Stock FIPP FRONTIER IP GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Frontier IP Group Plc

Equities

FIPP

GB00B63PS212

Business Support Services

Market Closed - London S.E.
Other stock markets
 11:35:14 2024-05-08 EDT 		5-day change 1st Jan Change
41 GBX -2.38% Intraday chart for Frontier IP Group Plc +1.23% +22.39%
05-08 Home REIT cuts borrowings, Genflow shares restored AN
05-02 Microsaic wins contract; Frontier inks Canadian deal AN

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 29.09 30.13 30.2 56.11 40.43 25.6
Enterprise Value (EV) 1 27.98 28.26 27.24 54.11 36.06 21
P/E ratio 33.8 x 12.9 x 7.07 x 6.14 x 4.19 x -7.86 x
Yield - - - - - -
Capitalization / Revenue 12.3 x 7.06 x 4.74 x 4.43 x 2.87 x -18.6 x
EV / Revenue 11.8 x 6.62 x 4.27 x 4.27 x 2.56 x -15.2 x
EV / EBITDA 31 x 12.1 x 6.53 x 5.29 x 3.31 x -4.52 x
EV / FCF 47.4 x 17.1 x 10.6 x 7.74 x 5.39 x -5.99 x
FCF Yield 2.11% 5.83% 9.41% 12.9% 18.5% -16.7%
Price to Book 2.29 x 1.71 x 1.17 x 1.46 x 0.83 x 0.56 x
Nbr of stocks (in thousands) 38,279 42,431 50,762 55,006 55,006 55,658
Reference price 2 0.7600 0.7100 0.5950 1.020 0.7350 0.4600
Announcement Date 18-11-23 19-11-06 20-11-18 21-11-05 22-11-14 23-11-20
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2.363 4.268 6.377 12.67 14.1 -1.38
EBITDA 1 0.903 2.342 4.169 10.24 10.89 -4.643
EBIT 1 0.898 2.336 4.163 10.23 10.88 -4.652
Operating Margin 38% 54.73% 65.28% 80.78% 77.13% 337.1%
Earnings before Tax (EBT) 1 0.902 2.35 4.184 10.24 10.88 -4.37
Net income 1 0.902 2.35 4.184 9.566 10.23 -3.244
Net margin 38.17% 55.06% 65.61% 75.51% 72.53% 235.07%
EPS 2 0.0225 0.0551 0.0841 0.1662 0.1753 -0.0585
Free Cash Flow 1 0.5902 1.649 2.564 6.991 6.687 -3.504
FCF margin 24.98% 38.64% 40.21% 55.18% 47.41% 253.95%
FCF Conversion (EBITDA) 65.37% 70.41% 61.5% 68.27% 61.43% -
FCF Conversion (Net income) 65.44% 70.17% 61.28% 73.08% 65.36% -
Dividend per Share - - - - - -
Announcement Date 18-11-23 19-11-06 20-11-18 21-11-05 22-11-14 23-11-20
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.11 1.86 2.97 1.99 4.37 4.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.59 1.65 2.56 6.99 6.69 -3.5
ROE (net income / shareholders' equity) 7.37% 15.5% 19.3% 29.8% 23.5% -6.88%
ROA (Net income/ Total Assets) 4.52% 9.53% 11.9% 19.7% 15.3% -6.05%
Assets 1 19.95 24.67 35.22 48.57 66.92 53.6
Book Value Per Share 2 0.3300 0.4100 0.5100 0.7000 0.8900 0.8200
Cash Flow per Share 2 0.0300 0.0300 0.0600 0.0400 0.0800 0.0800
Capex 1 0.01 0.01 0 0.01 0 0.02
Capex / Sales 0.3% 0.16% 0.05% 0.09% 0.02% -1.16%
Announcement Date 18-11-23 19-11-06 20-11-18 21-11-05 22-11-14 23-11-20
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.41 GBP
Average target price
1 GBP
Spread / Average Target
+143.90%
Consensus

Sector Other Business Support Services

1st Jan change Capi.
FRONTIER IP GROUP PLC Stock Frontier IP Group Plc
+22.39% 29.59M
CINTAS CORPORATION Stock Cintas Corporation
+14.58% 70.29B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+6.71% 17.8B
BUREAU VERITAS SA Stock Bureau Veritas SA
+23.57% 13.68B
RB GLOBAL, INC. Stock RB Global, Inc.
+7.64% 13.15B
INTERTEK GROUP PLC Stock Intertek Group plc
+19.52% 10.13B
TELEPERFORMANCE SE Stock Teleperformance SE
-24.66% 6.51B
GENPACT LIMITED Stock Genpact Limited
-6.71% 5.86B
MAXIMUS, INC. Stock Maximus, Inc.
+0.31% 5.14B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-0.13% 4.99B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. FIPP Stock
  4. Financials Frontier IP Group Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW