You should read the following discussion and analysis of financial condition and
results of operations in conjunction with the consolidated financial statements,
and the notes thereto, included elsewhere in this report.
CAUTIONARY STATEMENTS
Disclosures in this Quarterly Report on Form 10-Q contain certain
forward-looking statements within the meaning of Section 21E of the Exchange Act
and Section 27A of the Securities Act. Statements that do not relate strictly to
historical or current facts are forward-looking and usually identified by the
use of words such as "anticipate," "estimate," "could," "would," "will," "may,"
"forecast," "approximate," "expect," "project," "intend," "plan," "believe" and
other words of similar meaning in connection with any discussion of future
operating or financial matters. Without limiting the generality of the
foregoing, forward-looking statements contained in this Quarterly Report on
Form 10-Q include the matters discussed in the section captioned "Outlook" in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," and the expectations of plans, strategies, objectives, and growth
and anticipated financial and operational performance of EQM and its
subsidiaries, including:
•      guidance regarding EQM's gathering, transmission and storage and water
       service revenue and volume growth, including the anticipated effects
       associated with the EQT Global GGA;


•      projected revenue (including from firm reservation fees and deferred
       revenues), expenses and contract liabilities, and the effects on projected
       revenue and contract liabilities associated with the EQT Global GGA and
       the MVP project;



                                       31

--------------------------------------------------------------------------------

Table of Contents




•      the weighted average contract life of gathering, transmission and storage
       contracts;


•      infrastructure programs (including the timing, cost, capacity and sources
       of funding with respect to gathering, transmission and storage and water
       expansion projects);


•      the cost, capacity, timing of regulatory approvals, final design and
       targeted in-service dates of current projects;


•      the ultimate terms, partners and structure of the MVP Joint Venture and
       ownership interests therein;


•      expansion projects in EQM's operating areas and in areas that would
       provide access to new markets;


•      EQM's ability to provide produced water handling services and realize
       expansion opportunities and related capital avoidance;


•      EQM's ability to identify and complete acquisitions and other strategic
       transactions, including the proposed EQM Merger and joint ventures,
       effectively integrate transactions into EQM's operations, and achieve
       synergies, system optionality and accretion associated with transactions,
       including through increased scale;


•      EQM's ability to access commercial opportunities and new customers for its
       water services business, and the timing and final terms of any definitive
       water services agreement or agreements between EQT and EQM (a Water
       Services Agreement) entered into pursuant to the terms of the Water
       Services Letter Agreement;


•      any further credit rating impacts associated with the MVP project,
       customer credit ratings changes, including EQT's, and defaults,
       acquisitions and financings and any further changes in EQM's credit
       ratings;


•      the ability of EQM's contracts to survive a customer bankruptcy or
       restructuring;

• the timing of the consummation of the EQM Merger;




•      the ability to obtain the requisite approvals related to the EQM Merger
       from Equitrans Midstream's shareholders or EQM's limited partners, as
       applicable, to consummate the EQM Merger;

• the risk that a condition to closing of the EQM Merger may not be satisfied;




•      expected transaction expenses related to the EQM Merger and related
       transactions;

• the possible diversion of management time on issues related to the EQM Merger;




•      the impact and outcome of threatened, pending and future litigation
       relating to the EQM Merger;


•      the timing and amount of future issuances or repurchases of securities,
       including in connection with the EQM Merger;


•      effects of conversion of EQM securities into Merger Consideration or
       Equitrans Midstream Preferred Shares, as applicable, in connection with
       the EQM Merger;


• effects of seasonality;


•      expected cash flows and MVCs, including those associated with the EQT
       Global GGA and any definitive agreement or agreements between EQT and EQM
       related to the Water Services Letter Agreement, and the potential impacts
       thereon of the timing and cost of the MVP project;

• capital commitments;




•      projected capital contributions and capital and operating expenditures,
       including the amount and timing of reimbursable capital expenditures,
       capital budget and sources of funds for capital expenditures;

• distribution amounts, timing and rates;




•      the effect and outcome of pending and future litigation and regulatory
       proceedings;


•      changes in commodity prices and the effect of commodity prices on EQM's
       business;

• liquidity and financing requirements, including sources and availability;




• interest rates;



                                       32

--------------------------------------------------------------------------------

Table of Contents




•      EQM's and its subsidiaries' respective abilities to service debt under,
       and comply with the covenants contained in, their respective credit
       agreements;

• expectations regarding production volumes in EQM's areas of operations;




•      EQM's ability to achieve the anticipated benefits associated with the
       execution of the EQT Global GGA, the Water Services Letter Agreement, the
       EQM Merger Agreement and related agreements;


•      the impact on EQM and its subsidiaries of the COVID-19 pandemic,
       including, among other things, effects on demand for natural gas and EQM's
       services, commodity prices and access to capital;

• the effects of government regulation; and

• tax status and position.

The forward-looking statements included in this Quarterly Report on Form 10-Q involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. EQM has based these forward-looking statements on the current expectations and assumptions of the management of the EQM General Partner about future events. While EQM considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, many of which are difficult to predict and are beyond EQM's control. The risks and uncertainties that may affect the operations, performance and results of EQM's businesses and forward-looking statements include, but are not limited to, those set forth under "Item 1A, Risk Factors" in EQM's Annual Report on Form 10-K for the year ended December 31, 2019, as may be updated by any subsequent Quarterly Reports on Form 10-Q, including this Quarterly Report on Form 10-Q. Any forward-looking statement speaks only as of the date on which such statement is made and EQM does not intend to correct or update any forward-looking statement unless required by securities law, whether as a result of new information, future events or otherwise.



                                       33

--------------------------------------------------------------------------------

Table of Contents




EXECUTIVE OVERVIEW
For the three months ended March 31, 2020, net income attributable to EQM was
$251.7 million compared to $251.9 million for the three months ended March 31,
2019. The decrease resulted primarily from impairments to long-lived assets (as
discussed in Note 3 to the consolidated financial statements), higher net
interest expense associated with increased borrowings outstanding under the
Amended $3 Billion Facility, the Amended 2019 Term Loan Agreement and the Eureka
Credit Facility, higher other operating expenses and net income attributable to
noncontrolling interest for the three months ended March 31, 2020 attributable
to the third-party ownership interest in Eureka Midstream, partially offset by
higher gathering revenues primarily associated with the operating entities
acquired with the Bolt-on Acquisition, higher water revenues and higher equity
income from EQM's investment in the MVP Joint Venture.
On April 27, 2020, the Board of Directors of the EQM General Partner declared a
cash distribution to EQM's common unitholders of $0.3875 per unit, which was 67%
lower than the fourth quarter 2019 distribution of $1.16 per unit. Following the
announcement of the EQM Merger, the decrease in EQM's quarterly distribution
reflects a financial and distribution policy that is designed to deliver highly
predictable revenues and substantial cash flows after total capital expenditures
and distributions.
In addition, on April 27, 2020, the Board of Directors of the EQM General
Partner declared a quarterly cash distribution on the Series A Preferred Units
for the first quarter of 2020 of $1.0364 per Series A Preferred Unit.
COVID-19 Update
While the outbreak of COVID-19 had minimal impact on the operations of EQM and
its subsidiaries during the three months ended March 31, 2020, EQM is unable to
predict, in light of the ongoing and dynamic nature of the circumstances, any
additional impact the outbreak may have on its business, results of operations
and financial condition. The extent of COVID-19's impact on EQM will depend on
future developments, which are highly uncertain and cannot be predicted,
including new information which may emerge concerning the severity of COVID-19,
duration of the outbreak and related economic effects and after effects
(including on the natural gas industry), and actions taken to contain COVID-19
or its impact, among others.
As a result of the outbreak, EQM's operations, including its field operations,
may be disrupted or become less efficient and instability in financial and
credit markets as a result of COVID-19 may adversely affect EQM's customers, as
well as EQM. Further, EQM's suppliers and customers may be adversely affected,
including if the outbreak results in an economic downturn or recession,
negatively affects the price of, demand for and production of natural gas or
prevents or curtails continued natural gas production by EQM's customers, which
could reduce demand for EQM's services or heighten EQM's exposure to risk of
nonpayment and/or nonperformance. While the natural gas forward strip price has
increased since March 31, 2020 primarily reflecting expected declines in
production of associated gas (partially due to measures implemented by federal,
state and local governments to control the spread of COVID-19 and resulting
declines in demand for oil and to a lesser extent natural gas and continued
economic uncertainty, as well as the failure, in March 2020, of Saudi Arabia and
Russia to agree to cut oil production, which contributed to a sharp drop in the
price of oil and an imbalance between the supply of demand for oil), the natural
gas forward strip price continued to trend downward during the first three
months of 2020 and could be depressed for several years, including as a result
of COVID-19, which could affect EQM's customers and, in turn, EQM.
For further information regarding the potential impact of COVID-19, see "The
outbreak of COVID-19 (or any future pandemic), and related declines in economic
output and associated demand for natural gas, could harm the business, results
of operations and financial condition of us." under Part II, "Item 1A. Risk
Factors" in this Quarterly Report on Form 10-Q.
The situation surrounding COVID-19 remains fluid, and EQM is actively managing
its response in collaboration with relevant parties. As a midstream energy
company, EQM is recognized as an essential business under various regulations
related to the COVID-19 pandemic and have continued to operate as permitted
under these regulations. EQM has proactively undertaken a number of companywide
measures intended to promote the safety of field and non-field level employees
and contractors (including establishing an Infectious Disease Response Team,
instituting enhanced self-protection and office sanitation measures, eliminating
non-essential business travel, implementing a mandatory work-from-home protocol,
sharing EQM's infectious disease response plan with suppliers and contractors,
and timely communicating updates to employees and other relevant parties). EQM's
Infectious Disease Response Team continues to monitor and assist in implementing
mitigation efforts in respect of potential areas of risk for EQM. Additionally,
EQM has implemented business continuity plans. EQM has been able to maintain a
consistent level of effectiveness through the measures taken. EQM believes that
it is following best practices under COVID-19 guidance and intends to continue
to refine its practices as additional guidance is released and assess potential
impacts from COVID-19 to its financial position and operating results, as well
as any regulatory and legislative activities relating to COVID-19 that could
impact its business.

                                       34

--------------------------------------------------------------------------------

Table of Contents




Business Segment Results
Operating segments are revenue-producing components of an enterprise for which
separate financial information is produced internally and is subject to
evaluation by the chief operating decision maker in deciding how to allocate
resources. Other income and net interest expense are managed on a consolidated
basis. EQM has presented each segment's operating income, equity income and
various operational measures in the following sections. Management believes that
the presentation of this information is useful to management and investors
regarding the financial condition, results of operations and trends of its
segments. EQM has reconciled each segment's operating income to EQM's
consolidated operating income and net income in Note 5 to the consolidated
financial statements.
GATHERING RESULTS OF OPERATIONS
                                                 Three Months Ended March 31,
                                                2020             2019      % Change
                                            (Thousands, except per day amounts)

FINANCIAL DATA Firm reservation fee revenues(a) $ 152,079 $ 128,959 17.9 Volumetric-based fee revenues

                  157,968          132,922       18.8
Total operating revenues                       310,047          261,881       18.4
Operating expenses:
Operating and maintenance                       18,878           15,253       23.8
Selling, general and administrative             21,235           22,534       (5.8 )
Separation and other transaction costs           4,104            3,513       16.8
Depreciation                                    40,440           28,116       43.8
Amortization of intangible assets               14,581           10,387       40.4
Impairments of long-lived assets                55,581                -      100.0
Total operating expenses                       154,819           79,803       94.0
Operating income                          $    155,228        $ 182,078      (14.7 )

OPERATIONAL DATA
Gathered volumes (BBtu per day)
Firm capacity reservation(b)                     3,282            2,572       27.6
Volumetric-based services                        5,014            4,194       19.6
Total gathered volumes                           8,296            6,766       22.6

Capital expenditures(c)                   $    111,454        $ 207,717      (46.3 )


(a) For the three months ended March 31, 2020, firm reservation fee revenues

included approximately $6.3 million of MVC unbilled revenue.

(b) Includes volumes under agreements structured with MVCs.

(c) Includes approximately $12.5 million of capital expenditures related to the

noncontrolling interest in Eureka Midstream for the three months ended

March 31, 2020.

(d) Capital expenditures for the three months ended March 31, 2019 includes


    approximately $49.7 million related to non-operating assets acquired from
    Equitrans Midstream in the Shared Assets Transaction that primarily support
    EQM's gathering activities.

Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019 Gathering revenues increased by $48.2 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. Firm reservation fee revenues increased by $23.1 million primarily as a result of increased revenues generated by the operating entities acquired in the Bolt-on Acquisition, increased unbilled revenue associated with MVC's and increased revenues associated with higher rates on various wellhead expansion projects. Volumetric-based fee revenues increased by $25.0 million due to higher gathering volumes associated with the operating entities acquired in the Bolt-on Acquisition and increased usage fees.



                                       35

--------------------------------------------------------------------------------

Table of Contents

Operating expenses increased by $75.0 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily as a result of a $55.6 million impairment charge in 2020, of which $37.9 million was associated with an impairment to certain gathering assets and $17.7 million was related to an impairment of intangible assets (as each is discussed in Note 3 to the consolidated financial statements), an approximate $12.3 million increase in depreciation expense as a result of additional assets placed in-service, as well as depreciation on assets acquired in the Bolt-on Acquisition, a $4.2 million increase in amortization of intangible assets as a result of intangible assets acquired in the Bolt-on Acquisition and a $3.6 million increase in operating and maintenance expense primarily associated with the operations of assets acquired in the Bolt-on Acquisition. In addition, for the three months ended March 31, 2020, EQM recognized an increase in separation and other transaction costs of $0.6 million primarily associated with the EQM Merger and related transactions. The increase in operating expense was partly offset by a $1.3 million decrease in selling, general and administrative expense associated with lower personnel costs, facility and shared assets fees. See also "Outlook" and Note 6 to the consolidated financial statements for a discussion of the EQT Global GGA and the transactions related thereto, including the potential cash fee relief to EQT in connection with the MVP in-service date. EQM expects that the revenues resulting from the MVCs under the EQT Global GGA will increase the proportion of EQM's total operating revenues that are firm reservation fee revenues in future periods. TRANSMISSION RESULTS OF OPERATIONS


