Stock EXPGY EXPERIAN PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Experian plc OTC Markets

Equities

EXPGY

US30215C1018

Professional Information Services

Market Closed - OTC Markets
Other stock markets
 15:59:30 2024-05-07 EDT 		5-day change 1st Jan Change
42.38 USD +2.04% Intraday chart for Experian plc +4.64% +4.02%
04-29 Deutsche Bank likes Frasers; Barclays cuts JD AN
04-08 News Highlights : Top Financial Services News of the Day - Monday at 12 AM ET DJ

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 24,432 25,138 31,437 35,457 29,934 38,705 - -
Enterprise Value (EV) 1 27,607 29,258 35,574 39,374 33,831 42,262 41,649 40,917
P/E ratio 35.7 x 37.5 x 39.3 x 31.1 x 39.2 x 33.3 x 29.8 x 26.5 x
Yield 1.71% 1.68% 1.37% 1.33% 1.67% 1.37% 1.49% 1.63%
Capitalization / Revenue 5.03 x 4.85 x 5.85 x 5.64 x 4.52 x 5.49 x 5.11 x 4.75 x
EV / Revenue 5.68 x 5.65 x 6.62 x 6.26 x 5.11 x 5.99 x 5.5 x 5.02 x
EV / EBITDA 16.9 x 16.3 x 19.3 x 18.5 x 14.9 x 17.2 x 15.7 x 14.2 x
EV / FCF 34.4 x 38 x 33.4 x 30 x 31 x 31.4 x 28.1 x 25.1 x
FCF Yield 2.91% 2.63% 3% 3.33% 3.22% 3.19% 3.55% 3.99%
Price to Book 9.88 x 11.1 x 10.2 x 9.01 x 7.69 x 8.73 x 7.68 x 6.76 x
Nbr of stocks (in thousands) 901,019 900,295 913,434 914,038 912,453 912,181 - -
Reference price 2 27.12 27.92 34.42 38.79 32.81 42.43 42.43 42.43
Announcement Date 19-05-15 20-05-20 21-05-19 22-05-18 23-05-17 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,861 5,179 5,372 6,288 6,619 7,057 7,569 8,148
EBITDA 1 1,637 1,800 1,839 2,129 2,276 2,457 2,654 2,879
EBIT 1 1,311 1,387 1,386 1,645 1,794 1,938 2,106 2,292
Operating Margin 26.97% 26.78% 25.8% 26.16% 27.1% 27.47% 27.82% 28.13%
Earnings before Tax (EBT) 1 957 942 1,077 1,447 1,174 1,627 1,823 2,054
Net income 1 695 675 803 1,165 770 1,176 1,319 1,483
Net margin 14.3% 13.03% 14.95% 18.53% 11.63% 16.66% 17.42% 18.21%
EPS 2 0.7600 0.7440 0.8760 1.248 0.8360 1.274 1.423 1.602
Free Cash Flow 1 802 769 1,066 1,311 1,090 1,347 1,480 1,632
FCF margin 16.5% 14.85% 19.84% 20.85% 16.47% 19.08% 19.55% 20.04%
FCF Conversion (EBITDA) 48.99% 42.72% 57.97% 61.58% 47.89% 54.81% 55.75% 56.71%
FCF Conversion (Net income) 115.4% 113.93% 132.75% 112.53% 141.56% 114.52% 112.21% 110.05%
Dividend per Share 2 0.4650 0.4700 0.4700 0.5175 0.5475 0.5823 0.6334 0.6902
Announcement Date 19-05-15 20-05-20 21-05-19 22-05-18 23-05-17 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 2,495 2,684 2,487 2,885 3,061 3,227 3,247 3,372 3,424 3,618 3,692 3,909
EBITDA 874 926 861 978 - - - 1,163 1,180 - - -
EBIT 1 670 717 648 738 806 839 873 921 928 1,009 1,036 1,085
Operating Margin 26.85% 26.71% 26.06% 25.58% 26.33% 26% 26.89% 27.31% 27.1% 27.89% 28.05% 27.75%
Earnings before Tax (EBT) 480 462 458 619 - - - - - - - -
Net income 352 323 333 470 - - - 464 572 - - -
Net margin 14.11% 12.03% 13.39% 16.29% - - - 13.76% 16.71% - - -
EPS - - - - - - - - - - - -
Dividend per Share 2 0.1450 0.3250 0.1450 0.3250 0.1600 0.3575 0.1700 0.3575 0.1800 0.3780 0.1900 0.4150
Announcement Date 19-11-12 20-05-20 20-11-17 21-05-19 21-11-17 22-05-18 22-11-16 23-05-17 23-11-15 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,175 4,120 4,137 3,917 3,897 3,557 2,944 2,212
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.94 x 2.289 x 2.25 x 1.84 x 1.712 x 1.448 x 1.109 x 0.7683 x
Free Cash Flow 1 802 769 1,066 1,311 1,090 1,347 1,480 1,632
ROE (net income / shareholders' equity) 35.7% 39.1% 35% 32.3% 19.5% 30.8% 29.8% 29.8%
ROA (Net income/ Total Assets) 10.8% 10.9% 9.89% 10.9% 7.08% 11.2% 11.9% 13%
Assets 1 6,427 6,171 8,120 10,731 10,879 10,489 11,076 11,374
Book Value Per Share 2 2.740 2.520 3.360 4.300 4.270 4.860 5.520 6.280
Cash Flow per Share 2 1.360 1.380 1.630 1.950 1.860 1.840 2.070 2.140
Capex 1 439 487 422 485 627 635 683 731
Capex / Sales 9.03% 9.4% 7.86% 7.71% 9.47% 9% 9.03% 8.98%
Announcement Date 19-05-15 20-05-20 21-05-19 22-05-18 23-05-17 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Experian plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
42.43 USD
Average target price
45.34 USD
Spread / Average Target
+6.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Financial Information Providers

1st Jan change Capi.
MORNINGSTAR, INC. Stock Morningstar, Inc.
+4.76% 12.82B
SHANGHAI DZH LIMITED Stock Shanghai DZH Limited
-9.89% 1.86B
DONNELLEY FINANCIAL SOLUTIONS, INC. Stock Donnelley Financial Solutions, Inc.
+0.83% 1.84B
OPEN LENDING CORPORATION Stock Open Lending Corporation
-37.84% 630M
MINKABU THE INFONOID, INC. Stock MINKABU THE INFONOID, Inc.
-5.64% 139M
FNGUIDE INC. Stock FnGuide Inc.
+6.06% 58.57M
Financial Information Providers
  1. Stock Market
  2. Equities
  3. EXPN Stock
  4. EXPGY Stock
  5. Financials Experian plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW