Stock 7870 FUKUSHIMA PRINTING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fukushima Printing Co., Ltd.

Equities

7870

JP3805050006

Commercial Printing Services

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
452 JPY 0.00% Intraday chart for Fukushima Printing Co., Ltd. +2.03% +7.62%
2021 Tranche Update on Fukushima Printing Co., Ltd.'s Equity Buyback Plan announced on September 29, 2021. CI
2021 Fukushima Printing Co., Ltd.'s Equity Buyback announced on September 29, 2021, has expired with 239,400 shares, representing 3.99% for ¥101.75 million. CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 2,496 2,340 2,328 2,604 2,408 2,367
Enterprise Value (EV) 1 3,020 2,873 2,484 2,430 2,700 2,739
P/E ratio 11.6 x 8.8 x 16.7 x 6.4 x 10.3 x 38.2 x
Yield - - - - - -
Capitalization / Revenue 0.35 x 0.3 x 0.3 x 0.3 x 0.31 x 0.33 x
EV / Revenue 0.42 x 0.37 x 0.32 x 0.28 x 0.35 x 0.38 x
EV / EBITDA 2.88 x 2.61 x 2.64 x 1.82 x 2.66 x 3.59 x
EV / FCF 5.21 x 21.3 x 2.94 x 3.87 x -8.49 x -843 x
FCF Yield 19.2% 4.69% 34.1% 25.8% -11.8% -0.12%
Price to Book 0.54 x 0.49 x 0.48 x 0.5 x 0.47 x 0.45 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 5,760 5,760
Reference price 2 416.0 390.0 388.0 434.0 418.0 411.0
Announcement Date 11/16/18 11/15/19 11/13/20 11/19/21 11/18/22 11/17/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 7,159 7,779 7,730 8,551 7,673 7,162
EBITDA 1 1,049 1,100 942 1,332 1,016 763
EBIT 1 318 390 208 586 330 103
Operating Margin 4.44% 5.01% 2.69% 6.85% 4.3% 1.44%
Earnings before Tax (EBT) 1 323 387 209 595 325 96
Net income 1 215 266 139 407 234 62
Net margin 3% 3.42% 1.8% 4.76% 3.05% 0.87%
EPS 2 35.84 44.34 23.17 67.84 40.42 10.75
Free Cash Flow 1 579.4 134.9 846.1 627.4 -318 -3.25
FCF margin 8.09% 1.73% 10.95% 7.34% -4.14% -0.05%
FCF Conversion (EBITDA) 55.23% 12.26% 89.82% 47.1% - -
FCF Conversion (Net income) 269.48% 50.7% 608.72% 154.15% - -
Dividend per Share - - - - - -
Announcement Date 11/16/18 11/15/19 11/13/20 11/19/21 11/18/22 11/17/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,752 3,856 1,533 3,564 2,176 1,737 3,378 2,150 1,441 3,006 1,926
EBITDA - - - - - - - - - - -
EBIT 1 21 51 -172 -55 256 17 -30 206 -151 -205 162
Operating Margin 0.56% 1.32% -11.22% -1.54% 11.76% 0.98% -0.89% 9.58% -10.48% -6.82% 8.41%
Earnings before Tax (EBT) 1 25 60 -174 -58 254 16 -32 203 -152 -206 156
Net income 1 12 37 -115 -37 178 10 -26 141 -107 -147 106
Net margin 0.32% 0.96% -7.5% -1.04% 8.18% 0.58% -0.77% 6.56% -7.43% -4.89% 5.5%
EPS 2 2.160 6.230 -20.05 -6.560 31.19 1.910 -4.620 24.69 -18.68 -25.55 18.36
Dividend per Share 6.000 6.000 - 6.000 - - 6.000 - - 5.000 -
Announcement Date 3/26/20 3/26/21 12/24/21 3/25/22 6/24/22 12/23/22 3/24/23 6/23/23 12/22/23 3/29/24 6/21/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 524 533 156 - 292 372
Net Cash position 1 - - - 174 - -
Leverage (Debt/EBITDA) 0.4995 x 0.4845 x 0.1656 x - 0.2874 x 0.4875 x
Free Cash Flow 1 579 135 846 627 -318 -3.25
ROE (net income / shareholders' equity) 4.72% 5.65% 2.88% 8.1% 4.48% 1.18%
ROA (Net income/ Total Assets) 2.83% 3.48% 1.82% 4.94% 2.76% 0.89%
Assets 1 7,606 7,639 7,650 8,241 8,467 6,994
Book Value Per Share 2 771.0 798.0 812.0 863.0 897.0 914.0
Cash Flow per Share 2 109.0 99.80 162.0 226.0 137.0 127.0
Capex 1 388 731 295 513 565 713
Capex / Sales 5.42% 9.4% 3.82% 6% 7.36% 9.96%
Announcement Date 11/16/18 11/15/19 11/13/20 11/19/21 11/18/22 11/17/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commercial Printing Services

1st Jan change Capi.
FUKUSHIMA PRINTING CO., LTD. Stock Fukushima Printing Co., Ltd.
+7.62% 16.18M
TOPPAN INC. Stock Toppan Inc.
+12.66% 8.62B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+29.69% 8B
CIMPRESS PLC Stock Cimpress plc
+9.44% 2.23B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
+4.71% 989M
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-60.29% 749M
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-32.77% 708M
ENNIS, INC. Stock Ennis, Inc.
-0.09% 569M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-18.55% 554M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 7870 Stock
  4. Financials Fukushima Printing Co., Ltd.