Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.79 CAD | -3.66% | 0.00% | +25.40% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.92 | 13.28 | 18.64 | 73.53 | 66.43 | 111.1 |
Enterprise Value (EV) 1 | 13.91 | 13.59 | 19.1 | 69.36 | 56.89 | 96.21 |
P/E ratio | -6.13 x | -1.42 x | -17.4 x | -11.9 x | -7.62 x | -5.21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -8.04 x | -9.98 x | -19 x | -12.7 x | -6.91 x | -4.48 x |
EV / FCF | -22.7 x | 6.82 x | -32.5 x | -284 x | -5.18 x | -3.61 x |
FCF Yield | -4.41% | 14.7% | -3.08% | -0.35% | -19.3% | -27.7% |
Price to Book | 1.13 x | 2.78 x | 3.79 x | 7 x | 2.3 x | 3.26 x |
Nbr of stocks (in thousands) | 69,614 | 73,778 | 77,657 | 96,747 | 123,012 | 176,367 |
Reference price 2 | 0.2000 | 0.1800 | 0.2400 | 0.7600 | 0.5400 | 0.6300 |
Announcement Date | 19-04-29 | 20-04-29 | 21-04-26 | 22-04-07 | 23-03-15 | 24-03-12 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.73 | -1.361 | -1.007 | -5.462 | -8.234 | -21.46 |
EBIT 1 | -1.745 | -9.059 | -1.197 | -5.475 | -8.289 | -21.59 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.785 | -9.106 | -1.06 | -5.477 | -8.077 | -20.5 |
Net income 1 | -1.785 | -9.106 | -1.06 | -5.477 | -8.077 | -20.5 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0326 | -0.1264 | -0.0138 | -0.0639 | -0.0709 | -0.1209 |
Free Cash Flow 1 | -0.6127 | 1.992 | -0.5876 | -0.2439 | -10.99 | -26.65 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-29 | 20-04-29 | 21-04-26 | 22-04-07 | 23-03-15 | 24-03-12 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
---|---|---|---|---|
Net sales 1 | - | - | - | - |
EBITDA | - | - | - | - |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | -1.529 | - | - | - |
Net margin | - | - | - | - |
EPS | -0.0200 | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 22-05-13 | 22-08-16 | 22-11-10 | 23-03-15 |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -15.7 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 1 | - | -0.0300 | -0.1100 | -0.1000 | -0.0800 |
Capex | - | - | 14.7 | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 22-04-07 | 23-03-15 | 24-03-12 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+25.40% | 102M | |
+61.07% | 47.59B | |
+33.97% | 28.31B | |
+63.59% | 10.71B | |
+28.57% | 7.98B | |
+19.82% | 6.87B | |
+19.23% | 6.98B | |
+57.21% | 5.58B | |
+35.91% | 4.34B | |
+75.45% | 3.28B |
- Stock Market
- Equities
- FDY Stock
- Financials Faraday Copper Corp.