                                                              Three Months Ended March 31,
                                                             2020             2019        % Change
                                                         (Thousands, except per day amounts)
FINANCIAL DATA
Firm reservation fee revenues                         $    99,597          $  99,224          0.4
Volumetric-based fee revenues                               7,018             10,635        (34.0 )
Total operating revenues                                  106,615            109,859         (3.0 )
Operating expenses:
Operating and maintenance                                   9,441              4,084        131.2
Selling, general and administrative                         5,182              8,492        (39.0 )
Depreciation                                               13,558             12,533          8.2
Total operating expenses                                   28,181             25,109         12.2
Operating income                                      $    78,434          $  84,750         (7.5 )

Equity income                                         $    54,072          $  31,063         74.1

OPERATIONAL DATA
Transmission pipeline throughput (BBtu per day)
Firm capacity reservation                                   3,000              2,959          1.4
Volumetric-based services                                      15                105        (85.7 )
Total transmission pipeline throughput                      3,015              3,064         (1.6 )

Average contracted firm transmission reservation
commitments
(BBtu per day)                                              4,453              4,442          0.2

Capital expenditures (a)                              $    10,798          $  18,762        (42.4 )

(a) Transmission capital expenditures do not include capital contributions made


    to the MVP Joint Venture for the MVP and MVP Southgate projects of
    approximately $45.2 million and $144.8 million for the three months ended
    March 31, 2020 and 2019, respectively.

Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019 Transmission and storage revenues decreased by $3.2 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. Firm reservation fee revenues were essentially flat and volumetric-based fee revenues decreased due to lower interruptible usage and storage volumes.



                                       36

--------------------------------------------------------------------------------

Table of Contents

Operating expenses increased by $3.1 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily as a result of increased operating and maintenance expense and increased depreciation expense as a result of additional assets placed in-service, partly offset by lower selling, general and administrative expense resulting from lower personnel costs, facility and shared assets fees. The increase in equity income of $23.0 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 was related to the increase in the MVP Joint Venture's AFUDC on the MVP. WATER RESULTS OF OPERATIONS


                                            Three Months Ended March 31,
                                            2020            2019     % Change
                                                   (Thousands)

FINANCIAL DATA Firm reservation fee revenues(a) $ 12,776 $ 2,884 343.0 Volumetric-based fee revenues

              23,675          15,158       56.2
Total operating revenues                   36,451          18,042      102.0
Operating expenses:
Operating and maintenance                  10,103           8,546       18.2
Selling, general and administrative         1,480           1,894      (21.9 )
Depreciation                                7,116           6,416       10.9
Total operating expenses                   18,699          16,856       10.9
Operating income                      $    17,752         $ 1,186    1,396.8

OPERATIONAL DATA
Water services volumes (MMgal)
Firm capacity reservation(b)                  210              90      133.3
Volumetric-based services                     383             280       36.8
Total water volumes                           593             370       60.3

Capital expenditures                  $     3,476         $ 9,175      (62.1 )

(a) For the three months ended March 31, 2020, firm reservation fee revenues

included approximately $5.0 million of MVC unbilled revenues.

(b) Includes volumes under agreements structured with MVCs.




Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019
Water operating revenues increased by $18.4 million for the three months ended
March 31, 2020 compared to the three months ended March 31, 2019. Firm
reservation fee revenues increased by $9.9 million primarily as a result of
increased revenues generated under agreements with MVCs including increased
unbilled revenue associated with MVC's. Volumetric based fee revenues increased
$8.5 million primarily due to a 37% increase in fresh water distribution volumes
associated with increased customer activity and increased realized rates on a
per gallon basis. A majority of the fresh water delivery fees EQM charges per
gallon of water are tiered and thus are lower on a per gallon basis once certain
volumetric thresholds are met.
Water operating expenses increased by $1.8 million for the three months ended
March 31, 2020 compared to the three months ended March 31, 2019 primarily as a
result of higher operating and maintenance expense associated with the timing of
costs related to activities on drilling pads and increased depreciation expense
as a result of additional assets placed in-service.
EQM's water services are directly associated with the timing of producers' well
completion activities and fresh and produced water needs (which are partially
driven by horizontal lateral lengths and the number of completion stages per
well), which will vary from quarter to quarter. Therefore, the Water operating
results for the three months ended March 31, 2020 are not necessarily indicative
of the results for the year ending December 31, 2020.
Other Income Statement Items
Other income

                                       37

--------------------------------------------------------------------------------

Table of Contents




For the three months ended March 31, 2020, other income increased by $2.1
million compared to the three months ended March 31, 2019 primarily associated
with a $4.2 million gain on derivative instruments partially offset by a $2.1
million decrease in AFUDC - equity.
Net interest expense
Net interest expense increased by $5.2 million for the three months ended March
31, 2020 compared to the three months ended March 31, 2019 primarily due to
higher interest expense of $11.7 million associated with the Amended 2019 EQM
Term Loan Agreement and $2.1 million on credit facility borrowings associated
with increased outstanding debt and the issuance of letters of credit with
respect to the MVP and MVP Southgate projects, partly offset by aggregate
interest income of $4.9 million associated with the Intercompany Loan Agreement
and the Rate Relief Note and increased capitalized interest and AFUDC - debt.
See also Note 9 to the consolidated financial statements for a discussion of the
$3 Billion Facility Amendment and the Term Loan Amendment. EQM expects higher
net interest expense for the remainder of 2020 from borrowings under the Amended
$3 Billion Facility and the Amended 2019 EQM Term Loan Agreement due to an
increase in the Applicable Rate (as defined in the Amended $3 Billion Facility
and the Amended 2019 EQM Term Loan Agreement) and recent downgrades of EQM's
credit ratings.
Net income attributable to noncontrolling interests
Net income attributable to noncontrolling interest for the three months ended
March 31, 2020 related to the third-party ownership interest in Eureka
Midstream.
See "Investing Activities" and "Capital Requirements" under "Capital Resources
and Liquidity" for a discussion of capital expenditures.
Non-GAAP Financial Measures
Adjusted EBITDA and distributable cash flow are non-GAAP supplemental financial
measures that management and external users of EQM's consolidated financial
statements, such as industry analysts, investors, lenders and rating agencies,
use to assess:
•        EQM's operating performance as compared to other publicly traded
         partnerships in the midstream energy industry without regard to
         historical cost basis or, in the case of adjusted EBITDA, financing
         methods;


•        the ability of EQM's assets to generate sufficient cash flow to make
         distributions to EQM's unitholders;

• EQM's ability to incur and service debt and fund capital expenditures; and




•        the viability of acquisitions and other capital expenditure projects and
         the returns on investment of various investment opportunities.

EQM believes that adjusted EBITDA and distributable cash flow provide useful information to investors in assessing its financial condition and results of operations. Adjusted EBITDA and distributable cash flow should not be considered as alternatives to net income, operating income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA and distributable cash flow have important limitations as analytical tools because they exclude some, but not all, items that affect net income, operating income and net cash provided by operating activities. Additionally, because adjusted EBITDA and distributable cash flow may be defined differently by other companies in its industry, EQM's adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing the utility of the measures. Distributable cash flow should not be viewed as indicative of the actual amount of cash that EQM has available for distributions or that it plans to distribute and is not intended to be a liquidity measure.



                                       38

--------------------------------------------------------------------------------

Table of Contents

Reconciliation of Non-GAAP Financial Measures The following table presents a reconciliation of EQM's non-GAAP financial measures of adjusted EBITDA and distributable cash flow with the most directly comparable EQM GAAP financial measures of net income and net cash provided by operating activities, respectively.


                                                                Three Months Ended
                                                                     March 31,
                                                                2020           2019
                                                                   (Thousands)
Net income                                                  $  255,285     $  251,931
Add:
Net interest expense                                            54,531         49,356
Depreciation                                                    61,114         47,065
Amortization of intangible assets                               14,581         10,387
Impairment of long-lived assets                                 55,581              -
Preferred Interest payments                                      2,764          2,746
Non-cash long-term compensation expense                            285            255
Separation and other transaction costs                           4,104          3,513

Less:


Equity income                                                  (54,072 )      (31,063 )
AFUDC - equity                                                    (236 )       (2,346 )
Unrealized gain on derivatives                                  (4,170 )            -
Adjusted EBITDA attributable to noncontrolling
interest(a)                                                     (8,515 )            -
Adjusted EBITDA                                             $  381,252     $  331,844

Less:

Net interest expense excluding interest income on the Preferred Interest(b)

                                          (55,024 )      (50,962 )
Capitalized interest and AFUDC - debt(b)                        (8,671 )       (4,687 )

Ongoing maintenance capital expenditures net of expected reimbursements(b)

                                               (8,996 )       (9,398 )
Series A Preferred Unit distributions                          (25,501 )            -
Distributable cash flow                                     $  283,060     $  266,797

Net cash provided by operating activities                   $  285,136     $  160,973

Adjustments:


Capitalized interest and AFUDC - debt(b)                        (8,671 )       (4,687 )
Principal payments received on the Preferred Interest            1,225          1,141

Ongoing maintenance capital expenditures net of expected reimbursements(b)

                                               (8,996 )       (9,398 )
Adjusted EBITDA attributable to noncontrolling
interest(a)                                                     (8,515 )            -
Series A Preferred Unit distributions                          (25,501 )            -
Other, including changes in working capital                     48,382        118,768
Distributable cash flow                                     $  283,060     $  266,797

(a) Reflects adjusted EBITDA attributable to noncontrolling interest associated


    with the third-party ownership interest in Eureka Midstream. Adjusted EBITDA
    attributable to noncontrolling interest for the three months ended March 31,
    2020 was calculated as net income of $3.6 million, plus depreciation of $2.7
    million, plus amortization of intangible assets of $1.2 million and plus
    interest expense of $1.0 million.

(b) Does not reflect amounts related to the noncontrolling interest share of Eureka Midstream. See "Executive Overview" above for a discussion of net income, the GAAP financial measure most directly comparable to adjusted EBITDA. EQM's adjusted EBITDA increased by $49.4 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily as a result of the Bolt-on Acquisition that closed on April 10, 2019.



                                       39

--------------------------------------------------------------------------------

Table of Contents




Net cash provided by operating activities, the GAAP financial measure most
directly comparable to distributable cash flow, increased by $124.2 million for
the three months ended March 31, 2020 compared to the three months ended March
31, 2019 as discussed in "Capital Resources and Liquidity." Distributable cash
flow increased by $16.3 million for the three months ended March 31, 2020
compared to the three months ended March 31, 2019 mainly attributable to the
increase in EQM's adjusted EBITDA, partly offset by increased net interest
expense and distributions on the Series A Preferred Units.
Outlook
EQM's assets overlay core acreage in the Appalachian Basin. The location of
EQM's assets allows it to access major demand markets in the U.S. EQM is one of
the largest natural gas gatherers in the U.S., and its largest customer, EQT, is
the largest natural gas producer in the U.S. based on produced volumes as of
March 31, 2020. EQM maintains a stable cash flow profile, with approximately 58%
of its revenue for the three months ended March 31, 2020 generated by firm
reservation fees, including revenues from MVCs. Further, the percentage of EQM's
revenues that are generated by firm reservation fees and MVCs is expected to
increase in future years as a result of the EQT Global GGA, which includes an
MVC effective on February 26, 2020 of 3.0 Bcf per day that gradually steps up to
4.0 Bcf per day for several years following the in-service date of the MVP
project.
EQM's principal strategy is to achieve the scale and scope of a top-tier
midstream company by leveraging its existing assets, executing on its growth
projects and, where appropriate, seeking and executing on strategically-aligned
acquisition and joint venture opportunities and other strategic transactions,
while strengthening its balance sheet through (i) highly predictable cash flows
backed by firm reservation fees, (ii) actions to delever its balance sheet,
(iii) disciplined capital spending, (iv) operating cost control and (v) an
appropriate distribution policy. As part of its approach to organic growth, EQM
is focused on building and completing its key transmission and gathering growth
projects outlined below, many of which are supported by contracts with firm
capacity commitments. Additionally, EQM is targeting growth from volumetric
gathering and transmission services opportunities and from its water services
business. EQM believes that this approach will enable it to achieve its
strategic goals.
EQM expects that the following expansion projects will be its primary organic
growth drivers:
•      Mountain Valley Pipeline. The MVP Joint Venture is a joint venture among
       EQM and affiliates of each of NextEra Energy, Inc., Con Edison, AltaGas
       Ltd. and RGC Resources, Inc. that is constructing the MVP. As of March 31,
       2020, EQM owned a 45.7% interest in the MVP project and will operate the
       MVP. The MVP is an estimated 300 mile, 42-inch diameter natural gas
       interstate pipeline with a targeted capacity of 2.0 Bcf per day that will
       span from EQM's existing transmission and storage system in Wetzel County,
       West Virginia to Pittsylvania County, Virginia, providing access to the
       growing Southeast demand markets. During the three months ended March 31,
       2020, EQM made capital contributions of approximately $45 million to the
       MVP Joint Venture for the MVP project. For the remainder of 2020, EQM
       expects to make capital contributions of approximately $550 million to
       $600 million to the MVP Joint Venture for purposes of the MVP. The MVP
       Joint Venture has secured a total of 2.0 Bcf per day of firm capacity
       commitments at 20-year terms and additional shippers have expressed
       interest in the MVP project. The MVP Joint Venture is evaluating an
       expansion opportunity that could add approximately 0.5 Bcf per day of
       capacity through the installation of incremental compression and is also
       evaluating other future pipeline extension projects.

In October 2017, the FERC issued the Certificate of Public Convenience and Necessity for the MVP. In the first quarter of 2018, the MVP Joint Venture received limited notice to proceed with certain construction activities from the FERC and commenced construction. As discussed under "The regulatory approval process for the construction of new midstream assets is challenging, and recent decisions by regulatory and judicial authorities in pending proceedings could impact our or the MVP Joint Venture's ability to obtain all approvals and authorizations necessary to complete certain projects on the projected time frame or at all or our ability to achieve the expected investment returns on the projects." included in "Item 1A, Risk Factors - Risks Inherent in Our Business" in EQM's Annual Report on Form 10-K for the year ended December 31, 2019, there are pending legal and regulatory challenges to or otherwise affecting certain aspects of the MVP project that must be resolved before the MVP project can be completed. The MVP Joint Venture is working to resolve these challenges. The MVP Joint Venture has a narrow path to achieve EQM's targeted late 2020 full in-service date at an overall project cost of approximately $5.4 billion (excluding AFUDC). Completion of the project in accordance with these targets will require, among other things, a favorable decision by the United States Supreme Court in the Cowpasture River Preservation Association case, timely issuance by the U.S. Fish and Wildlife Service of a new biological opinion and incidental take statement for the MVP project (and resolution of related litigation), receipt of authorizations from the Bureau of Land Management and U.S. Forest Service and the lifting of the stop work order issued by the FERC, and remediation of the Northern Plains Resource Council case relating to the Nationwide Permit 12 and timely approval of the MVP Joint Venture's pending Nationwide Permit 12 permits or utilization of alternative permitting authority and/or construction methods to cross streams and wetlands in a manner not requiring a Nationwide Permit 12. See the discussion of the



                                       40

--------------------------------------------------------------------------------

Table of Contents




litigation and regulatory-related delays affecting the completion of the MVP set
forth in Part II, "Item 1. Legal Proceedings". Based on the MVP Joint Venture's
current budget for the project, EQM is expected to fund approximately $2.7
billion (inclusive of additional contributions required due to the Con Edison
cap described below) of the overall project cost, including approximately $105
million to $120 million in excess of EQM's ownership interest.
On November 4, 2019, Con Edison exercised an option to cap its investment in the
MVP project at approximately $530 million (excluding AFUDC). EQM and NextEra
Energy, Inc. are obligated, and RGC Resources, Inc., another member of the MVP
Joint Venture owning an interest in the MVP project, has opted, to fund the
shortfall in Con Edison's capital contributions on a pro rata basis. As a
result, based on the MVP Joint Venture's current budget for the project, EQM
expects to fund an additional approximately $86 million (excluding AFUDC) in
capital contributions to the MVP Joint Venture. Any funding by EQM and other
members will correspondingly increase their respective interests in the MVP
project and decrease Con Edison's interest in the MVP project. As a result,
EQM's equity ownership in the MVP project will progressively increase from 45.7%
to approximately 47.0%.
In light of litigation and regulatory proceedings affecting or which have
affected the construction of the MVP, EQM expects that the MVP Joint Venture
will declare by May 31, 2020 events of force majeure under the precedent
agreements (MVP Precedent Agreements) entered into with shippers (MVP Shippers)
that have subscribed for capacity on the MVP. EQM expects that the MVP Joint
Venture will take such action as an administrative matter in order to extend in
accordance with the terms of the MVP Precedent Agreements various milestone
dates in the agreements during the pendency of the force majeure events,
including service commencement dates. Such action does not adversely affect the
targeted in-service date for the project.
•      Wellhead Gathering Expansion and Hammerhead Projects. During the three
       months ended March 31, 2020, EQM invested approximately $104 million in
       gathering expansion projects. For the remainder of 2020, EQM expects to
       invest approximately $300 million in gathering expansion projects
       (inclusive of expected capital expenditures related to the noncontrolling
       interest in Eureka Midstream). The expansion projects include
       infrastructure expansion of core development areas in the Marcellus and
       Utica Shales in southwestern Pennsylvania, eastern Ohio and northern West
       Virginia for EQT, Range Resources Corporation (Range Resources) and other
       producers, including the Hammerhead project. The Hammerhead project is a
       1.6 Bcf per day gathering header pipeline that is primarily designed to
       connect natural gas produced in Pennsylvania and West Virginia to the MVP,
       is supported by a 20-year term, 1.2 Bcf per day, firm capacity commitment
       from EQT and is expected to cost approximately $555 million, of which
       approximately $490 million had been spent through March 31, 2020. For the
       remainder of 2020, EQM expects to invest approximately $30 million in the
       Hammerhead project. The Hammerhead project is expected to become
       operational in the second quarter of 2020 and will provide interruptible
       service until the MVP is placed in-service, at which time the firm
       capacity commitment will begin.


•      MVP Southgate Project. In April 2018, the MVP Joint Venture announced the
       MVP Southgate project, a proposed 75-mile interstate pipeline that will
       extend from the MVP at Pittsylvania County, Virginia to new delivery
       points in Rockingham and Alamance Counties, North Carolina. The MVP
       Southgate project is backed by a 300 MMcf per day firm capacity commitment
       from Dominion Energy North Carolina. As designed, the MVP Southgate
       project has expansion capabilities that could provide up to 900 MMcf per
       day of total capacity. The MVP Southgate project is estimated to cost a
       total of approximately $450 million to $500 million, which is expected to
       be spent primarily in 2021. EQM is expected to fund approximately $225
       million of the overall project cost. During the three months ended
       March 31, 2020, no capital contributions were made by EQM to the MVP Joint
       Venture for the MVP Southgate project. For 2020, EQM expects to make
       capital contributions of approximately $15 million to the MVP Joint
       Venture for the MVP Southgate project. EQM will operate the MVP Southgate
       pipeline and, as of March 31, 2020, owned a 47.2% interest in the MVP
       Southgate project. The MVP Joint Venture submitted the MVP Southgate
       certificate application to the FERC in November 2018. The Final
       Environmental Impact Statement for the MVP Southgate project was issued on
       February 14, 2020. The schedule also identifies May 14, 2020 as the
       deadline for other agencies to act on other federal authorizations
       required for the project (the FERC, however, is not subject to this
       deadline). Subject to approval by the FERC and other regulatory agencies,
       the MVP Southgate project is expected to be placed in-service in 2021.


•      Transmission Expansion. During the three months ended March 31, 2020, EQM
       invested approximately $9 million in transmission expansion projects. For
       the remainder of 2020, EQM expects to invest approximately $40 million to
       $50 million in transmission expansion projects, primarily attributable to
       the Allegheny Valley Connector (AVC), the Equitrans, L.P. Expansion
       project (EEP), which is designed to provide north-to-south capacity on the
       mainline Equitrans, L.P. system, including for deliveries to the MVP, and
       power plant projects. A portion of the EEP commenced operations with
       interruptible service in the third quarter of 2019. The EEP provides
       capacity of



                                       41

--------------------------------------------------------------------------------

Table of Contents

approximately 600 MMcf per day and offers access to several markets through interconnects with Texas Eastern Transmission, Dominion Transmission and Columbia Gas Transmission. EEP will also provide delivery into the MVP and, once the MVP is placed in service, firm transportation agreements for 550 MMcf per day of capacity will commence under 20-year terms. • Water Expansion. During the three months ended March 31, 2020, EQM


       invested approximately $3 million in the expansion of its fresh water
       delivery infrastructure. For the remainder of 2020, EQM expects to invest
       approximately $10 million to $15 million in the expansion of its fresh
       water delivery infrastructure in Pennsylvania and Ohio.


See further discussion of capital expenditures in the "Capital Requirements"
section below.
On February 27, 2020, Equitrans Midstream and EQM announced the EQT Global GGA
with EQT, which is a 15-year contract that includes, among other things, a 3.0
Bcf per day MVC (which gradually steps up to 4.0 Bcf per day for several years
following the in-service date of the MVP project) and the dedication of a
substantial majority of EQT's core acreage in Pennsylvania and West Virginia to
EQM. Under the EQT Global GGA, EQT received certain gathering fee relief over a
period of three years following the in-service date of the MVP (as further
described in Note 6 to the consolidated financial statements). The EQT Global
GGA replaced 14 previous gathering agreements between affiliates of each of EQT
and EQM. In addition, on February 27, 2020, Equitrans Midstream and EQM
announced a definitive merger agreement between Equitrans Midstream, EQM and
certain of their affiliates related to the EQM Merger, pursuant to which, among
other things, Equitrans Midstream will acquire all of the issued and outstanding
EQM common units (other than EQM common units held by Equitrans Midstream and
its subsidiaries). Following the EQM Merger, which is subject to customary
closing conditions, including approvals of EQM's limited partners and Equitrans
Midstream's shareholders, EQM will be an indirect, wholly owned subsidiary of
Equitrans Midstream and will no longer be a publicly traded entity. The
Equitrans Midstream Special Meeting and the EQM Special Meeting are both
scheduled to be held on June 15, 2020, and EQM expects the EQM Merger to close
in June 2020. See Notes 1, 2, 4, 6 and 7 for additional information regarding
the EQT Global GGA, the EQM Merger and the transactions related thereto.
Under the EQT Global GGA, the performance obligation is to provide daily MVC
capacity and as such the total consideration is allocated proportionally to the
daily MVC over the life of the contract. In periods that the gathering MVC
revenue billed will exceed the allocated consideration, the excess will be
deferred to the contract liability and recognized in revenue when the
performance obligation has been satisfied. Assuming an in-service date of
year-end 2020 for the MVP, the deferral to the contract liability is expected to
increase by approximately $224 million for the remainder of 2020 and by
approximately $10 million and $38 million, respectively, during 2021 and 2022.
The daily MVC capacity and the gathering MVC fees payable by EQT (or its
affiliates) to EQM as set forth in the EQT Global GGA are conditioned upon the
in-service date of the MVP. There are ongoing legal and regulatory matters that
must be resolved favorably before the MVP project can be completed which could
have a material effect on the performance obligation and the allocation of the
total consideration over the life of the contract and the gathering MVC fees
payable by EQT under the contract.
For a discussion of EQM's commercial relationship with EQT and related
considerations, including risk factors, see EQM's Annual Report on Form 10-K for
the year ended December 31, 2019, as updated by this and any subsequent
Quarterly Report on Form 10-Q.
Commodity Prices. EQM's business is dependent on continued natural gas
production and the availability and development of reserves in its areas of
operation. Low prices for natural gas and natural gas liquids have adversely
affected development of additional reserves and production that is accessible by
EQM's pipeline and storage assets, which also negatively affects EQM's water
services business. The Henry Hub natural gas price ranged from $1.68 per MMbtu
to $2.17 per MMbtu between January 1, 2020 and March 31, 2020. While the natural
gas forward strip price has increased since March 31, 2020 primarily as a result
of expected declines of production of associated gas (partially due to measures
implemented by federal, state and local governments to control the spread of
COVID-19 and resulting declines in demand for oil and to a lesser extent natural
gas and continued economic uncertainty, as well as the failure, in March 2020,
of Saudi Arabia and Russia to agree to cut oil production, which contributed to
a sharp drop in the price of oil and an imbalance between the supply of demand
for oil) and only a modest negative impact on demand for natural gas resulting
from the COVID-19 pandemic, the natural gas forward strip price continued to
trend downward during the first three months of 2020. Further, market prices for
natural gas in the Appalachian Basin continue to be lower than Henry Hub natural
gas prices. Lower natural gas prices have caused producers to determine to
reduce their rig count, shut in a portion of their wells or otherwise take
actions to slow production growth and/or reduce production, which when effected
by EQM's producer customers reduces the demand for, and usage of, EQM's
services. While the near-term outlook for natural gas prices has improved
significantly since March 31, 2020, a sustained period of depressed natural gas
production and prices could cause producers in EQM's areas of operation to take
further actions to reduce natural gas production and supply in the future and
may adversely affect such producer customers' respective business, financial
condition, results of operation, access to capital and/or liquidity.

                                       42

--------------------------------------------------------------------------------

Table of Contents




EQM's customers, including EQT, Range Resources and Gulfport Energy Corporation
(Gulfport), have announced reductions in their capital spending forecasts for
2020 and may continue to lower capital spending in the future based on commodity
prices, access to capital, investor expectations for positive free cash flow, or
a desire to reduce or refinance leverage (including the perceived ability to do
so), or other factors. On January 13, 2020, EQT publicly announced a 2020
capital expenditure forecast of $1.25 billion to $1.35 billion, compared to 2019
capital expenditures of $1.85 billion to $1.95 billion, which represented an
approximate 30% decrease in capital expenditures compared to EQT's projected
2019 capital expenditures. On March 16, 2020, EQT announced a further reduction
in its 2020 capital expenditure forecast to $1.075 billion to $1.175 billion, or
an approximate 13% reduction from EQT's initial 2020 capital expenditure
forecast. Longer-term price declines and sustained periods of low natural gas
and natural gas liquids prices could continue to have an adverse effect on
creditworthiness of EQM's customers and related ability to pay firm reservation
fees under long-term contracts and/or affect activity levels and, accordingly,
volumetric-based fees, which could affect EQM's results of operations, liquidity
or financial position. Each of S&P, Moody's and Fitch has taken negative ratings
actions on a number of Appalachian exploration and production companies,
including EQT, Range Resources and Gulfport, citing, among other things, lower
natural gas price assumptions and current and future financing needs. Many of
EQM's customers, including EQT, have entered into long-term firm reservation
transmission and gathering contracts or contracts with MVCs on EQM's
systems. However, approximately 42% of EQM's operating revenues for the first
quarter of 2020 were volumetric-based fee revenues. For more information, see
"Decreases in production of natural gas in our areas of operation have adversely
affected, and future decreases could further adversely affect, our business and
operating results and reduce our cash available to make distributions to our
unitholders." included in Item "1A, Risk Factors - Risks Inherent in Our
Business" of EQM's Annual Report on Form 10-K for the year ended December 31,
2019.
Potential Future Impairments. During the first quarter of 2020, EQM recognized
an impairment of long-lived assets of approximately $55.6 million, including
$37.9 million related to certain Hornet-related gathering assets and $17.7
million related to certain Hornet-related intangible assets associated with the
Eureka/Hornet reporting unit. See Note 3 to the consolidated financial
statements for additional information. As of the filing of this Quarterly Report
on Form 10-Q, EQM cannot predict the likelihood or magnitude of any future
impairment.
The accounting estimates related to impairments are susceptible to change,
including estimating fair value which requires considerable judgment. For
goodwill, management's estimate of a reporting unit's future financial results
is sensitive to changes in assumptions, such as changes in stock prices,
weighted-average cost of capital, terminal growth rates and industry multiples.
For EQM's equity investments in the MVP Joint Venture, management must evaluate
EQM's investments for other-than-temporary-declines in fair value under ASC 323.
EQM believes the estimates and assumptions used in estimating its reporting
units' and its equity investments' fair values are reasonable and appropriate;
however, assumptions and estimates are inherently subject to significant
business, economic, competitive, regulatory and other risks, that could
materially affect the calculated fair values and the resulting conclusions
regarding impairments of goodwill and equity investments, which could materially
affect EQM's results of operations and financial position. Additionally, actual
results could differ from these estimates. For the period ended March 31, 2020,
EQM performed a sensitivity analysis for the RMP PA Gas Gathering reporting unit
and the merged EQM Opco reporting unit to quantify the effect of certain changes
to assumptions used in the interim goodwill assessment. It was determined that a
1% increase to the weighted average cost of capital and a corresponding 1%
decrease to the terminal cash flow growth rate would not have resulted in an
impairment of goodwill as of March 31, 2020. EQM also continues to evaluate the
ongoing legal and regulatory matters related to the MVP project that must be
resolved favorably (and timely) before the project can be completed, as further
described in Part II, "Item 1. Legal Proceedings" of this Quarterly Report on
Form 10-Q. See also Note 3 to the consolidated financial statements and "Reviews
of our goodwill and intangible and other long-lived assets have resulted in
significant impairment charges and reviews of goodwill, intangible and other
long-lived assets (including equity method investments) could result in future
significant impairment charges." included in Part II, "Item 1A. Risk Factors" in
this Quarterly Report on Form 10-Q.
Capital Resources and Liquidity
EQM's liquidity requirements are to finance its operations, fund capital
expenditures, potential acquisitions and other strategic transactions and
capital contributions to joint ventures, including the MVP Joint Venture, to pay
cash distributions and to satisfy any indebtedness obligations. EQM's ability to
meet these liquidity requirements depends on its ability to generate cash in the
future as well as its ability to raise capital in banking, capital and other
markets, which may be affected by prevailing economic conditions in the natural
gas industry and other financial and business factors, including the current
COVID-19 pandemic, some of which are beyond EQM's control. EQM's available
sources of liquidity include cash generated from operations, borrowing under
EQM's revolving credit facilities, incremental borrowings under the Amended 2019
EQM Term Loan Agreement, cash on hand, debt transactions and issuances of
additional EQM partnership interests. Pursuant to the Tax Matters Agreement
between Equitrans Midstream and EQT entered into in connection with the
Separation, Equitrans Midstream is subject to certain restrictions related to
certain corporate actions, including restrictions related to the issuance of EQM
securities beyond certain thresholds. See "Our general partner may require us to
forgo certain transactions in order to avoid the risk of Equitrans

                                       43

--------------------------------------------------------------------------------

Table of Contents




Midstream incurring material tax-related liabilities or indemnification
obligations under Equitrans Midstream's tax matters agreement with EQT." under
"Risks Inherent in an Investment in Us" included in "Item 1A. Risk Factors" of
EQM's Annual Report on Form 10-K. EQM is not forecasting any public equity
issuance for currently anticipated organic growth projects.
In February 2020, S&P and Fitch downgraded EQM's credit ratings from investment
grade to non-investment grade. In addition, in April 2020, Moody's further
downgraded EQM's credit rating from Ba2 (with a negative outlook) to Ba3 (with a
negative outlook), and S&P further downgraded EQM's credit rating from BB (with
a stable outlook) to BB- (with a negative outlook). The non-investment grade
ratings from Moody's, S&P and Fitch have caused EQM to incur higher borrowing
costs under its Amended $3 Billion Facility and the Amended 2019 EQM Term Loan
Agreement and may make it more difficult to raise capital in banking, capital or
other markets. As a result of the February 2020 downgrades, EQM was also
obligated to deliver additional credit support to the MVP Joint Venture, which
included letters of credit in the amounts of approximately $220.2 million and
$14.2 million with respect to the MVP and the MVP Southgate projects,
respectively. Additionally, pursuant to the EQT Global GGA, if EQM does not
maintain minimum credit ratings of at least Ba3 with respect to Moody's and BB-
with respect to S&P and Fitch from two of the three credit rating agencies, EQM
will be obligated to provide additional credit support in an amount equal to
approximately $196 million to EQT in support of the potential payment obligation
related to the EQT Cash Option (the Cash Option Letter of Credit). See "A
further downgrade of our credit ratings, including in connection with the MVP
project or changes in the credit ratings of EQT, which are determined by
independent third parties, could impact our liquidity, access to capital, and
costs of doing business." under "Risks Inherent in Our Business" included in
"Item 1A. Risk Factors" of EQM's Annual Report on Form 10-K for the year-ended
December 31, 2019.
Operating Activities
Net cash flows provided by operating activities were $285.1 million for the
three months ended March 31, 2020 compared to $161.0 million for the three
months ended March 31, 2019. The increase was primarily driven by an increase in
Gathering revenues primarily associated with the entities acquired in the
Bolt-on Acquisition, an increase in Water revenues and the timing of working
capital payments.
Investing Activities
Net cash flows used in investing activities were $845.9 million for the three
months ended March 31, 2020 compared to $350.4 million for the three months
ended March 31, 2019. The increase was attributable to the Intercompany Loan,
partly offset by decreased capital contributions to the MVP Joint Venture
consistent with a lower level of construction activities for the MVP project and
decreased capital expenditures during 2020 as further described in "Capital
Requirements."
Financing Activities
Net cash flows provided by financing activities were $559.2 million for the
three months ended March 31, 2020 compared to $245.7 million for the three
months ended March 31, 2019. For the three months ended March 31, 2020, the
primary source of financing cash flows was proceeds from borrowings on the
Amended $3 Billion Facility, net of repayments, while the primary use of
financing cash flows was distributions paid to unitholders (including
distributions paid to Series A Preferred unitholders). For the three months
ended March 31, 2019, the primary source of financing cash flows was proceeds
from borrowings on the Amended $3 Billion Facility, net of repayments, while the
primary use of financing cash flows was distributions paid to unitholders.
Capital Requirements
The gathering, transmission and storage and water services businesses are
capital intensive, requiring significant investment to develop new facilities
and to maintain and upgrade existing operations.
                                              Three Months Ended
                                                   March 31,
                                               2020          2019
                                                 (Thousands)

Expansion capital expenditures (a)(b)(c) $ 115,551 $ 176,509 Maintenance capital expenditures (b)

            10,177        9,428
Total capital expenditures (d)             $   125,728    $ 185,937

(a) Expansion capital expenditures do not include capital contributions made to


    the MVP Joint Venture for the MVP and MVP Southgate projects of approximately
    $45.2 million and $144.8 million for the three months ended March 31, 2020
    and 2019, respectively.



                                       44

--------------------------------------------------------------------------------

Table of Contents

(b) Includes approximately $11.3 million of expansion capital expenditures and

$1.2 million of maintenance capital expenditures related to the
    noncontrolling interest in Eureka Midstream for the three months ended
    March 31, 2020.

(c) Expansion capital expenditures for the three months ended March 31, 2019 do


    not include approximately $49.7 million of non-operating assets acquired from
    Equitrans Midstream in the Shared Assets Transaction that primarily support
    EQM's gathering activities. See Note 2 to the consolidated financial
    statements for further detail.

(d) EQM accrues capital expenditures when the capital work has been completed but


    the associated bills have not been paid. Accrued capital expenditures are
    excluded from the statements of consolidated cash flows until they are paid.
    See Note 5 to the consolidated financial statements.


Expansion capital expenditures decreased by approximately $61.0 million for the
three months ended March 31, 2020, as compared to the three months ended
March 31, 2019, primarily due to decreased spending on the Hammerhead project
and various wellhead gathering expansion projects, partly offset by spending on
the Eureka Midstream gathering system in the first quarter of 2020 following the
Bolt-on Acquisition.
Maintenance capital expenditures increased by approximately $0.7 million for the
three months ended March 31, 2020 as compared to the three months ended March
31, 2019, primarily as a result of additional assets in service, including the
assets acquired in the Bolt-on Acquisition.
For the remainder of 2020, capital contributions to the MVP Joint Venture are
expected to be approximately $565 million to $615 million (including
approximately $15 million related to the MVP Southgate project), and expansion
capital expenditures are expected to be $350 million to $365 million (including
approximately $30 million attributable to the noncontrolling interest in Eureka
Midstream), net of expected reimbursements. EQM's future capital investments may
vary significantly from period to period based on the available investment
opportunities and the timing of the construction of the MVP, MVP Southgate and
other projects. Maintenance capital expenditures are also expected to vary
quarter to quarter. EQM expects to fund future capital expenditures primarily
through cash on hand, cash generated from operations, borrowings under its and
its subsidiaries' credit facilities and additional debt transactions. EQM is not
forecasting any public equity issuance for currently anticipated organic growth
projects.
Credit Facility Borrowings
See Note 9 to the consolidated financial statements for discussion of the
Amended $3 Billion Facility, the Amended 2019 EQM Term Loan Agreement and the
Eureka Credit Facility.
Security Ratings
The table below sets forth the credit ratings for debt instruments of EQM at
March 31, 2020.
                   Senior Notes
Rating Service   Rating   Outlook
Moody's           Ba2     Negative
S&P                BB      Stable
Fitch              BB     Negative

On February 4, 2020, S&P downgraded EQM's credit to a BB+ rating, with a negative outlook, from a BBB- rating following S&P's downgrade of EQT. On February 27, 2020, S&P further downgraded EQM's credit to a BB rating, with a stable outlook. On February 18, 2020, Fitch downgraded EQM to a BB rating, with a negative outlook, from a BBB- rating, citing a downgrade of EQT's credit rating from BBB- to BB, with a negative outlook, on February 14, 2020, as well as uncertainty around the MVP project, as the principal reasons for the ratings action. On February 27, 2020, Moody's downgraded EQM's credit from Ba1, with a negative outlook, to Ba2, with a negative outlook, citing EQT's weakening credit profile, risks to completion of MVP and the increase to EQM's financial leverage resulting from actions in connection with the EQM Merger and the Share Purchases. On April 2, 2020, Moody's further downgraded EQM's credit rating from Ba2, with a negative outlook, to Ba3, with a negative outlook, following Moody's downgrade of EQT's credit rating. Finally, on April 7, 2020, S&P further downgraded EQM's credit rating from BB, with a stable outlook, to BB-, with a negative outlook, following S&P's further downgrade of EQT's credit rating. EQM's credit ratings are subject to further revision or withdrawal at any time by the assigning rating organization and each rating should be evaluated independently of any other rating. EQM cannot ensure that a rating will remain in effect for any given period of time or that a rating will not be lowered or withdrawn entirely by a credit rating agency if, in its judgment, circumstances so warrant, including in connection with the MVP project or the creditworthiness of EQM's customers, including



                                       45

--------------------------------------------------------------------------------

Table of Contents




EQT. As of April 2, 2020, EQT's public debt had credit ratings of BB- from S&P
(with a negative outlook), Ba3 from Moody's (with a negative outlook) and BB
from Fitch (with a negative outlook). As of December 31, 2019, EQT's credit
ratings with each of S&P, Moody's and Fitch were considered investment grade. If
any credit rating agency further downgrades EQM's ratings, EQM's access to the
capital markets could become more challenging, borrowing costs will likely
increase, EQM may be required to provide additional credit assurances, including
the Cash Option Letter of Credit, and in support of commercial agreements such
as joint venture agreements and, if applicable, construction contracts, and the
potential pool of investors and funding sources may decrease. In order to be
considered investment grade, a company must be rated Baa3 or higher by Moody's,
BBB- or higher by S&P, or BBB- or higher by Fitch. Anything below these ratings,
including all of EQM's credit ratings, are considered non-investment grade.
Distributions
See Note 11 to the consolidated financial statements for discussion of
distributions. On February 27, 2020, EQM announced its intention to reduce its
quarterly distribution from $1.16 per unit to $0.3875 per unit, a decrease of
approximately 67% per unit, in connection with the announcement of the EQM
Merger, commencing with the first quarter 2020 distribution. The decrease in
EQM's quarterly distribution reflects a financial and distribution policy that
is designed to deliver highly predictable revenues and substantial cash flows
after total capital expenditures and distributions.
Commitments and Contingencies
In the ordinary course of business, various legal and regulatory claims and
proceedings are pending or threatened against EQM and its subsidiaries. While
the amounts claimed may be substantial, EQM is unable to predict with certainty
the ultimate outcome of such claims and proceedings. EQM accrues legal and other
direct costs related to loss contingencies when incurred. EQM establishes
reserves whenever it believes it to be appropriate for pending matters.
Furthermore, after consultation with counsel and considering available
insurance, EQM believes that the ultimate outcome of any matter currently
pending against it or any of its subsidiaries will not materially affect its
business, financial condition, results of operations, liquidity or ability to
make distributions.
See also "The regulatory approval process for the construction of new midstream
assets is challenging, and recent decisions by regulatory and judicial
authorities in pending proceedings could impact our or the MVP Joint Venture's
ability to obtain all approvals and authorizations necessary to complete certain
projects on the projected time frame or at all or our ability to achieve the
expected investment return on the projects." under "Item 1A, Risk Factors -
Risks Inherent in Our Business" included in EQM's Annual Report on Form 10-K for
the year ended December 31, 2019 and Part II, "Item 1. Legal Proceedings" for a
discussion of litigation and regulatory proceedings, including related to the
MVP project.
See Note 16 to the annual consolidated financial statements included in EQM's
Annual Report on Form 10-K for the year ended December 31, 2019 for further
discussion of EQM's commitments and contingencies.
Critical Accounting Policies and Estimates
EQM's critical accounting policies are described in "Item 7, Management's
Discussion and Analysis of Financial Condition and Results of Operations"
contained in EQM's Annual Report on Form 10-K for the year ended December 31,
2019 as filed with the SEC on February 27, 2020. Any new accounting policies or
updates to existing accounting policies as a result of new accounting
pronouncements have been included in the notes to EQM's consolidated financial
statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for the
period ended March 31, 2020. The application of EQM's critical accounting
policies may require management to make judgments and estimates about the
amounts reflected in the consolidated financial statements. Management uses
historical experience and all available information to make these estimates and
judgments. Different amounts could be reported using different assumptions and
estimates.

                                       46

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses