FACB INDUSTRIES INCORPORATED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.26 MYR | +1.61% |
|
+5.88% | +1.61% |
| 02-27 | FACB Industries Incorporated Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 | CI |
| 2023 | FACB Industries' Executive Passes Away | MT |
Valuation
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 111.6 | 99.82 | 108.2 | 118.3 | 98.98 | 110.7 |
| Enterprise Value (EV) 1 | -42.84 | -60.32 | -47.95 | -42.94 | -49.36 | -44.43 |
| P/E ratio | -40 x | 83.9 x | 49 x | 83.5 x | 13.6 x | 15.8 x |
| Yield | - | 0.84% | - | - | - | 3.26% |
| Capitalization / Revenue | 2.94 x | 2.57 x | 3.16 x | 2.61 x | 2.07 x | 2.38 x |
| EV / Revenue | -1.13 x | -1.55 x | -1.4 x | -0.95 x | -1.03 x | -0.95 x |
| EV / EBITDA | -12.2 x | -13.4 x | -22.5 x | -10.5 x | -8.06 x | -6.14 x |
| EV / FCF | -3.2 x | -20.4 x | -11.8 x | -13.3 x | -7.96 x | -6.72 x |
| FCF Yield | -31.3% | -4.9% | -8.44% | -7.52% | -12.6% | -14.9% |
| Price to Book | 0.52 x | 0.46 x | 0.48 x | 0.55 x | 0.47 x | 0.51 x |
| Nbr of stocks (in thousands) | 83,883 | 83,883 | 83,883 | 83,883 | 83,883 | 83,883 |
| Reference price 2 | 1.330 | 1.190 | 1.290 | 1.410 | 1.180 | 1.320 |
| Announcement Date | 18-10-30 | 19-10-30 | 20-10-30 | 21-10-29 | 22-10-28 | 23-10-30 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 37.9 | 38.87 | 34.28 | 45.3 | 47.75 | 46.55 |
| EBITDA 1 | 3.502 | 4.494 | 2.132 | 4.104 | 6.127 | 7.233 |
| EBIT 1 | 2.876 | 4.111 | 1.665 | 3.694 | 5.706 | 6.77 |
| Operating Margin | 7.59% | 10.58% | 4.86% | 8.15% | 11.95% | 14.54% |
| Earnings before Tax (EBT) 1 | 6.275 | 4.216 | 4.504 | 3.383 | 12.23 | 8.936 |
| Net income 1 | -2.792 | 1.19 | 2.211 | 1.417 | 7.298 | 7.017 |
| Net margin | -7.37% | 3.06% | 6.45% | 3.13% | 15.28% | 15.07% |
| EPS 2 | -0.0333 | 0.0142 | 0.0264 | 0.0169 | 0.0870 | 0.0836 |
| Free Cash Flow 1 | 13.4 | 2.957 | 4.049 | 3.23 | 6.197 | 6.608 |
| FCF margin | 35.36% | 7.61% | 11.81% | 7.13% | 12.98% | 14.19% |
| FCF Conversion (EBITDA) | 382.68% | 65.79% | 189.91% | 78.71% | 101.14% | 91.35% |
| FCF Conversion (Net income) | - | 248.49% | 183.17% | 227.94% | 84.92% | 94.17% |
| Dividend per Share | - | 0.0100 | - | - | - | 0.0430 |
| Announcement Date | 18-10-30 | 19-10-30 | 20-10-30 | 21-10-29 | 22-10-28 | 23-10-30 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 154 | 160 | 156 | 161 | 148 | 155 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 13.4 | 2.96 | 4.05 | 3.23 | 6.2 | 6.61 |
| ROE (net income / shareholders' equity) | 1.49% | 0.97% | 1.24% | 0.62% | 4.62% | 3.62% |
| ROA (Net income/ Total Assets) | 0.75% | 1.08% | 0.43% | 0.95% | 1.49% | 1.76% |
| Assets 1 | -370.4 | 110.7 | 518.9 | 149.3 | 488.5 | 398.5 |
| Book Value Per Share 2 | 2.570 | 2.600 | 2.700 | 2.560 | 2.530 | 2.580 |
| Cash Flow per Share 2 | 0.1100 | 0.1200 | 0.0900 | 0.1300 | 0.2000 | 0.1700 |
| Capex 1 | 0.2 | 0.33 | 0.76 | 0.51 | 0.06 | 0.46 |
| Capex / Sales | 0.54% | 0.85% | 2.21% | 1.13% | 0.12% | 0.98% |
| Announcement Date | 18-10-30 | 19-10-30 | 20-10-30 | 21-10-29 | 22-10-28 | 23-10-30 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.61% | 22.2M | |
| +31.03% | 3.53B | |
| -55.56% | 1.6B | |
| +17.64% | 1.55B | |
| -2.26% | 1.05B | |
| -2.68% | 756M | |
| +31.99% | 683M | |
| -22.91% | 436M | |
| +2.73% | 384M | |
| -6.28% | 348M |
- Stock Market
- Equities
- FACBIND Stock
- Financials FACB Industries Incorporated