Stock FRZT FREEZE TAG, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Freeze Tag, Inc. OTC Markets

Equities

FRZT

US35701A1051

Internet Services

Delayed OTC Markets
Other stock markets
 10:37:32 2021-10-05 EDT 		5-day change 1st Jan Change
0.0252 USD -10.00% Intraday chart for Freeze Tag, Inc. +12.00% +33.59%
04-01 Freeze Tag, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Freeze Tag, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.951 2.004 1.573 1.876 1.501 0.9757
Enterprise Value (EV) 1 2.022 2.191 1.861 1.861 1.313 1.135
P/E ratio -31.6 x -14.1 x -5.84 x 8.26 x 9.38 x -4.76 x
Yield - - - - - -
Capitalization / Revenue 0.92 x 0.96 x 0.88 x 0.88 x 0.72 x 0.46 x
EV / Revenue 0.96 x 1.05 x 1.05 x 0.87 x 0.63 x 0.54 x
EV / EBITDA 20.3 x -290 x -12.6 x 6.92 x 8.65 x -7.64 x
EV / FCF 17.2 x -56 x -17.6 x 81.5 x -27.6 x -3.73 x
FCF Yield 5.83% -1.79% -5.67% 1.23% -3.63% -26.8%
Price to Book -4.46 x -4.14 x -2.33 x -6.18 x -23 x -4.2 x
Nbr of stocks (in thousands) 75,056 75,056 75,056 75,056 75,056 75,056
Reference price 2 0.0260 0.0267 0.0210 0.0250 0.0200 0.0130
Announcement Date 19-04-01 20-03-30 21-03-31 22-03-31 23-03-31 24-04-01
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.113 2.083 1.78 2.136 2.099 2.116
EBITDA 1 0.0995 -0.007543 -0.1481 0.269 0.1519 -0.1486
EBIT 1 0.004685 -0.1025 -0.2507 0.1662 0.0732 -0.158
Operating Margin 0.22% -4.92% -14.09% 7.78% 3.49% -7.47%
Earnings before Tax (EBT) 1 -0.0526 -0.1418 -0.2696 0.2918 0.2023 -0.2034
Net income 1 -0.0602 -0.1426 -0.2696 0.2903 0.2007 -0.2052
Net margin -2.85% -6.85% -15.15% 13.59% 9.56% -9.7%
EPS 2 -0.000823 -0.001900 -0.003591 0.003026 0.002132 -0.002733
Free Cash Flow 1 0.1179 -0.0392 -0.1055 0.0228 -0.0476 -0.3043
FCF margin 5.58% -1.88% -5.93% 1.07% -2.27% -14.38%
FCF Conversion (EBITDA) 118.49% - - 8.49% - -
FCF Conversion (Net income) - - - 7.87% - -
Dividend per Share - - - - - -
Announcement Date 19-04-01 20-03-30 21-03-31 22-03-31 23-03-31 24-04-01
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.07 0.19 0.29 - - 0.16
Net Cash position 1 - - - 0.02 0.19 -
Leverage (Debt/EBITDA) 0.7097 x -24.77 x -1.947 x - - -1.074 x
Free Cash Flow 1 0.12 -0.04 -0.11 0.02 -0.05 -0.3
ROE (net income / shareholders' equity) 13.4% 31% 46.6% -59.4% -109% 138%
ROA (Net income/ Total Assets) 0.43% -9.82% -23.1% 11.3% 4.07% -9.31%
Assets 1 -14.11 1.452 1.169 2.569 4.935 2.204
Book Value Per Share 2 -0.0100 -0.0100 -0.0100 -0 -0 -0
Cash Flow per Share 2 0 0 0.0100 0.0100 0.0100 0.0100
Capex 1 0 - 0.05 - - -
Capex / Sales 0.17% - 2.62% - - -
Announcement Date 19-04-01 20-03-30 21-03-31 22-03-31 23-03-31 24-04-01
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
NETEASE, INC. Stock NetEase, Inc.
+5.88% 63.57B
NEXON CO., LTD. Stock NEXON Co., Ltd.
+4.96% 14.09B
KRAFTON, INC. Stock KRAFTON, Inc.
+32.75% 8.7B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+1.34% 6.37B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-8.98% 5.21B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
-0.89% 4.04B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-16.28% 4.39B
NETMARBLE CORPORATION Stock Netmarble Corporation
+8.26% 3.78B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
+1.72% 3.29B
Internet Gaming
  1. Stock Market
  2. Equities
  3. FRZT Stock
  4. FRZT Stock
  5. Financials Freeze Tag, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW