ABILENE, Texas, Jan. 22 /PRNewswire-FirstCall/ -- First Financial Bankshares, Inc. (Nasdaq: FFIN) today reported earnings for the fourth quarter of 2008 of $13.04 million, up 4.3 percent from $12.51 million in the same quarter last year. Basic earnings per share were $0.63 for the fourth quarter, up 5.0 percent from $0.60 for the same quarter last year.

Net interest income for the fourth quarter of 2008 increased 11.6 percent to $32.65 million compared with $29.25 million in the same quarter last year. The net interest margin, on a taxable equivalent basis, was 4.77 percent for the fourth quarter of 2008 compared with 4.50 percent in the same period a year ago and 4.73 percent for the quarter ended September 30, 2008.

Noninterest income in the fourth quarter of 2008 was $11.40 million compared with $12.39 million in the same quarter a year earlier. Trust fees were $2.21 million, relatively unchanged from the same quarter a year ago. Service charges on deposit accounts were $5.59 million compared with $6.15 million a year ago. Real estate mortgage fees decreased to $518,000 from $723,000 in the same quarter last year. ATM and debit card fees increased 13.8 percent to $2.28 million from $2.01 million a year ago.

Noninterest expense declined slightly in the fourth quarter to $22.53 million from $22.73 million in the same quarter last year. The Company's efficiency ratio in the fourth quarter improved to 48.88 percent compared with 52.78 percent in the same quarter a year ago and 51.42 percent in the quarter ended September 30, 2008.

The provision for loan losses increased to $3.68 million in the fourth quarter of 2008 from $1.38 million in the same quarter last year and $1.77 million in the third quarter of this year. This increase is due to the Company's concern for a slowing real estate market and national economy and an increased level of nonperforming assets.

The Company reported its 22nd consecutive year of increased earnings. Net income for the year increased 7.4 percent to $53.16 million from $49.49 million a year ago. Basic earnings per share rose 7.6 percent to $2.56 for 2008 from $2.38 the previous year. Net interest income increased 11.8 percent for the year to $123.90 million compared with $110.81 million a year ago. Noninterest income was $49.45 million for 2008, up 2.4 percent from $48.27 million a year ago.

As of December 31, 2008, consolidated assets for the Company totaled $3.21 billion compared with $3.07 billion a year ago. Total loans were $1.57 billion at yearend, compared with loans of $1.53 billion a year ago. Total deposits were $2.58 billion as of December 31, 2008, compared with $2.55 billion a year earlier. Noninterest-bearing deposits grew $57.90 million from a year ago. Shareholders' equity rose to $368.78 million from $335.50 million a year ago.

"We are pleased to report to our shareholders and customers another quarter and another year of earnings growth," said F. Scott Dueser, President and Chief Executive Officer. "Over the past year, our bank presidents have done an excellent job of managing their net interest margins as well as improving their efficiency ratios. With the national economy slowing and the large increase in FDIC insurance premiums budgeted for 2009, we will need to continue to manage our margins, improve efficiencies and control credit quality to maximize shareholder value."

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that operates ten separately chartered banks with 48 locations in Texas. The bank subsidiaries are First Financial Bank, N.A., Abilene, Albany, Clyde and Moran; First Financial Bank, N.A., Eastland, Ranger and Rising Star; First Financial Bank, N.A., Cleburne, Burleson, Alvarado and Midlothian; Hereford State Bank, Hereford; First Financial Bank, N.A., Mineral Wells; San Angelo National Bank, San Angelo; First Financial Bank, N.A., Southlake, Bridgeport, Boyd, Decatur, Keller and Trophy Club; First Financial Bank, N.A., Stephenville, Granbury, Glen Rose and Acton; First Financial Bank, N.A., Sweetwater, Roby, Trent and Merkel; and Weatherford National Bank, Weatherford, Willow Park, Aledo and Brock. The Company also operates First Financial Trust & Asset Management Company, N.A., with five locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our Web site at http://www.ffin.com.

Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect," "plan," "anticipate," "target," "forecast" and "goal." Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company's reports filed with the Securities and Exchange Commission, which may be obtained under "Investor Relations-Documents/Filings" on the Company's Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.

                          FIRST FINANCIAL BANKSHARES, INC.
                    CONSOLIDATED FINANCIAL SUMMARY  (UNAUDITED)
                  (In thousands, except share and per share data)

                                                            December 31,
                                                            ------------
                                                         2008          2007
                                                         ----          ----
    ASSETS:
    Cash and due from banks                           $141,228      $165,438
    Fed funds sold                                      27,660        99,450
    Investment securities                            1,318,406     1,120,912
    Loans                                            1,566,143     1,528,020
      Allowance for loan losses                        (21,529)      (17,462)
                                                       -------       -------
    Net loans                                        1,544,614     1,510,558
    Premises and equipment                              65,675        61,670
    Goodwill                                            62,112        62,112
    Other intangible assets                              1,891         3,095
    Other assets                                        50,799        47,074
                                                        ------        ------
      Total assets                                  $3,212,385    $3,070,309
                                                    ==========    ==========

