EBT) 1 | 0.2682 | 0.4926 | 0.7513 | -0.8611 | -7.441 | -2.154 |
Net income 1 | 0.1756 | 0.3433 | 0.5248 | -0.8717 | -5.435 | 6.205 |
Net margin | 1.04% | 1.69% | 3.29% | -6.48% | -313.54% | 308.75% |
EPS 2 | 0.001524 | 0.002968 | 0.004466 | -0.009999 | -0.0398 | 0.0426 |
Free Cash Flow 1 | -0.1215 | 1.022 | 0.7076 | -0.5014 | 0.6191 | -1.807 |
FCF margin | -0.72% | 5.03% | 4.43% | -3.72% | 35.72% | -89.89% |
FCF Conversion (EBITDA) | - | 184.11% | 84.1% | - | - | - |
FCF Conversion (Net income) | - | 297.63% | 134.83% | - | - | - |
Dividend per Share | - | 0.002000 | 0.001000 | - | - | - |
Announcement Date | 4/3/19 | 4/7/20 | 4/7/21 | 4/29/22 | 4/14/23 | 4/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.27 | 1.71 | 1.98 | 2.71 | 1.77 | 1.58 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.12 | 1.02 | 0.71 | -0.5 | 0.62 | -1.81 |
ROE (net income / shareholders' equity) | 6.57% | 11.7% | 15.8% | -14.8% | -127% | -48.4% |
ROA (Net income/ Total Assets) | 3.78% | 6.22% | 9.22% | -9.02% | -28.6% | -34.9% |
Assets 1 | 4.643 | 5.524 | 5.691 | 9.665 | 18.99 | -17.8 |
Book Value Per Share 2 | 0.0200 | 0.0300 | 0.0300 | 0.0600 | 0.0200 | 0.0200 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0100 | 0.0100 |
Capex 1 | 0.03 | 0.07 | 0.01 | 0.04 | 0.01 | 0 |
Capex / Sales | 0.15% | 0.34% | 0.06% | 0.28% | 0.44% | 0.09% |
Announcement Date | 4/3/19 | 4/7/20 | 4/7/21 | 4/29/22 | 4/14/23 | 4/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-50.00% | 1.06M | |
+5.78% | 185B | |
+6.39% | 41.89B | |
+30.45% | 43.59B | |
+57.61% | 17.66B | |
+47.19% | 11.09B | |
-31.16% | 10.46B | |
-22.98% | 8.99B | |
+66.90% | 7.12B | |
-18.86% | 4.52B |
- Stock Market
- Equities
- GNFI Stock
- Financials genifi inc.