Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
122 INR | +4.36% |
|
+7.02% | +0.83% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 275.2 | 295.4 | 295.4 | 186.9 | 929 | 313.2 |
Enterprise Value (EV) 1 | 254.9 | 275.3 | 280.5 | 196.9 | 944.7 | 328.5 |
P/E ratio | 40.4 x | 86.7 x | 207 x | 51.9 x | 460 x | 100 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1 x | 1.52 x | 2.93 x | 1.49 x | 6.32 x | 1.33 x |
EV / Revenue | 0.92 x | 1.42 x | 2.78 x | 1.57 x | 6.42 x | 1.4 x |
EV / EBITDA | 29.8 x | 73.9 x | 193 x | 87.5 x | 346 x | 76.6 x |
EV / FCF | 45.3 x | -36.4 x | -18.1 x | -10.6 x | -88.6 x | -116 x |
FCF Yield | 2.21% | -2.75% | -5.53% | -9.43% | -1.13% | -0.87% |
Price to Book | 1.73 x | 1.77 x | 1.83 x | 1.16 x | 5.57 x | 1.82 x |
Nbr of stocks (in thousands) | 3,960 | 3,960 | 3,960 | 3,960 | 3,960 | 3,960 |
Reference price 2 | 69.50 | 74.60 | 74.60 | 47.20 | 234.6 | 79.10 |
Announcement Date | 18-08-14 | 19-09-06 | 20-08-31 | 21-09-01 | 22-09-02 | 23-09-05 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 276.3 | 194.4 | 100.8 | 125.4 | 147 | 235.4 |
EBITDA 1 | 8.544 | 3.726 | 1.456 | 2.251 | 2.732 | 4.286 |
EBIT 1 | 8.432 | 3.612 | 1.287 | 2.017 | 2.484 | 4.07 |
Operating Margin | 3.05% | 1.86% | 1.28% | 1.61% | 1.69% | 1.73% |
Earnings before Tax (EBT) 1 | 8.716 | 4.415 | 1.887 | 4.278 | 2.714 | 4.28 |
Net income 1 | 6.8 | 3.394 | 1.426 | 3.611 | 2.02 | 3.122 |
Net margin | 2.46% | 1.75% | 1.42% | 2.88% | 1.37% | 1.33% |
EPS 2 | 1.720 | 0.8600 | 0.3600 | 0.9100 | 0.5100 | 0.7884 |
Free Cash Flow 1 | 5.626 | -7.56 | -15.51 | -18.57 | -10.66 | -2.842 |
FCF margin | 2.04% | -3.89% | -15.39% | -14.81% | -7.25% | -1.21% |
FCF Conversion (EBITDA) | 65.85% | - | - | - | - | - |
FCF Conversion (Net income) | 82.74% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-14 | 19-09-06 | 20-08-31 | 21-09-01 | 22-09-02 | 23-09-05 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 10 | 15.6 | 15.2 |
Net Cash position 1 | 20.4 | 20.1 | 15 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 4.454 x | 5.724 x | 3.551 x |
Free Cash Flow 1 | 5.63 | -7.56 | -15.5 | -18.6 | -10.7 | -2.84 |
ROE (net income / shareholders' equity) | 4.38% | 2.09% | 0.87% | 2.24% | 1.23% | 1.84% |
ROA (Net income/ Total Assets) | 2.57% | 1.12% | 0.44% | 0.67% | 0.77% | 1.22% |
Assets 1 | 264.6 | 302.4 | 320.7 | 538.6 | 263.1 | 254.9 |
Book Value Per Share 2 | 40.10 | 42.10 | 40.70 | 40.60 | 42.10 | 43.50 |
Cash Flow per Share 2 | 4.560 | 3.950 | 2.660 | 1.830 | 0.7500 | 0.9800 |
Capex | - | 31.9 | 5 | 0.13 | - | 0.06 |
Capex / Sales | - | 16.43% | 4.97% | 0.1% | - | 0.03% |
Announcement Date | 18-08-14 | 19-09-06 | 20-08-31 | 21-09-01 | 22-09-02 | 23-09-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.83% | 5.55M | |
-13.19% | 192B | |
+0.88% | 166B | |
+5.09% | 159B | |
+2.17% | 102B | |
+48.98% | 94.12B | |
+15.88% | 85.34B | |
-0.41% | 76.53B | |
-2.42% | 47B | |
-35.11% | 41.59B |
- Stock Market
- Equities
- ERPSOFT6 Stock
- Financials ERP Soft Systems Limited