Stock EVTC EVERTEC, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials EVERTEC, Inc.

Equities

EVTC

PR30040P1032

Business Support Services

Real-time Estimate Cboe BZX
Other stock markets
 13:31:33 2024-06-26 EDT 		5-day change 1st Jan Change
33.72 USD +0.04% Intraday chart for EVERTEC, Inc. +0.77% -17.69%
05-22 EVERTEC, Inc. acquired Zunify Inc. CI
05-16 EVERTEC, Inc. Announces Successful Repricing of Existing Term Loan B CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,448 2,827 3,597 2,111 2,646 2,171 - -
Enterprise Value (EV) 1 2,863 3,120 3,795 2,326 3,298 2,171 2,713 2,502
P/E ratio 24.1 x 27.5 x 22.6 x 9.39 x 33.8 x 25.3 x 21.2 x 17.2 x
Yield 0.88% 0.51% 0.4% - 0.49% 0.95% 1.19% 1.19%
Capitalization / Revenue 5.02 x 5.54 x 6.1 x 3.41 x 3.81 x 2.55 x 2.38 x 2.22 x
EV / Revenue 5.02 x 5.54 x 6.1 x 3.41 x 3.81 x 2.55 x 2.38 x 2.22 x
EV / EBITDA 10.8 x 11.8 x 12.2 x 7.83 x 9.06 x 6.6 x 6.03 x 5.54 x
EV / FCF - - - - 13 x 13.7 x 12.4 x 11.8 x
FCF Yield - - - - 7.67% 7.3% 8.05% 8.49%
Price to Book 9.17 x 8.5 x 7.81 x 4.76 x 4.53 x 3.46 x 2.76 x 2.25 x
Nbr of stocks (in thousands) 71,926 71,907 71,970 65,202 64,631 64,409 - -
Reference price 2 34.04 39.32 49.98 32.38 40.94 33.70 33.70 33.70
Announcement Date 20-02-25 21-03-01 22-02-24 23-02-22 24-02-28 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 487.4 510.6 589.8 618.4 694.7 850.6 910.5 975.9
EBITDA 1 226.2 240.5 294.8 269.5 292 329.1 360 392.1
EBIT 1 144.5 141.4 196.5 157.4 136.2 148.7 170.3 193.3
Operating Margin 29.65% 27.69% 33.32% 25.45% 19.6% 17.49% 18.7% 19.81%
Earnings before Tax (EBT) 1 116.7 123.9 181.7 267.9 85.35 92.04 119.6 167.1
Net income 1 103.5 104.4 161.1 239 79.72 87.41 103.6 126.3
Net margin 21.23% 20.45% 27.32% 38.65% 11.48% 10.28% 11.38% 12.94%
EPS 2 1.410 1.430 2.210 3.450 1.210 1.333 1.588 1.964
Free Cash Flow 1 - - - - 202.8 158.4 174.7 184.2
FCF margin - - - - 29.2% 18.62% 19.19% 18.88%
FCF Conversion (EBITDA) - - - - 69.47% 48.13% 48.52% 46.99%
FCF Conversion (Net income) - - - - 254.43% 181.21% 168.63% 145.87%
Dividend per Share 2 0.3000 0.2000 0.2000 - 0.2000 0.3200 0.4000 0.4000
Announcement Date 20-02-25 21-03-01 22-02-24 23-02-22 24-02-28 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 155.2 150.2 160.6 145.8 161.8 159.8 167.1 173.2 194.6 205.3 211.1 212.2 221.8 216.5 222.9
EBITDA 1 75.9 75.38 73.38 52.37 68.37 67.14 74.48 78.66 71.7 78.18 81.63 84.09 85.53 83.45 87.95
EBIT 1 50.21 46.04 46.65 23.82 40.89 40.09 34.77 39.56 21.74 32.8 37.62 40.09 38.07 39.15 41.64
Operating Margin 32.34% 30.65% 29.05% 16.34% 25.27% 25.09% 20.81% 22.84% 11.17% 15.98% 17.82% 18.9% 17.17% 18.08% 18.68%
Earnings before Tax (EBT) 1 47.28 45.04 41.24 146.8 34.78 32.88 34.64 5.098 12.74 16.68 23.17 25.96 26.46 25.11 28.49
Net income 1 41.12 38.9 33.59 137.8 28.71 30.05 28.16 10.04 11.48 15.98 22.49 24.32 24.76 21.67 25.43
Net margin 26.49% 25.89% 20.92% 94.52% 17.74% 18.8% 16.85% 5.79% 5.9% 7.78% 10.65% 11.46% 11.17% 10.01% 11.41%
EPS 2 0.5600 0.5300 0.4700 2.060 0.4400 0.4600 0.4300 0.1500 0.1700 0.2400 0.3432 0.3706 0.3787 0.3319 0.3915
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 - 0.0500 0.0500 - - - 0.0500 0.0500 0.0500 - -
Announcement Date 22-02-24 22-04-28 22-08-04 22-11-02 23-02-22 23-04-26 23-07-26 23-10-26 24-02-28 24-05-01 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 414 293 198 215 652 - 542 331
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 1.831 x 1.217 x 0.6722 x 0.7962 x 2.233 x - 1.506 x 0.8442 x
Free Cash Flow 1 - - - - 203 158 175 184
ROE (net income / shareholders' equity) 60.1% 34.5% 40.1% 51% 15% 23.8% 25% 23.4%
ROA (Net income/ Total Assets) 10.7% 10% 14.5% 21% 5% 8.16% 9.19% 9.11%
Assets 1 969.4 1,042 1,109 1,138 1,596 1,071 1,127 1,386
Book Value Per Share 2 3.710 4.620 6.400 6.800 9.030 9.740 12.20 15.00
Cash Flow per Share 2 2.450 2.730 3.130 3.220 3.410 3.220 4.300 5.140
Capex 1 23 17.1 25.1 27.1 21.5 80.5 94.4 99.8
Capex / Sales 4.72% 3.35% 4.26% 4.38% 3.09% 9.47% 10.37% 10.23%
Announcement Date 20-02-25 21-03-01 22-02-24 23-02-22 24-02-28 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EVERTEC, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
33.7 USD
Average target price
41.4 USD
Spread / Average Target
+22.85%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
EVERTEC, INC. Stock EVERTEC, Inc.
-17.69% 2.17B
CINTAS CORPORATION Stock Cintas Corporation
+16.99% 72.54B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+7.16% 17.52B
RB GLOBAL, INC. Stock RB Global, Inc.
+15.73% 14.2B
BUREAU VERITAS SA Stock Bureau Veritas SA
+15.78% 12.9B
INTERTEK GROUP PLC Stock Intertek Group plc
+10.50% 9.67B
TELEPERFORMANCE SE Stock Teleperformance SE
-23.74% 6.29B
GENPACT LIMITED Stock Genpact Limited
-8.44% 5.72B
MAXIMUS, INC. Stock Maximus, Inc.
+3.77% 5.34B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-0.52% 4.91B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. EVTC Stock
  4. Financials EVERTEC, Inc.