Stock 7089 FOR STARTUPS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials for Startups, Inc.

Equities

7089

JP3803070006

Employment Services

Delayed Japan Exchange
Other stock markets
 22:14:53 2024-07-04 EDT 		5-day change 1st Jan Change
1,125 JPY +1.35% Intraday chart for for Startups, Inc. +0.63% -35.31%
02-06 For Startups, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI
2023 For Startups, Inc. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2022 2023 2024
Capitalization 1 9,337 6,629 4,531
Enterprise Value (EV) 1 7,802 4,950 2,876
P/E ratio 23.9 x 15.4 x 11.8 x
Yield - - -
Capitalization / Revenue 3.98 x 2.21 x 1.33 x
EV / Revenue 3.32 x 1.65 x 0.84 x
EV / EBITDA 15 x 8.24 x 6 x
EV / FCF - -18,937,074 x 14,522,782 x
FCF Yield - -0% 0%
Price to Book 7.08 x 3.72 x 2.06 x
Nbr of stocks (in thousands) 3,529 3,547 3,636
Reference price 2 2,646 1,869 1,246
Announcement Date 22-06-17 23-06-19 24-06-24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024
Net sales 1 2,348 2,998 3,416
EBITDA 1 520 601 479
EBIT 1 488 585 424
Operating Margin 20.78% 19.51% 12.41%
Earnings before Tax (EBT) 1 492 587 396
Net income 1 382 442 385
Net margin 16.27% 14.74% 11.27%
EPS 2 110.5 121.3 105.8
Free Cash Flow - -261.4 198
FCF margin - -8.72% 5.8%
FCF Conversion (EBITDA) - - 41.34%
FCF Conversion (Net income) - - 51.43%
Dividend per Share - - -
Announcement Date 22-06-17 23-06-19 24-06-24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,094 538 709 1,437 769 729 1,609 834
EBITDA - - - - - - - -
EBIT 1 253 130 163 317 170 101 304 -47
Operating Margin 23.13% 24.16% 22.99% 22.06% 22.11% 13.85% 18.89% -5.64%
Earnings before Tax (EBT) 1 252 134 164 318 170 99 303 -68
Net income 1 174 98 116 226 119 71 214 21
Net margin 15.9% 18.22% 16.36% 15.73% 15.47% 9.74% 13.3% 2.52%
EPS 2 50.92 22.14 32.85 63.86 20.52 20.21 60.49 5.770
Dividend per Share - - - - - - - -
Announcement Date 21-11-08 22-02-07 22-08-04 22-11-08 23-02-14 23-08-04 23-11-07 24-02-06
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024
Net Debt 1 - - -
Net Cash position 1 1,535 1,679 1,655
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -261 198
ROE (net income / shareholders' equity) - 22.7% 10.6%
ROA (Net income/ Total Assets) - 13.2% 8.53%
Assets 1 - 3,347 4,511
Book Value Per Share 2 374.0 503.0 605.0
Cash Flow per Share 2 487.0 492.0 454.0
Capex 1 48 84 -
Capex / Sales 2.04% 2.8% -
Announcement Date 22-06-17 23-06-19 24-06-24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Employment Services

1st Jan change Capi.
FOR STARTUPS, INC. Stock for Startups, Inc.
-35.31% 24.96M
RANDSTAD N.V. Stock Randstad N.V.
-23.34% 8.28B
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-27.59% 6.57B
ADECCO GROUP AG Stock Adecco Group AG
-24.93% 5.74B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-12.28% 3.33B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-0.54% 3.32B
STERLING CHECK CORP. Stock Sterling Check Corp.
+6.90% 1.45B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
-12.27% 1.31B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
-18.54% 1.26B
KFORCE INC. Stock Kforce Inc.
-8.11% 1.16B
Other Employment Services
  1. Stock Market
  2. Equities
  3. 7089 Stock
  4. Financials for Startups, Inc.