Financials Flair Writing Industries Limited

Equities

FLAIR

INE00Y201027

Business Support Supplies

Delayed NSE India S.E. 02:46:48 2024-05-31 EDT 5-day change 1st Jan Change
285.9 INR -2.06% Intraday chart for Flair Writing Industries Limited -3.48% -18.11%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 26,438 30,765 -
Enterprise Value (EV) 1 26,438 30,765 30,765
P/E ratio 20.6 x - -
Yield - - -
Capitalization / Revenue - 2.68 x 2.28 x
EV / Revenue - 2.68 x 2.28 x
EV / EBITDA - 13.8 x 11.7 x
EV / FCF - 684 x 27.1 x
FCF Yield - 0.15% 3.7%
Price to Book - - -
Nbr of stocks (in thousands) 105,395 105,395 -
Reference price 2 250.8 291.9 291.9
Announcement Date 5/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2024 2025 2026
Net sales 1 - 11,487 13,474
EBITDA 1 - 2,229 2,627
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) 1 - 1,978 2,400
Net income 1 1,190 1,483 1,800
Net margin - 12.91% 13.36%
EPS 12.19 - -
Free Cash Flow 1 - 45 1,137
FCF margin - 0.39% 8.44%
FCF Conversion (EBITDA) - 2.02% 43.28%
FCF Conversion (Net income) - 3.03% 63.17%
Dividend per Share - - -
Announcement Date 5/27/24 - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 - 45 1,137
ROE (net income / shareholders' equity) - 15.2% 15.8%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share - - -
Cash Flow per Share - - -
Capex 1 - 1,400 350
Capex / Sales - 12.19% 2.6%
Announcement Date 5/27/24 - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. FLAIR Stock
  4. Financials Flair Writing Industries Limited