FUSION MICRO FINANCE LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 470.1 INR | -3.05% |
|
-12.15% | -18.44% |
| 05-07 | Fusion Micro Finance Names Chief Vigilance Officer; Shares Drop 5% | MT |
| 05-07 | Transcript : Fusion Micro Finance Limited, Q4 2024 Earnings Call, May 07, 2024 |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 40,328 | 47,598 | - | - |
| Enterprise Value (EV) 1 | 40,328 | 46,571 | 47,598 | 47,598 |
| P/E ratio | 9.29 x | 9.24 x | 7.53 x | 6.18 x |
| Yield | - | 1.54% | 2.05% | 2.56% |
| Capitalization / Revenue | 3.48 x | 2.87 x | 2.44 x | 2.02 x |
| EV / Revenue | 3.48 x | 2.87 x | 2.44 x | 2.02 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.69 x | 1.38 x | 1.13 x |
| Nbr of stocks (in thousands) | 100,631 | 100,620 | - | - |
| Reference price 2 | 400.8 | 473.0 | 473.0 | 473.0 |
| Announcement Date | 23-05-22 | 24-05-06 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 11,572 | 16,216 | 19,491 | 23,563 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 7,124 | 10,281 | 12,101 | 14,588 |
| Operating Margin | - | 61.56% | 63.4% | 62.08% | 61.91% |
| Earnings before Tax (EBT) 1 | - | 5,120 | 6,633 | 8,397 | 10,242 |
| Net income 1 | 217.6 | 3,871 | 5,053 | 6,319 | 7,704 |
| Net margin | - | 33.46% | 31.16% | 32.42% | 32.69% |
| EPS 2 | 2.640 | 43.13 | 50.11 | 62.84 | 76.57 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 7.300 | 9.700 | 12.10 |
| Announcement Date | 22-08-01 | 23-05-22 | 24-05-06 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Maart | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Net sales | 3,465 | - | 3,792 | 3,984 | 4,404 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,211 | 2,354 | 2,409 | 2,527 | 2,768 |
| Operating Margin | 63.82% | - | 63.52% | 63.43% | 62.84% |
| Earnings before Tax (EBT) 1 | 1,519 | 1,595 | 1,602 | 1,794 | 1,863 |
| Net income 1 | 1,145 | 1,205 | 1,236 | 1,345 | 1,373 |
| Net margin | 33.06% | - | 32.58% | 33.76% | 31.17% |
| EPS | - | - | 12.60 | 13.30 | 12.70 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23-05-22 | 23-08-02 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: Maart | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 19.7% | 20% | 20.1% |
| ROA (Net income/ Total Assets) | - | - | 4.83% | 4.82% | 4.77% |
| Assets 1 | - | - | 105,342 | 131,208 | 161,648 |
| Book Value Per Share 2 | - | - | 281.0 | 344.0 | 418.0 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 22-08-01 | 23-05-22 | 24-05-06 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -18.44% | 570M | |
| -11.45% | 2.7B | |
| -8.78% | 1.06B | |
| -30.43% | 667M | |
| -9.97% | 461M | |
| +1.67% | 322M | |
| +18.93% | 122M | |
| +13.06% | 86.66M |
- Stock Market
- Equities
- FUSION Stock
- Financials Fusion Micro Finance Limited
