FERROAMP AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.08 SEK | +3.25% |
|
+0.67% | +38.53% |
| 04-25 | Ferroamp AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 02-16 | Ferroamp AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 999.9 | 1,097 | 708.6 | 269.2 | 372.9 | - |
| Enterprise Value (EV) 1 | 999.9 | 1,097 | 653.8 | 245.3 | 297.7 | 357 |
| P/E ratio | -26.3 x | -25.4 x | -12.6 x | -1.86 x | -7.65 x | 1,208 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 11.3 x | - | 2.85 x | 0.65 x | 1.39 x | 0.93 x |
| EV / Revenue | 11.3 x | - | 2.63 x | 0.59 x | 1.11 x | 0.89 x |
| EV / EBITDA | - | - | -14.1 x | -2.78 x | -9.04 x | 16.2 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 4.38 x | 0.79 x | 2.1 x | 2.09 x |
| Nbr of stocks (in thousands) | 12,254 | 13,542 | 14,701 | 30,872 | 30,872 | - |
| Reference price 2 | 81.60 | 81.00 | 48.20 | 8.720 | 12.08 | 12.08 |
| Announcement Date | 2/11/21 | 2/16/22 | 2/16/23 | 2/16/24 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 88.2 | - | 248.7 | 415.2 | 268.4 | 402.5 |
| EBITDA 1 | - | - | -46.24 | -88.2 | -32.92 | 22.01 |
| EBIT 1 | - | - | -54.11 | -105.6 | -52.66 | 2.01 |
| Operating Margin | - | - | -21.76% | -25.44% | -19.62% | 0.5% |
| Earnings before Tax (EBT) 1 | - | - | -54.26 | -105.9 | -54.18 | 0.49 |
| Net income 1 | - | -41.1 | -54.26 | -105.9 | -54.18 | 0.49 |
| Net margin | - | - | -21.82% | -25.52% | -20.19% | 0.12% |
| EPS 2 | -3.100 | -3.190 | -3.840 | -4.700 | -1.580 | 0.0100 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 2/11/21 | 2/16/22 | 2/16/23 | 2/16/24 | - | - |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | - | 54.8 | 23.9 | 75.2 | 16 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -34.6% | -51% | -24.1% | 0.25% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 11.00 | 11.00 | 5.760 | 5.770 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | 1.64 | 9.95 | 3.01 | 6 |
| Capex / Sales | - | - | 0.66% | 2.4% | 1.12% | 1.49% |
| Announcement Date | 2/11/21 | 2/16/22 | 2/16/23 | 2/16/24 | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
12.08
SEK
Average target price
10
SEK
Spread / Average Target
-17.22%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +38.53% | 35.19M | |
| +0.51% | 9.58B | |
| -9.22% | 3.41B | |
| +53.27% | 3.63B | |
| +45.55% | 3.28B | |
| +61.32% | 3.13B | |
| +1.01% | 2.9B | |
| +35.73% | 2.2B | |
| -26.96% | 1.51B | |
| +6.76% | 1.32B |
- Stock Market
- Equities
- FERRO Stock
- Financials Ferroamp AB
