Stock EIG ESTHETICS INTERNATIONAL GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Esthetics International Group

Equities

EIG

MYL5081OO004

Other Specialty Retailers

End-of-day quote BURSA MALAYSIA
Other stock markets
 18:00:00 2024-04-21 EDT 		5-day change 1st Jan Change
0.325 MYR +8.33% Intraday chart for Esthetics International Group -.--% -4.41%
02-27 Esthetics International Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Esthetics International Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 142.3 155.4 121 98.44 86.58 69.97
Enterprise Value (EV) 1 90.79 105.3 101.4 83.84 77.15 69.83
P/E ratio 107 x 15.8 x 23.4 x 47.7 x -14.1 x -12.3 x
Yield 5% 4.58% 3.43% 2.41% 2.74% 1.69%
Capitalization / Revenue 0.89 x 0.92 x 0.71 x 0.76 x 0.69 x 0.42 x
EV / Revenue 0.57 x 0.63 x 0.59 x 0.65 x 0.62 x 0.42 x
EV / EBITDA 8.78 x 6.2 x 8.49 x 15.5 x -18.3 x 401 x
EV / FCF 13.6 x 10.4 x 4.36 x 3.81 x 3.95 x 4.97 x
FCF Yield 7.34% 9.59% 22.9% 26.3% 25.3% 20.1%
Price to Book 0.82 x 0.88 x 0.69 x 0.57 x 0.52 x 0.43 x
Nbr of stocks (in thousands) 237,194 237,194 237,194 237,194 237,194 237,194
Reference price 2 0.6000 0.6550 0.5100 0.4150 0.3650 0.2950
Announcement Date 18-07-30 19-07-31 20-08-28 21-08-30 22-07-29 23-07-31
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 159.3 168.2 170.6 129.5 124.6 165.1
EBITDA 1 10.34 16.98 11.95 5.393 -4.208 0.174
EBIT 1 2.914 10.76 7.076 1.72 -7.202 -2.633
Operating Margin 1.83% 6.4% 4.15% 1.33% -5.78% -1.59%
Earnings before Tax (EBT) 1 4.292 13.3 8.502 2.533 -6.372 -1.594
Net income 1 1.337 9.847 5.162 2.072 -6.129 -5.676
Net margin 0.84% 5.86% 3.03% 1.6% -4.92% -3.44%
EPS 2 0.005599 0.0415 0.0218 0.008700 -0.0258 -0.0239
Free Cash Flow 1 6.666 10.11 23.26 22.02 19.55 14.04
FCF margin 4.18% 6.01% 13.64% 17.01% 15.69% 8.51%
FCF Conversion (EBITDA) 64.46% 59.51% 194.72% 408.36% - 8,070.47%
FCF Conversion (Net income) 498.55% 102.62% 450.66% 1,062.88% - -
Dividend per Share 2 0.0300 0.0300 0.0175 0.0100 0.0100 0.005000
Announcement Date 18-07-30 19-07-31 20-08-28 21-08-30 22-07-29 23-07-31
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 51.5 50 19.6 14.6 9.42 0.14
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 6.67 10.1 23.3 22 19.5 14
ROE (net income / shareholders' equity) 0.76% 5.64% 2.94% 1.19% -3.6% -3.46%
ROA (Net income/ Total Assets) 0.73% 2.75% 1.72% 0.4% -1.7% -0.62%
Assets 1 182.8 358.2 299.5 512.6 361.1 915
Book Value Per Share 2 0.7300 0.7400 0.7400 0.7300 0.7000 0.6800
Cash Flow per Share 2 0.1300 0.1200 0.1100 0.1200 0.1200 0.1200
Capex 1 2.95 2.73 2.69 3.41 1.18 2.17
Capex / Sales 1.85% 1.62% 1.58% 2.63% 0.95% 1.31%
Announcement Date 18-07-30 19-07-31 20-08-28 21-08-30 22-07-29 23-07-31
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Beauty Supply Shop

1st Jan change Capi.
ESTHETICS INTERNATIONAL GROUP Stock Esthetics International Group
-4.41% 16.17M
ULTA BEAUTY, INC. Stock Ulta Beauty, Inc.
-18.23% 19.28B
CK HUTCHISON HOLDINGS LIMITED Stock CK Hutchison Holdings Limited
-5.85% 18.73B
E.L.F. BEAUTY, INC. Stock e.l.f. Beauty, Inc.
+9.48% 8.8B
DOUGLAS AG Stock Douglas AG
0.00% 2.52B
OLIVEDA INTERNATIONAL, INC. Stock Oliveda International, Inc.
+650.00% 1.84B
HONASA CONSUMER LIMITED Stock Honasa Consumer Limited
-2.18% 1.68B
POYA INTERNATIONAL CO., LTD. Stock POYA International Co., Ltd.
-9.42% 1.59B
WALDENCAST PLC Stock Waldencast plc
-55.48% 617M
IFAMILYSC CO., LTD. Stock iFamilySC Co., Ltd.
+102.28% 331M
Beauty Supply Shop
  1. Stock Market
  2. Equities
  3. EIG Stock
  4. Financials Esthetics International Group