End-of-day quote
Dhaka S.E.
18:00:00 2024-06-19 EDT
|
5-day change
|
1st Jan Change
|
34.6
BDT
|
+4.85%
|
|
+11.97%
|
-8.47%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,178
|
2,275
|
1,780
|
Enterprise Value (EV)
1 |
1,251
|
1,211
|
658.3
|
P/E ratio
|
20.3
x
|
42.1
x
|
38.3
x
|
Yield
|
2.1%
|
2.87%
|
2.56%
|
Capitalization / Revenue
|
16.1
x
|
12.1
x
|
9.28
x
|
EV / Revenue
|
9.27
x
|
6.44
x
|
3.43
x
|
EV / EBITDA
|
11.3
x
|
7.8
x
|
4.15
x
|
EV / FCF
|
6,790,567
x
|
6,066,720
x
|
3,773,172
x
|
FCF Yield
|
0%
|
0%
|
0%
|
Price to Book
|
2.15
x
|
2.04
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
65,197
|
65,197
|
65,197
|
Reference price
2 |
33.40
|
34.90
|
27.30
|
Announcement Date
|
11/15/21
|
6/15/22
|
8/23/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
81.79
|
94.05
|
96.59
|
135
|
188
|
191.7
|
EBITDA
1 |
70.5
|
81.54
|
81.1
|
110.9
|
155.2
|
158.7
|
EBIT
1 |
62.63
|
73.57
|
73.86
|
101.3
|
143
|
144.8
|
Operating Margin
|
76.58%
|
78.22%
|
76.46%
|
75.08%
|
76.09%
|
75.53%
|
Earnings before Tax (EBT)
1 |
66.9
|
73.15
|
73.46
|
98.47
|
79.41
|
105.1
|
Net income
1 |
46.77
|
43.84
|
51.4
|
87.45
|
54.05
|
46.48
|
Net margin
|
57.18%
|
46.61%
|
53.21%
|
64.8%
|
28.75%
|
24.24%
|
EPS
2 |
1.196
|
1.121
|
1.314
|
1.642
|
0.8290
|
0.7130
|
Free Cash Flow
|
-
|
45.01
|
97.91
|
184.2
|
199.7
|
174.5
|
FCF margin
|
-
|
47.86%
|
101.37%
|
136.47%
|
106.2%
|
91%
|
FCF Conversion (EBITDA)
|
-
|
55.2%
|
120.73%
|
166.07%
|
128.63%
|
109.92%
|
FCF Conversion (Net income)
|
-
|
102.66%
|
190.49%
|
210.61%
|
369.41%
|
375.33%
|
Dividend per Share
2 |
1.000
|
1.000
|
-
|
0.7000
|
1.000
|
0.7000
|
Announcement Date
|
1/9/20
|
1/9/20
|
9/14/20
|
11/15/21
|
6/15/22
|
8/23/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
544
|
538
|
562
|
927
|
1,064
|
1,122
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
45
|
97.9
|
184
|
200
|
174
|
ROE (net income / shareholders' equity)
|
-
|
5.94%
|
7.15%
|
10.2%
|
5.08%
|
4.07%
|
ROA (Net income/ Total Assets)
|
-
|
4.19%
|
4.02%
|
4.37%
|
4.85%
|
4.43%
|
Assets
1 |
-
|
1,046
|
1,280
|
2,002
|
1,114
|
1,049
|
Book Value Per Share
2 |
19.00
|
18.40
|
18.00
|
15.50
|
17.10
|
17.90
|
Cash Flow per Share
2 |
13.90
|
13.60
|
14.70
|
14.50
|
16.70
|
17.90
|
Capex
1 |
10.3
|
2.35
|
5.14
|
22.2
|
31.3
|
12.1
|
Capex / Sales
|
12.6%
|
2.5%
|
5.32%
|
16.48%
|
16.66%
|
6.32%
|
Announcement Date
|
1/9/20
|
1/9/20
|
9/14/20
|
11/15/21
|
6/15/22
|
8/23/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.47% | 19.17M | | +56.53% | 66.97B | | +10.52% | 49.7B | | +11.28% | 48.54B | | +37.94% | 38.31B | | +71.53% | 31.35B | | +8.06% | 28.68B | | +22.86% | 24.8B | | +1.59% | 21.63B | | +14.58% | 20.72B |
Other Property & Casualty Insurance
|