Stock FRAG FRAGBITE GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fragbite Group AB

Equities

FRAG

SE0015949334

Internet Services

Market Closed - Nasdaq Stockholm
Other stock markets
 10:33:47 2024-05-15 EDT 		5-day change 1st Jan Change
0.576 SEK -1.03% Intraday chart for Fragbite Group AB -22.58% -69.10%
02-22 Transcript : Fragbite Group AB, 2023 Earnings Call, Feb 22, 2024
02-22 Fragbite Group AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 671.8 353.6 202.3 62.9 - -
Enterprise Value (EV) 1 671.8 353.6 202.3 95.4 62.9 62.9
P/E ratio -13.3 x -3.42 x - - - -
Yield - - - - - -
Capitalization / Revenue - 1.39 x - 0.13 x 0.1 x 0.08 x
EV / Revenue - 1.39 x - 0.2 x 0.1 x 0.08 x
EV / EBITDA - 29.7 x 12.5 x 1.37 x 0.77 x 0.38 x
EV / FCF - 19,414,977 x - - - -
FCF Yield - 0% - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 83,969 90,673 108,525 109,206 - -
Reference price 2 8.000 3.900 1.864 0.5820 0.5820 0.5820
Announcement Date 2/25/22 2/23/23 2/22/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 254.1 - 482.8 599.5 782.7
EBITDA 1 - 11.91 16.19 69.8 82.1 164.2
EBIT 1 - 5.255 - 15.8 10.6 90.4
Operating Margin - 2.07% - 3.27% 1.77% 11.55%
Earnings before Tax (EBT) 1 - -96.33 -48.2 7.8 6.2 86
Net income 1 -50.4 -103.1 -53.15 1.7 4.9 68.3
Net margin - -40.59% - 0.35% 0.82% 8.73%
EPS -0.6000 -1.140 - - - -
Free Cash Flow - 18.21 - - - -
FCF margin - 7.17% - - - -
FCF Conversion (EBITDA) - 152.94% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/25/22 2/23/23 2/22/24 - - -
1SEK in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 71.84 73.2 55.16 60.41 64.79 -
EBITDA 1 5.099 5.801 1.86 6.509 2.681 5.143
EBIT -17.08 3.998 0.145 4.661 0.718 -
Operating Margin -23.77% 5.46% 0.26% 7.72% 1.11% -
Earnings before Tax (EBT) -20.03 -26.51 -24.56 -24.67 -18.54 -
Net income -23.03 -27.58 -25.3 -26.65 -19.7 -
Net margin -32.05% -37.67% -45.86% -44.11% -30.41% -
EPS -0.2500 -0.3000 -0.2800 -0.2900 - -
Dividend per Share - - - - - -
Announcement Date 11/15/22 2/23/23 5/12/23 8/17/23 11/23/23 2/22/24
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 32.5 - -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - 0.4656 x - -
Free Cash Flow - 18.2 - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - 1.69 - - - -
Capex / Sales - 0.67% - - - -
Announcement Date 2/25/22 2/23/23 2/22/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
FRAGBITE GROUP AB Stock Fragbite Group AB
-69.10% 5.87M
NETEASE, INC. Stock NetEase, Inc.
+6.22% 63.57B
NEXON CO., LTD. Stock NEXON Co., Ltd.
+4.96% 14.09B
KRAFTON, INC. Stock KRAFTON, Inc.
+32.75% 8.7B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
-0.99% 6.37B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-8.98% 5.21B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-18.41% 4.39B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
-0.89% 4.04B
NETMARBLE CORPORATION Stock Netmarble Corporation
+8.26% 3.78B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
+1.95% 3.29B
Internet Gaming
  1. Stock Market
  2. Equities
  3. FRAG Stock
  4. Financials Fragbite Group AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW