Financials Gallant Micro. Machining Co., LTD.

Equities

6640

TW0006640006

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
421.5 TWD +9.91% Intraday chart for Gallant Micro. Machining Co., LTD. +0.24% +192.71%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 4,072 11,919 -
Enterprise Value (EV) 1 4,072 11,919 11,919
P/E ratio 40.7 x 37.8 x 32.9 x
Yield - - -
Capitalization / Revenue - 6.71 x 5.97 x
EV / Revenue - 6.71 x 5.97 x
EV / EBITDA - 78.4 x 78.4 x
EV / FCF - - -
FCF Yield - - -
Price to Book - - -
Nbr of stocks (in thousands) 28,277 28,276 -
Reference price 2 144.0 421.5 421.5
Announcement Date 24-03-04 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025
Net sales 1 - 1,775 1,996
EBITDA 1 - 152 152
EBIT 1 - 393 460
Operating Margin - 22.14% 23.05%
Earnings before Tax (EBT) 1 - 387 445
Net income 1 100.9 315 362
Net margin - 17.75% 18.14%
EPS 2 3.540 11.15 12.80
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 24-03-04 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 695 660 210 210 641
EBITDA - - - - -
EBIT 1 191 172 19 10 165
Operating Margin 27.48% 26.06% 9.05% 4.76% 25.74%
Earnings before Tax (EBT) 1 191 173 15 7 164
Net income 1 156 140 12 7 133
Net margin 22.45% 21.21% 5.71% 3.33% 20.75%
EPS 2 5.510 4.960 0.4200 0.2500 4.710
Dividend per Share - - - - -
Announcement Date - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) - 21.8% 22.1%
ROA (Net income/ Total Assets) - 6.23% 8.56%
Assets 1 - 5,056 4,229
Book Value Per Share - - -
Cash Flow per Share - - -
Capex 1 - 15 15
Capex / Sales - 0.85% 0.75%
Announcement Date 24-03-04 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
421.5 TWD
Average target price
330 TWD
Spread / Average Target
-21.71%
Consensus
  1. Stock Market
  2. Equities
  3. 6640 Stock
  4. Financials Gallant Micro. Machining Co., LTD.