FREELANCER LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.18 AUD | 0.00% |
|
-7.69% | -2.70% |
| 04-25 | Freelancer Group Posts 24% Fall in Q1 Gross Marketplace Value | MT |
| 04-24 | Transcript : Freelancer Limited, Q1 2024 Earnings Call, Apr 24, 2024 |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 113.1 | 83.57 | 81.19 | - |
| Enterprise Value (EV) 1 | 113.1 | 62.42 | 55.53 | 51.06 |
| P/E ratio | -20.8 x | 463 x | 69.2 x | 40.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.57 x | 1.43 x | 1.33 x |
| EV / Revenue | - | 1.17 x | 0.98 x | 0.84 x |
| EV / EBITDA | - | 104 x | 26.4 x | 15.7 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 452,332 | 451,724 | 451,035 | - |
| Reference price 2 | 0.2500 | 0.1850 | 0.1800 | 0.1800 |
| Announcement Date | 23-02-21 | 24-02-26 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 53.3 | 56.59 | 61.01 |
| EBITDA 1 | - | 0.6 | 2.105 | 3.254 |
| EBIT 1 | - | 0.4 | 3.53 | 4.676 |
| Operating Margin | - | 0.75% | 6.24% | 7.66% |
| Earnings before Tax (EBT) 1 | - | 0.219 | 1.712 | 2.858 |
| Net income 1 | -5.413 | 0.2 | 1.199 | 2.001 |
| Net margin | - | 0.38% | 2.12% | 3.28% |
| EPS 2 | -0.0120 | 0.000400 | 0.002600 | 0.004400 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-02-21 | 24-02-26 | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 21.2 | 25.7 | 30.1 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.05 | 0.12 | 0.12 |
| Capex / Sales | - | 0.1% | 0.21% | 0.2% |
| Announcement Date | 23-02-21 | 24-02-26 | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.70% | 53.94M | |
| +13.25% | 8.41B | |
| -20.09% | 5.13B | |
| -20.04% | 1.74B | |
| -14.77% | 936M | |
| -35.54% | 887M | |
| -18.18% | 738M | |
| -3.96% | 667M | |
| +12.26% | 242M | |
| -6.00% | 164M |
- Stock Market
- Equities
- FLN Stock
- Financials Freelancer Limited
