EUROMAX RESOURCES LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.02 CAD | -.--% |
|
-.--% | -42.86% |
| 05-07 | Euromax Resources Ltd. announced that it has received CAD 1.22929 million in funding | CI |
| 05-03 | Euromax Resources Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11.67 | 9.958 | 39.83 | 22.94 | 31.81 | 17.15 |
| Enterprise Value (EV) 1 | 30.52 | 23.1 | 59.37 | 46.36 | 59.73 | 44.34 |
| P/E ratio | -1.17 x | -1.4 x | -5.36 x | -3.45 x | -4.01 x | -3.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -13.1 x | -8.01 x | -9.75 x | -19.2 x | -18.2 x | -32.2 x |
| EV / FCF | -5.24 x | -4.77 x | -48.2 x | -9.5 x | -233 x | -6.88 x |
| FCF Yield | -19.1% | -21% | -2.08% | -10.5% | -0.43% | -14.5% |
| Price to Book | 2.45 x | 1.05 x | 10.2 x | -11.2 x | -3.56 x | -3.26 x |
| Nbr of stocks (in thousands) | 166,742 | 331,930 | 331,930 | 352,906 | 353,421 | 490,013 |
| Reference price 2 | 0.0700 | 0.0300 | 0.1200 | 0.0650 | 0.0900 | 0.0350 |
| Announcement Date | 19-03-29 | 20-03-24 | 21-03-30 | 22-03-24 | 23-03-20 | 24-05-03 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.334 | -2.884 | -6.087 | -2.416 | -3.291 | -1.376 |
| EBIT 1 | -2.466 | -2.954 | -6.116 | -2.428 | -3.296 | -1.421 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -9.244 | -5.819 | -7.382 | -6.354 | -7.924 | -3.564 |
| Net income 1 | -9.251 | -5.819 | -7.425 | -6.354 | -7.924 | -3.564 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0600 | -0.0214 | -0.0224 | -0.0188 | -0.0224 | -0.0100 |
| Free Cash Flow 1 | -5.827 | -4.844 | -1.232 | -4.879 | -0.2559 | -6.45 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-03-29 | 20-03-24 | 21-03-30 | 22-03-24 | 23-03-20 | 24-05-03 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 18.8 | 13.1 | 19.5 | 23.4 | 27.9 | 27.2 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -8.075 x | -4.558 x | -3.21 x | -9.696 x | -8.486 x | -19.76 x |
| Free Cash Flow 1 | -5.83 | -4.84 | -1.23 | -4.88 | -0.26 | -6.45 |
| ROE (net income / shareholders' equity) | -159% | -81.6% | -111% | -684% | 144% | 50.2% |
| ROA (Net income/ Total Assets) | -3.82% | -4.27% | -8.61% | -3.72% | -5.42% | -2.31% |
| Assets 1 | 242.4 | 136.4 | 86.23 | 171 | 146.2 | 154.3 |
| Book Value Per Share 2 | 0.0300 | 0.0300 | 0.0100 | -0.0100 | -0.0300 | -0.0100 |
| Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0100 | 0 | 0 | 0 |
| Capex 1 | 0.05 | 0.04 | 0 | 0 | - | 0.09 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 19-03-29 | 20-03-24 | 21-03-30 | 22-03-24 | 23-03-20 | 24-05-03 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -42.86% | 7.97M | |
| +2.85% | 48.96B | |
| +25.14% | 33.76B | |
| -2.26% | 29.71B | |
| +15.57% | 24.71B | |
| +6.74% | 11.19B | |
| +30.23% | 10.13B | |
| +32.67% | 9.31B | |
| -.--% | 8.65B | |
| +6.19% | 8.31B |
- Stock Market
- Equities
- EOX Stock
- Financials Euromax Resources Ltd.