End-of-day quote
Ho Chi Minh S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
4,540
VND
|
+1.11%
|
|
+2.48%
|
+1.11%
|
Fiscal Period: January |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,152,471
|
652,109
|
2,572,775
|
3,910,109
|
4,321,913
|
1,206,762
|
Enterprise Value (EV)
1 |
1,027,592
|
-163,201
|
1,456,205
|
2,247,682
|
2,519,680
|
1,344,311
|
P/E ratio
|
20.2
x
|
2,201
x
|
36.6
x
|
69.3
x
|
26.5
x
|
23.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.32
x
|
0.41
x
|
2.18
x
|
3.29
x
|
3.54
x
|
0.63
x
|
EV / Revenue
|
0.63
x
|
-0.1
x
|
1.23
x
|
1.89
x
|
2.06
x
|
0.7
x
|
EV / EBITDA
|
9.41
x
|
-3.94
x
|
27.2
x
|
22.6
x
|
20.2
x
|
8.58
x
|
EV / FCF
|
9.19
x
|
0.77
x
|
10.9
x
|
-33
x
|
-9.86
x
|
-0.67
x
|
FCF Yield
|
10.9%
|
130%
|
9.18%
|
-3.03%
|
-10.1%
|
-149%
|
Price to Book
|
0.74
x
|
0.22
x
|
0.86
x
|
1.29
x
|
1.31
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
280,203
|
280,203
|
280,203
|
280,203
|
289,003
|
339,933
|
Reference price
2 |
7,682
|
2,327
|
9,182
|
13,955
|
14,955
|
3,550
|
Announcement Date
|
18-03-15
|
19-03-25
|
20-03-31
|
21-04-20
|
22-02-18
|
23-04-03
|
Fiscal Period: January |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,625,361
|
1,596,598
|
1,181,475
|
1,188,427
|
1,220,561
|
1,917,210
|
EBITDA
1 |
109,151
|
41,410
|
53,607
|
99,365
|
125,033
|
156,755
|
EBIT
1 |
36,432
|
-37,440
|
-24,740
|
31,231
|
15,847
|
7,278
|
Operating Margin
|
2.24%
|
-2.34%
|
-2.09%
|
2.63%
|
1.3%
|
0.38%
|
Earnings before Tax (EBT)
1 |
164,409
|
6,317
|
120,021
|
107,974
|
278,442
|
115,775
|
Net income
1 |
106,047
|
296.3
|
70,228
|
56,453
|
157,969
|
48,289
|
Net margin
|
6.52%
|
0.02%
|
5.94%
|
4.75%
|
12.94%
|
2.52%
|
EPS
2 |
379.5
|
1.057
|
250.6
|
201.5
|
563.8
|
152.0
|
Free Cash Flow
1 |
111,762
|
-212,014
|
133,697
|
-68,159
|
-255,457
|
-2,001,459
|
FCF margin
|
6.88%
|
-13.28%
|
11.32%
|
-5.74%
|
-20.93%
|
-104.39%
|
FCF Conversion (EBITDA)
|
102.39%
|
-
|
249.4%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
105.39%
|
-
|
190.38%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-03-15
|
19-03-25
|
20-03-31
|
21-04-20
|
22-02-18
|
23-04-03
|
Fiscal Period: January |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
137,549
|
Net Cash position
1 |
1,124,878
|
815,310
|
1,116,571
|
1,662,427
|
1,802,232
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.8775
x
|
Free Cash Flow
1 |
111,762
|
-212,014
|
133,697
|
-68,159
|
-255,457
|
-2,001,459
|
ROE (net income / shareholders' equity)
|
2.9%
|
-0.23%
|
2.3%
|
2.06%
|
5.29%
|
1.36%
|
ROA (Net income/ Total Assets)
|
0.49%
|
-0.46%
|
-0.3%
|
0.37%
|
0.18%
|
0.07%
|
Assets
1 |
21,514,985
|
-63,928
|
-23,806,182
|
15,286,370
|
89,908,154
|
68,984,938
|
Book Value Per Share
2 |
10,427
|
10,465
|
10,696
|
10,852
|
11,458
|
11,322
|
Cash Flow per Share
2 |
158.0
|
146.0
|
85.30
|
213.0
|
1,029
|
380.0
|
Capex
1 |
308,089
|
113,872
|
23,940
|
108,118
|
158,342
|
258,203
|
Capex / Sales
|
18.96%
|
7.13%
|
2.03%
|
9.1%
|
12.97%
|
13.47%
|
Announcement Date
|
18-03-15
|
19-03-25
|
20-03-31
|
21-04-20
|
22-02-18
|
23-04-03
|
|
1st Jan change
|
Capi.
|
---|
| +1.11% | 60.63M | | -27.72% | 11.5B | | +7.71% | 10.76B | | -24.98% | 7.68B | | -6.60% | 6.9B | | +0.90% | 6.58B | | +3.63% | 6.56B | | -1.97% | 3.72B | | +16.88% | 3.71B | | +27.20% | 3.32B |
Residential Real Estate Development
|