Market Closed -
BOERSE MUENCHEN
15:43:42 2024-06-07 EDT
|
5-day change
|
1st Jan Change
|
0.29
EUR
|
-8.08%
|
|
-3.17%
|
+120.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,261
|
2,374
|
1,390
|
1,857
|
1,071
|
2,231
|
-
|
-
|
Enterprise Value (EV)
1 |
2,235
|
2,590
|
1,710
|
1,884
|
1,071
|
2,231
|
2,231
|
2,231
|
P/E ratio
|
9.64
x
|
56
x
|
9.86
x
|
10.9
x
|
8.3
x
|
11
x
|
8.23
x
|
6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.55
x
|
0.31
x
|
0.41
x
|
0.26
x
|
0.48
x
|
0.41
x
|
0.37
x
|
EV / Revenue
|
0.52
x
|
0.55
x
|
0.31
x
|
0.41
x
|
0.26
x
|
0.48
x
|
0.41
x
|
0.37
x
|
EV / EBITDA
|
4.26
x
|
6.49
x
|
3.25
x
|
3.44
x
|
2.22
x
|
4.99
x
|
4.18
x
|
4.22
x
|
EV / FCF
|
38.8
x
|
-8.73
x
|
-8.91
x
|
4.37
x
|
-
|
3.89
x
|
6.37
x
|
6.54
x
|
FCF Yield
|
2.58%
|
-11.5%
|
-11.2%
|
22.9%
|
-
|
25.7%
|
15.7%
|
15.3%
|
Price to Book
|
1.12
x
|
1.06
x
|
0.57
x
|
0.79
x
|
0.44
x
|
0.87
x
|
0.79
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
6,722,360
|
6,843,027
|
7,084,731
|
7,073,464
|
7,085,212
|
7,085,255
|
-
|
-
|
Reference price
2 |
0.3363
|
0.3470
|
0.1963
|
0.2625
|
0.1511
|
0.3149
|
0.3149
|
0.3149
|
Announcement Date
|
20-03-25
|
21-03-29
|
22-03-17
|
23-03-14
|
24-03-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,372
|
4,315
|
4,490
|
4,531
|
4,196
|
4,676
|
5,399
|
6,046
|
EBITDA
1 |
530.1
|
365.9
|
427.7
|
539.8
|
482.8
|
446.8
|
533.8
|
528.7
|
EBIT
1 |
275.2
|
124.8
|
176.7
|
307.4
|
262.8
|
326.7
|
455.7
|
557.3
|
Operating Margin
|
6.29%
|
2.89%
|
3.93%
|
6.78%
|
6.26%
|
6.99%
|
8.44%
|
9.22%
|
Earnings before Tax (EBT)
1 |
265.9
|
116.5
|
167.3
|
248
|
179.5
|
267.5
|
349.8
|
486.1
|
Net income
1 |
235.4
|
42.51
|
137.6
|
169.6
|
129
|
199.4
|
252.8
|
370.4
|
Net margin
|
5.38%
|
0.99%
|
3.06%
|
3.74%
|
3.07%
|
4.26%
|
4.68%
|
6.13%
|
EPS
2 |
0.0349
|
0.006200
|
0.0199
|
0.0240
|
0.0182
|
0.0286
|
0.0383
|
0.0524
|
Free Cash Flow
1 |
58.3
|
-272
|
-156.1
|
425
|
-
|
574
|
350
|
341
|
FCF margin
|
1.33%
|
-6.3%
|
-3.48%
|
9.38%
|
-
|
12.27%
|
6.48%
|
5.64%
|
FCF Conversion (EBITDA)
|
11%
|
-
|
-
|
78.74%
|
-
|
128.48%
|
65.57%
|
64.5%
|
FCF Conversion (Net income)
|
24.76%
|
-
|
-
|
250.56%
|
-
|
287.91%
|
138.45%
|
92.06%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-25
|
21-03-29
|
22-03-17
|
23-03-14
|
24-03-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
2,454
|
1,917
|
2,398
|
1,982
|
2,508
|
2,101
|
2,429
|
1,784
|
2,411
|
1,997
|
2,693
|
2,531
|
3,372
|
2,827
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
153.3
|
31.91
|
92.84
|
15.93
|
160.7
|
-
|
187.4
|
47.17
|
215.7
|
88
|
237.5
|
120
|
400
|
179
|
Operating Margin
|
6.25%
|
1.67%
|
3.87%
|
0.8%
|
6.41%
|
-
|
7.72%
|
2.64%
|
8.94%
|
4.41%
|
8.82%
|
4.74%
|
11.86%
|
6.33%
|
Earnings before Tax (EBT)
1 |
147.8
|
-
|
90.91
|
13.87
|
153.5
|
-
|
140.4
|
-
|
171.9
|
31
|
238
|
110
|
390
|
171
|
Net income
1 |
133.6
|
22.17
|
20.34
|
9.264
|
128.4
|
85.12
|
84.5
|
-
|
137.9
|
45
|
167.5
|
83
|
332
|
129
|
Net margin
|
5.44%
|
1.16%
|
0.85%
|
0.47%
|
5.12%
|
4.05%
|
3.48%
|
-
|
5.72%
|
2.25%
|
6.22%
|
3.28%
|
9.85%
|
4.56%
|
EPS
2 |
0.0201
|
-
|
-
|
0.001300
|
0.0186
|
-
|
0.0118
|
-
|
0.0195
|
-
|
0.0300
|
0.0100
|
0.0500
|
0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-25
|
20-08-11
|
21-03-29
|
21-08-10
|
22-03-17
|
22-08-09
|
23-03-14
|
23-08-07
|
24-03-12
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
216
|
319
|
27.3
|
-
|
-
|
-
|
-
|
Net Cash position
|
25.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.5896
x
|
0.7465
x
|
0.0505
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58.3
|
-272
|
-156
|
425
|
-
|
574
|
350
|
341
|
ROE (net income / shareholders' equity)
|
11.8%
|
2%
|
6.01%
|
7.16%
|
5.4%
|
7.88%
|
9.18%
|
12%
|
ROA (Net income/ Total Assets)
|
5.4%
|
0.94%
|
2.85%
|
3.55%
|
2.68%
|
3.85%
|
5.23%
|
6.31%
|
Assets
1 |
4,358
|
4,523
|
4,823
|
4,777
|
4,820
|
5,182
|
4,831
|
5,870
|
Book Value Per Share
2 |
0.3000
|
0.3300
|
0.3500
|
0.3300
|
0.3400
|
0.3600
|
0.4000
|
0.4400
|
Cash Flow per Share
2 |
0.0500
|
0.0200
|
0.0100
|
0.7900
|
0.0800
|
0.0800
|
0.0400
|
-
|
Capex
1 |
288
|
387
|
241
|
131
|
510
|
925
|
400
|
400
|
Capex / Sales
|
6.59%
|
8.97%
|
5.37%
|
2.89%
|
12.16%
|
19.78%
|
7.41%
|
6.62%
|
Announcement Date
|
20-03-25
|
21-03-29
|
22-03-17
|
23-03-14
|
24-03-12
|
-
|
-
|
-
|
Last Close Price
0.3149
USD Average target price
0.3272
USD Spread / Average Target +3.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +69.86% | 75.85B | | +1.84% | 36.57B | | -6.53% | 31.9B | | -10.61% | 13.73B | | -2.87% | 10.25B | | +18.48% | 10.66B | | -5.13% | 10.82B | | +51.34% | 10.04B | | +84.75% | 8.93B |
Electronic Component
|