    LIABILITIES AND SHAREHOLDERS'  EQUITY:
    Noninterest-bearing deposits                      $797,077      $739,181
    Interest-bearing deposits                        1,785,676     1,806,902
                                                     ---------     ---------
      Total deposits                                 2,582,753     2,546,083
    Short-term borrowings                              235,598       166,266
    Other liabilities                                   25,252        22,465
    Shareholders' equity                               368,782       335,495
                                                       -------       -------
      Total liabilities and shareholders' equity    $3,212,385    $3,070,309
                                                    ==========    ==========


                              Three Months Ended             Year Ended
                                 December 31,                December 31,
    INCOME STATEMENTS         2008          2007          2008          2007
    -----------------         ----          ----          ----          ----
    Interest income        $39,239       $43,482      $159,154      $169,369
    Interest expense         6,593        14,229        35,259        58,557
                             -----        ------        ------        ------
    Net interest income     32,646        29,253       123,895       110,812
    Provision for loan
     losses                  3,683         1,377         7,957         2,331
                             -----         -----         -----         -----
    Net interest
     income after
     provision for loan
     losses                 28,963        27,876       115,938       108,481
    Noninterest income      11,395        12,390        49,453        48,273
    Noninterest expense     22,532        22,730        91,587        86,827
                            ------        ------        ------        ------
      Net income
       before income
       taxes                17,826        17,536        73,804        69,927
    Income tax expense       4,787         5,030        20,640        20,437
                             -----         -----        ------        ------
      Net income           $13,039       $12,506       $53,164       $49,490
                           =======       =======       =======       =======


    PER COMMON SHARE DATA
    ----------------------
    Net income - basic       $0.63         $0.60         $2.56         $2.38
    Net income - diluted      0.62          0.60          2.55          2.38
    Cash dividends            0.34          0.32          1.34          1.26
    Book value                                           17.73         16.16
    Market value                                         55.21         37.65
    Shares outstanding
     - end of period    20,799,198    20,766,848    20,799,198    20,766,848
    Average outstanding
     shares - basic     20,794,783    20,765,397    20,787,243    20,757,868
    Average outstanding
     shares - diluted   20,863,659    20,800,214    20,841,363    20,800,110

    PERFORMANCE RATIOS
    Return on average
     assets                   1.64%         1.68%         1.74%         1.72%
    Return on average
     equity                  14.79         15.25         15.27         15.87
    Net interest
     margin (tax
     equivalent)              4.77          4.50          4.67          4.43
    Efficiency ratio         48.88         52.78         50.76         52.83



                            FIRST FINANCIAL BANKSHARES, INC.
                          SELECTED FINANCIAL DATA (UNAUDITED)
                                     (In thousands)

                                            Quarter Ended
                                            -------------
                                            2008                       2007
                                            ----                       ----
                         Dec. 31,  Sept. 30,   June 30,  March 31,   Dec. 31,

                         -------   ---------   --------  ---------   --------

    ALLOWANCE FOR LOAN
     LOSSES
    Balance at beginning
     of period           $20,048    $18,677    $18,377    $17,462    $16,728
    Loans charged off     (2,406)      (647)    (1,374)      (288)      (803)
    Loan recoveries          204        253        233        135        160
                             ---        ---        ---        ---        ---
    Net (charge-offs)
     recoveries           (2,202)      (394)    (1,141)      (153)      (643)
    Provision for loan
     losses                3,683      1,765      1,441      1,068      1,377
                           -----      -----      -----      -----      -----
    Balance at end
     of period           $21,529    $20,048    $18,677    $18,377    $17,462
                         =======    =======    =======    =======    =======

    Allowance for loan
     losses / period-
     end loans              1.37%      1.28%      1.23%      1.20%      1.14%
    Allowance for loan
     losses /
     nonperforming
     loans                 216.8      245.7      208.4      465.0      541.5
    Net charge-offs
     (recoveries)
     /average loans
     (annualized)           0.56       0.10       0.30       0.04       0.17


    NONPERFORMING ASSETS
    Nonaccrual loans      $9,893     $7,947     $8,963     $3,933     $3,189
    Accruing loans 90
     days past due            36        213          -         19         36
                              --        ---        ---         --         --
         Total
          nonperforming
          loans            9,929      8,160      8,963      3,952      3,225
    Foreclosed assets      2,602      2,613      1,792      1,908      1,506
                           -----      -----      -----      -----      -----
         Total
          nonperforming
          assets         $12,531    $10,773    $10,755     $5,860     $4,731
                         =======    =======    =======     ======     ======

    As a % of loans and
     foreclosed assets      0.80%      0.69%      0.71%      0.38%      0.31%


    CAPITAL RATIOS
    Tier 1 Risk-based      15.89%     15.41%     15.25%     15.08%     14.65%
    Total Risk-based       17.04      16.49      16.27      16.09      15.62
    Tier 1 Leverage         9.68       9.63       9.55       9.34       9.23
    Equity to assets       11.48      11.13      11.15      11.49      10.93



                                           Three Months
                                              Ended           Year Ended
                                           December 31,       December 31,
    NONINTEREST INCOME                    2008      2007     2008     2007
                                          ----      ----     ----     ----
    Gain (loss) on sale of student
     loans, net                           $(42)      $97   $1,675   $1,913
    Gain on securities transactions,
     net                                   346        70    1,052      150
    Trust fees                           2,211     2,216    9,441    8,747
    Service charges on deposits          5,591     6,153   22,597   22,920
    Real estate mortgage operations        518       723    2,536    3,347
    Net gain (loss) on sale of
     foreclosed assets                    (111)       60        5      108
    ATM and credit card fees             2,281     2,005    8,904    7,521
    Other noninterest income               601     1,066    3,243    3,567
                                           ---     -----    -----    -----
         Total Noninterest Income      $11,395   $12,390  $49,453  $48,273
                                       =======   =======  =======  =======


    NONINTEREST EXPENSE
    Salaries and employee benefits     $11,740   $12,334  $49,285  $46,944
    Net occupancy expense                1,670     1,535    6,735    5,893
    Equipment expense                    1,941     1,815    7,547    7,220
    Printing, stationery and supplies      458       459    1,891    2,004
    ATM and credit card expenses         1,172       989    4,443    3,871
    Audit fees                             310       243    1,194      998
    Legal, tax and professional fees       769       722    2,977    2,714
    Correspondent bank service
     charges                               300       265    1,169    1,153
    Advertising and public relations       655       687    2,590    2,488
    Amortization of intangible assets      287       360    1,204    1,494
    Other noninterest expense            3,230     3,321   12,552   12,048
                                         -----     -----   ------   ------
         Total Noninterest Expense     $22,532   $22,730  $91,587  $86,827
                                       =======   =======  =======  =======


    TAX EQUIVALENT YIELD ADJUSTMENT     $2,060    $1,422   $7,087   $5,267
                                        ======    ======   ======   ======



                      FIRST FINANCIAL BANKSHARES, INC.
                    SELECTED FINANCIAL DATA (UNAUDITED)
                               (In thousands)

                                              Three Months Ended
                                              December 31, 2008
                                              -----------------
                                        Average  Tax Equivalent Yield /
                                        Balance     Interest     Rate
                                        -------     --------     ----

    Interest earning assets:
      Fed funds sold                     $37,872         $56     0.59%
      Interest bearing deposits in
       nonaffiliated banks                 3,647          24     2.58%
      Taxable securities                 928,521      10,171     4.38%
      Tax exempt securities              361,686       5,778     6.39%
      Loans                            1,562,908      25,270     6.43%
                                       ---------      ------     ----
    Total interest earning assets      2,894,634      41,299     5.68%
    Noninterest earning assets           259,187
                                         -------
    Total assets                      $3,153,821
                                      ==========

    Interest bearing liabilities:
      Deposits                        $1,789,348      $6,219     1.38%
      Fed funds purchased and other
       short term borrowings             216,092         374     0.69%
                                         -------         ---     ----
    Total interest bearing
     liabilities                       2,005,440       6,593     1.31%
                                                       -----     ----
    Noninterest bearing
     liabilities                         797,758
    Shareholders' equity                 350,623
                                         -------
    Total liabilities and
     shareholders' equity             $3,153,821
                                      ==========

    Net interest income and margin
     (tax equivalent)                                $34,706     4.77%
                                                     =======     ====


                                                  Year Ended
                                              December 31, 2008
                                              -----------------
                                        Average  Tax Equivalent Yield /
                                        Balance     Interest     Rate
                                        -------     --------     ----

    Interest earning assets:
      Fed funds sold                     $76,911      $1,677     2.18%
      Interest bearing deposits in
       nonaffiliated banks                 3,584         113     3.14%
      Taxable securities                 851,099      38,286     4.50%
      Tax exempt securities              334,204      20,658     6.18%
      Loans                            1,537,027     105,508     6.86%
                                       ---------     -------     ----
    Total interest earning assets      2,802,825     166,242     5.93%
    Noninterest earning assets           261,204
                                         -------
    Total assets                      $3,064,029
                                      ==========

    Interest bearing liabilities:
      Deposits                        $1,775,158     $33,110     1.87%
      Fed funds purchased and other
       short term borrowings             178,721       2,149     1.20%
                                         -------       -----     ----
    Total interest bearing
     liabilities                       1,953,879      35,259     1.80%
                                                      ------     ----
    Noninterest bearing
     liabilities                         761,879
    Shareholders' equity                 348,271
                                         -------
    Total liabilities and
     shareholders' equity             $3,064,029
                                      ==========

    Net interest income and margin (tax
     equivalent)                                    $130,983     4.67%
                                                    ========     ====

SOURCE First Financial Bankshares, Inc.