Market Closed -
Bombay S.E.
06:11:56 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
466.8
INR
|
+4.37%
|
|
+5.08%
|
+46.82%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
185,852
|
111,562
|
156,018
|
128,392
|
151,300
|
396,780
|
-
|
-
|
Enterprise Value (EV)
1 |
182,578
|
110,050
|
154,719
|
119,752
|
144,602
|
390,466
|
390,753
|
390,366
|
P/E ratio
|
22
x
|
13.5
x
|
20.6
x
|
2.74
x
|
16.7
x
|
38.1
x
|
31.2
x
|
27.5
x
|
Yield
|
1.1%
|
3.12%
|
1.09%
|
1.32%
|
1.12%
|
0.58%
|
0.69%
|
0.73%
|
Capitalization / Revenue
|
1.76
x
|
1.13
x
|
1.55
x
|
1.04
x
|
1.04
x
|
2.48
x
|
2.25
x
|
2.05
x
|
EV / Revenue
|
1.72
x
|
1.12
x
|
1.54
x
|
0.97
x
|
0.99
x
|
2.44
x
|
2.22
x
|
2.02
x
|
EV / EBITDA
|
12.9
x
|
8.06
x
|
11.4
x
|
8.58
x
|
9.22
x
|
21.3
x
|
17.8
x
|
15.7
x
|
EV / FCF
|
40.3
x
|
24.5
x
|
14.4
x
|
-21
x
|
29
x
|
37.1
x
|
34.8
x
|
30.7
x
|
FCF Yield
|
2.48%
|
4.08%
|
6.95%
|
-4.75%
|
3.45%
|
2.7%
|
2.87%
|
3.26%
|
Price to Book
|
3.1
x
|
1.77
x
|
2.26
x
|
1.21
x
|
1.35
x
|
3.27
x
|
3.03
x
|
2.78
x
|
Nbr of stocks (in thousands)
|
850,000
|
850,000
|
850,000
|
850,000
|
850,000
|
850,000
|
-
|
-
|
Reference price
2 |
218.6
|
131.2
|
183.6
|
151.0
|
178.0
|
466.8
|
466.8
|
466.8
|
Announcement Date
|
19-04-30
|
20-06-05
|
21-04-29
|
22-05-05
|
23-05-08
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
105,883
|
98,567
|
100,408
|
123,817
|
145,919
|
160,194
|
176,055
|
193,251
|
EBITDA
1 |
14,113
|
13,650
|
13,556
|
13,956
|
15,680
|
18,304
|
21,934
|
24,873
|
EBIT
1 |
10,978
|
10,024
|
9,762
|
9,830
|
11,122
|
13,398
|
16,556
|
18,932
|
Operating Margin
|
10.37%
|
10.17%
|
9.72%
|
7.94%
|
7.62%
|
8.36%
|
9.4%
|
9.8%
|
Earnings before Tax (EBT)
1 |
12,386
|
10,352
|
10,179
|
57,186
|
12,151
|
13,967
|
16,983
|
19,344
|
Net income
1 |
8,440
|
8,255
|
7,581
|
46,835
|
9,036
|
10,422
|
12,725
|
14,443
|
Net margin
|
7.97%
|
8.38%
|
7.55%
|
37.83%
|
6.19%
|
6.51%
|
7.23%
|
7.47%
|
EPS
2 |
9.930
|
9.710
|
8.920
|
55.10
|
10.63
|
12.24
|
14.97
|
16.95
|
Free Cash Flow
1 |
4,528
|
4,491
|
10,750
|
-5,690
|
4,991
|
10,525
|
11,214
|
12,716
|
FCF margin
|
4.28%
|
4.56%
|
10.71%
|
-4.6%
|
3.42%
|
6.57%
|
6.37%
|
6.58%
|
FCF Conversion (EBITDA)
|
32.09%
|
32.9%
|
79.3%
|
-
|
31.83%
|
57.5%
|
51.13%
|
51.12%
|
FCF Conversion (Net income)
|
53.65%
|
54.4%
|
141.8%
|
-
|
55.23%
|
100.99%
|
88.12%
|
88.04%
|
Dividend per Share
2 |
2.400
|
4.100
|
2.000
|
2.000
|
2.000
|
2.699
|
3.216
|
3.406
|
Announcement Date
|
19-04-30
|
20-06-05
|
21-04-29
|
22-05-05
|
23-05-08
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
28,010
|
29,388
|
24,864
|
32,900
|
31,966
|
34,086
|
38,994
|
37,189
|
34,053
|
35,430
|
40,726
|
40,804
|
39,456
|
39,995
|
EBITDA
1 |
4,028
|
4,123
|
2,606
|
4,134
|
3,726
|
3,490
|
3,866
|
4,124
|
4,005
|
5,841
|
4,322
|
4,591
|
4,620
|
4,693
|
EBIT
1 |
3,075
|
3,149
|
1,597
|
3,122
|
2,685
|
2,426
|
2,776
|
3,005
|
2,854
|
2,479
|
3,128
|
3,434
|
3,258
|
3,278
|
Operating Margin
|
10.98%
|
10.72%
|
6.42%
|
9.49%
|
8.4%
|
7.12%
|
7.12%
|
8.08%
|
8.38%
|
7%
|
7.68%
|
8.41%
|
8.26%
|
8.2%
|
Earnings before Tax (EBT)
1 |
3,200
|
3,300
|
1,640
|
3,145
|
2,752
|
49,649
|
3,034
|
3,298
|
3,008
|
2,808
|
3,222
|
3,787
|
3,547
|
3,616
|
Net income
1 |
2,414
|
2,441
|
1,254
|
2,344
|
2,041
|
41,196
|
2,263
|
2,462
|
2,232
|
2,078
|
2,419
|
2,668
|
2,653
|
2,689
|
Net margin
|
8.62%
|
8.31%
|
5.04%
|
7.12%
|
6.38%
|
120.86%
|
5.8%
|
6.62%
|
6.55%
|
5.87%
|
5.94%
|
6.54%
|
6.72%
|
6.72%
|
EPS
2 |
2.840
|
2.870
|
1.480
|
2.750
|
2.400
|
48.47
|
2.660
|
2.900
|
2.630
|
2.440
|
2.850
|
3.150
|
3.098
|
3.140
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-01-29
|
21-04-29
|
21-07-30
|
21-10-29
|
22-01-31
|
22-05-05
|
22-07-29
|
22-11-11
|
23-01-30
|
23-05-08
|
23-07-28
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,275
|
1,513
|
1,299
|
8,640
|
6,698
|
6,315
|
6,027
|
6,414
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4,528
|
4,491
|
10,750
|
-5,690
|
4,991
|
10,525
|
11,214
|
12,716
|
ROE (net income / shareholders' equity)
|
13.5%
|
13.4%
|
11.5%
|
9.59%
|
8.3%
|
8.89%
|
10.1%
|
10.6%
|
ROA (Net income/ Total Assets)
|
9.89%
|
10.1%
|
-
|
7.31%
|
6.59%
|
6.94%
|
7.63%
|
7.87%
|
Assets
1 |
85,305
|
82,073
|
-
|
640,868
|
137,074
|
150,080
|
166,760
|
183,447
|
Book Value Per Share
2 |
70.40
|
74.10
|
81.10
|
125.0
|
132.0
|
143.0
|
154.0
|
168.0
|
Cash Flow per Share
|
11.80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5,510
|
4,646
|
3,384
|
5,812
|
3,493
|
5,238
|
5,079
|
5,293
|
Capex / Sales
|
5.2%
|
4.71%
|
3.37%
|
4.69%
|
2.39%
|
3.27%
|
2.88%
|
2.74%
|
Announcement Date
|
19-04-30
|
20-06-05
|
21-04-29
|
22-05-05
|
23-05-08
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +46.82% | 4.76B | | +29.62% | 50.98B | | +25.77% | 20.39B | | -20.63% | 19.42B | | +31.67% | 17.27B | | +1.48% | 15.84B | | -18.75% | 13.35B | | +31.97% | 11.74B | | +28.58% | 10.66B | | +30.12% | 10.21B |
Other Auto, Truck & Motorcycle Parts
|