Financials eXeBlock Technology Corporation

Equities

XBLK.X

CA30151G1081

Financial Technology (Fintech)

Delayed Canadian Securities Exchange 13:10:48 2024-06-18 EDT 5-day change 1st Jan Change
0.015 CAD 0.00% Intraday chart for eXeBlock Technology Corporation 0.00% -25.00%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 5.223 2.574 4.118 3.48 3.212 1.606
Enterprise Value (EV) 1 2.492 1.089 2.813 2.52 2.523 1.1
P/E ratio -1.05 x -6.66 x -13.8 x -11.1 x -31.3 x -7.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -0.6 x -0.73 x -9.43 x - - -
EV / FCF -1.79 x -0.89 x -16.5 x -11.5 x -16.7 x -10 x
FCF Yield -55.9% -112% -6.06% -8.72% -5.99% -9.96%
Price to Book 2.45 x 1.75 x 3.35 x 3.62 x 3.74 x 2.52 x
Nbr of stocks (in thousands) 61,442 51,477 51,477 53,539 53,539 53,539
Reference price 2 0.0850 0.0500 0.0800 0.0650 0.0600 0.0300
Announcement Date 12/21/18 12/19/19 12/22/20 12/23/21 12/21/22 12/18/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -4.127 -1.494 -0.2985 - - -
EBIT 1 -4.127 -1.495 -0.2992 -0.3033 -0.2814 -0.2379
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -4.846 -0.4354 -0.2997 -0.3146 -0.1027 -0.223
Net income 1 -4.846 -0.4354 -0.2997 -0.3146 -0.1027 -0.223
Net margin - - - - - -
EPS 2 -0.0812 -0.007510 -0.005810 -0.005877 -0.001918 -0.004165
Free Cash Flow 1 -1.393 -1.217 -0.1704 -0.2196 -0.1511 -0.1096
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/21/18 12/19/19 12/22/20 12/23/21 12/21/22 12/18/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.73 1.48 1.3 0.96 0.69 0.51
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.39 -1.22 -0.17 -0.22 -0.15 -0.11
ROE (net income / shareholders' equity) -377% -24.2% -21.8% -28.1% -11.3% -29.8%
ROA (Net income/ Total Assets) -149% -42.6% -12.9% -16% -18.1% -18.3%
Assets 1 3.261 1.021 2.316 1.962 0.5665 1.22
Book Value Per Share 2 0.0300 0.0300 0.0200 0.0200 0.0200 0.0100
Cash Flow per Share 2 0.0400 0.0300 0.0200 0.0200 0.0100 0.0100
Capex 1 0.01 - - - - -
Capex / Sales - - - - - -
Announcement Date 12/21/18 12/19/19 12/22/20 12/23/21 12/21/22 12/18/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. XBLK.X Stock
  4. Financials eXeBlock Technology Corporation