Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

第一太平有限公司

(Incorporated with limited liability under the laws of Bermuda)

Website: http://www.firstpacific.com

(Stock Code: 00142) ANNOUNCEMENT MADE BY PT INDOFOOD SUKSES MAKMUR TBK IN RELATION TO ITS UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE THREE MONTHS ENDED 31 MARCH 2017

This Announcement is made by First Pacific Company Limited ("First Pacific" or the "Company") pursuant to the requirements of Rule 13.09(2)(a) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited ("HKEX") and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) to provide shareholders of First Pacific and the public with the unaudited consolidated financial results of PT Indofood Sukses Makmur Tbk ("Indofood"), a subsidiary of the Company, for the three months ended 31 March 2017.

Summary

The board of directors of Indofood approved the release of the unaudited consolidated financial results for the three months ended 31 March 2017, which have been submitted to the Indonesia Stock Exchange on 28 April 2017, and have also been disclosed as the Company's Overseas Regulatory Announcement on the websites of the HKEX and the Company.

Indofood, a 50.1% owned subsidiary of the Company, is a company incorporated in Indonesia whose shares are listed on the Indonesia Stock Exchange. The board of directors of Indofood approved the release of the unaudited consolidated financial results for the three months ended 31 March 2017, which have been submitted to the Indonesia Stock Exchange on 28 April 2017, and have also been disclosed as the Company's Overseas Regulatory Announcement on the websites of the HKEX and the Company. The unaudited consolidated financial statements have been prepared in conformity with the generally accepted accounting principles in Indonesia and are presented in Indonesian Rupiah. Indofood's unaudited Consolidated Statements of Profit or Loss and Other Comprehensive Income for the three months ended 31 March 2017 and 2016, as well as the unaudited Consolidated Statement of Financial Position as at 31 March 2017 and audited Consolidated Statement of Financial Position as at 31 December 2016 are provided below:

PT INDOFOOD SUKSES MAKMUR TBK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UNAUDITED) FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2017 AND 2016

(Expressed in Millions of Rupiah, Unless Otherwise Stated)

2017 2016

CONTINUING OPERATIONS

NET SALES

17,834,867

16,515,754

COST OF GOODS SOLD

12,464,326

11,901,597

GROSS PROFIT

5,370,541

4,614,157

Selling and distribution expenses

(1,919,200)

(1,859,309)

General and administrative expenses

(890,096)

(863,009)

Other operating income

170,862

136,567

Other operating expenses

(144,485)

(149,518)

INCOME FROM OPERATIONS

2,587,622

1,878,888

Finance income

193,600

373,532

Finance expenses

(324,127)

(408,135)

Final tax on interest income

(30,302)

(35,165)

Share in net loss of associates

(69,980)

(78,442)

INCOME BEFORE INCOME TAX EXPENSE

2,356,813

1,730,678

Income Tax Expense

(594,731)

(468,232)

INCOME FOR THE PERIOD FROM CONTINUING OPERATIONS

1,762,082

1,262,446

A DISCONTINUED OPERATION

INCOME FOR THE PERIOD FROM A DISCONTINUED OPERATION

-

100,784

INCOME FOR THE PERIOD

1,762,082

1,363,230

Other comprehensive income (losses)

Items that will not be reclassified to profit or loss:

Re-measurement gains (losses) of employees' benefit liabilities

(3,116)

12,874

Share of other comprehensive losses of associates, net of tax Items that may be reclassified to profit or loss:

(1,809)

(3,080)

Unrealized gains (losses) on available-for-sale financial assets

226,171

(144,992)

Exchange differences on translation of financial statements

(45,906)

(106,449)

Share of other comprehensive income (losses) of associates, net of tax

(44,137)

8,965

Fair value gains arising from cash flow hedges

-

230,273

Other comprehensive income (losses) for the period, net of tax

131,203

(2,409)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

1,893,285

1,360,821

Income for the period attributable to:

Equity holders of the parent entity

1,204,891

1,085,540

Non-controlling interests

557,191

277,690

Total

1,762,082

1,363,230

Total comprehensive income for the period attributable to:

Equity holders of the parent entity

1,367,175

963,196

Non-controlling interests

526,110

397,625

Total

1,893,285

1,360,821

BASIC EARNINGS PER SHARE FROM CONTINUING OPERATIONS ATTRIBUTABLE TO

EQUITY HOLDERS OF THE PARENT ENTITY (full amount)

137

114

BASIC EARNINGS PER SHARE FROM

A DISCONTINUED OPERATION ATTRIBUTABLE TO

EQUITY HOLDERS OF THE PARENT ENTITY (full amount) - 10

PT INDOFOOD SUKSES MAKMUR TBK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS AT 31 MARCH 2017 (UNAUDITED) AND 31 DECEMBER 2016 (AUDITED)

(Expressed in Millions of Rupiah, Unless Otherwise Stated)

31 March

2017

31 December

2016

ASSETS

CURRENT ASSETS

Cash and cash equivalents

13,302,450

13,362,236

Short-term investments Accounts receivable

Trade

682,603

534,138

Third parties - net

4,392,111

3,729,640

Related parties Non-trade

Third parties

885,326

236,291

887,206

216,638

Related parties

361,120

371,033

Inventories - net

9,045,356

8,469,821

Advances and deposits

843,801

699,403

Prepaid taxes

380,190

320,384

Future crop expenditures

233,395

180,900

Prepaid expenses and other current assets

340,913

214,044

Total Current Assets

30,703,556

28,985,443

NON-CURRENT ASSETS

Claims for tax refund

166,272

271,485

Plasma receivables - net

1,066,211

1,064,600

Deferred tax assets - net

2,131,912

2,044,321

Long-term investments Plantations

Mature plantations - net

5,634,901

6,341,787

3,276,017

6,014,014

Immature plantations

2,858,020

3,095,395

Industrial timber plantations - net

284,181

284,162

Fixed assets - net

25,697,839

25,701,913

Investment property

42,188

42,188

Deferred charges - net

666,674

627,998

Goodwill

3,976,524

3,976,524

Intangible assets - net

2,296,688

2,329,997

Long-term prepayments

1,033,510

981,204

Other non-current assets

1,797,229

3,479,254

Total Non-current Assets

53,993,936

53,189,072

TOTAL ASSETS

84,697,492

82,174,515

PT INDOFOOD SUKSES MAKMUR TBK AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED) AS AT 31 MARCH 2017 (UNAUDITED) AND 31 DECEMBER 2016 (AUDITED)

(Expressed in Millions of Rupiah, Unless Otherwise Stated)

31 March

2017

31 December

2016

LIABILITIES AND EQUITY

LIABILITIES

CURRENT LIABILITIES

Short-term bank loans and overdraft

7,341,833

5,697,745

Trust receipts payable Trade payables

Third parties

424,760

2,683,650

1,218,864

2,964,533

Related parties

657,997

573,340

Other payables and deposit received - Third parties

899,514

1,222,334

Accrued expenses

2,112,971

2,260,066

Short-term employee benefits liability

1,280,721

824,778

Taxes payable

Current maturities of long-term debts Bank loans

1,246,756

1,200,110

840,162

1,608,077

Bonds payable

1,999,666

1,999,082

Liability for purchases of fixed assets

10,370

10,460

Total Current Liabilities

19,858,348

19,219,441

NON-CURRENT LIABILITIES

Long-term debts - net of current maturities Bank loans

9,697,803

9,889,092

Bonds payable

1,994,710

1,994,160

Liability for purchases of fixed assets

4,564

4,603

Total long-term debts

11,697,077

11,887,855

Deferred tax liabilities - net

977,595

1,050,282

Due to related parties

Advance for stock subscription from non-controlling interest

548,099

142,100

542,099

83,300

Liabilities for employee benefits

5,508,167

5,360,277

Estimated liabilities for assets dismantling costs

91,157

89,838

Total Non-current Liabilities

18,964,195

19,013,651

TOTAL LIABILITIES

38,822,543

38,233,092

First Pacific Company Limited published this content on 28 April 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 28 April 2017 00:19:14 UTC.

Original documenthttp://www.firstpacific.com/media/normal/15957_LTN20170428243.pdf

Public permalinkhttp://www.publicnow.com/view/88C5E0F8A7A651610406DBB9B680B718CB889F35