Financials Eni S.p.A

Equities

ENI

IT0003132476

Integrated Oil & Gas

Market Closed - Borsa Italiana 11:44:59 2024-04-26 EDT 5-day change 1st Jan Change
15.26 EUR +0.04% Intraday chart for Eni S.p.A +0.01% -0.57%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 49,853 30,538 43,240 44,706 49,449 48,745 - -
Enterprise Value (EV) 1 66,978 47,124 61,816 56,678 65,684 66,290 65,588 64,791
P/E ratio 346 x -3.56 x 7.23 x 3.38 x 11 x 6.99 x 7.04 x 7.26 x
Yield 6.21% 4.21% 7.04% 6.62% 6.12% 6.37% 6.69% 6.89%
Capitalization / Revenue 0.71 x 0.69 x 0.56 x 0.34 x 0.53 x 0.57 x 0.55 x 0.54 x
EV / Revenue 0.96 x 1.07 x 0.81 x 0.43 x 0.7 x 0.77 x 0.74 x 0.72 x
EV / EBITDA 4.01 x 5.12 x 3.7 x 2.29 x 3.09 x 3.36 x 3.41 x 3.34 x
EV / FCF 16.7 x 265 x 8.12 x 6.03 x 11.1 x 14.2 x 10.6 x 10.9 x
FCF Yield 6% 0.38% 12.3% 16.6% 8.99% 7.02% 9.4% 9.15%
Price to Book 1.04 x 0.81 x 0.98 x 0.85 x 0.95 x 0.9 x 0.85 x 0.81 x
Nbr of stocks (in thousands) 3,600,558 3,572,550 3,538,443 3,364,864 3,221,837 3,194,269 - -
Reference price 2 13.85 8.548 12.22 13.29 15.35 15.26 15.26 15.26
Announcement Date 20-02-28 21-02-19 22-02-18 23-02-23 24-02-16 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 69,881 43,987 76,570 132,237 93,717 86,142 88,384 90,489
EBITDA 1 16,703 9,202 16,729 24,740 21,284 19,720 19,250 19,382
EBIT 1 8,597 1,898 9,667 20,391 13,805 11,908 11,410 11,180
Operating Margin 12.3% 4.31% 12.63% 15.42% 14.73% 13.82% 12.91% 12.36%
Earnings before Tax (EBT) 1 5,746 -5,946 11,103 22,066 10,206 13,214 12,602 12,708
Net income 1 148 -8,563 6,128 13,810 4,747 7,129 6,876 6,498
Net margin 0.21% -19.47% 8% 10.44% 5.07% 8.28% 7.78% 7.18%
EPS 2 0.0400 -2.400 1.690 3.930 1.400 2.182 2.168 2.101
Free Cash Flow 1 4,016 178 7,617 9,404 5,904 4,654 6,168 5,927
FCF margin 5.75% 0.4% 9.95% 7.11% 6.3% 5.4% 6.98% 6.55%
FCF Conversion (EBITDA) 24.04% 1.93% 45.53% 38.01% 27.74% 23.6% 32.04% 30.58%
FCF Conversion (Net income) 2,713.51% - 124.3% 68.1% 124.37% 65.28% 89.7% 91.22%
Dividend per Share 2 0.8600 0.3600 0.8600 0.8800 0.9400 0.9718 1.021 1.051
Announcement Date 20-02-28 21-02-19 22-02-18 23-02-23 24-02-16 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - - 26,761 32,129 31,556 - 37,302 31,250 27,185 19,591 - 22,319 24,622 22,936 24,785 24,628 24,393 22,650 22,650
EBITDA 1 - - - 5,770 - 7,386 - - 6,167 6,493 5,254 - - 4,754 6,074 5,370 5,309 5,176 5,513 5,288
EBIT 1 873 - 3,366 3,809 5,191 5,841 11,032 5,772 3,587 4,641 3,381 8,022 3,014 2,769 4,116 2,936 2,894 2,921 3,066 2,869
Operating Margin - - - 14.23% 16.16% 18.51% - 15.47% 11.48% 17.07% 17.26% - 13.5% 11.25% 17.95% 11.84% 11.75% 11.98% 13.54% 12.67%
Earnings before Tax (EBT) - - - 5,390 - - - - 460 - 2,057 - 3,438 1,130 2,725 - - - - -
Net income 1 -7,335 - 1,103 3,822 3,583 3,815 7,398 5,862 550 2,388 294 - 1,916 - 1,211 1,602 1,583 1,496 1,695 1,584
Net margin - - - 14.28% 11.15% 12.09% - 15.71% 1.76% 8.78% 1.5% - 8.58% - 5.28% 6.46% 6.43% 6.13% 7.48% 6.99%
EPS 2 - - - 1.060 1.000 1.070 - 1.670 0.1900 0.7000 0.0800 - 0.5700 - 0.3700 0.4948 0.4931 0.4711 0.5398 0.5101
Dividend per Share 2 0.1200 0.2400 0.4300 0.4300 - 0.2200 - 0.2200 0.2200 - 0.2300 - - 0.2300 - 0.2522 0.2522 0.2522 0.2675 0.2675
Announcement Date 20-07-30 21-02-19 21-07-30 22-02-18 22-04-29 22-07-29 22-07-29 22-10-28 23-02-23 23-04-28 23-07-28 23-07-28 23-10-27 24-02-16 24-04-24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 17,125 16,586 18,576 11,972 16,235 17,546 16,843 16,046
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.025 x 1.802 x 1.11 x 0.4839 x 0.7628 x 0.8898 x 0.875 x 0.8279 x
Free Cash Flow 1 4,016 178 7,617 9,404 5,904 4,654 6,168 5,927
ROE (net income / shareholders' equity) 5.82% -1.74% 11.5% 26.8% 15.4% 12.5% 11.9% 11.2%
ROA (Net income/ Total Assets) 2.38% -0.64% 3.83% 9.53% 5.63% 5.17% 4.81% 3.98%
Assets 1 6,222 1,345,115 160,113 144,947 84,321 137,879 142,915 163,361
Book Value Per Share 2 13.30 10.50 12.50 15.70 16.10 16.90 18.00 18.90
Cash Flow per Share 2 3.450 1.350 3.600 5.000 4.540 4.190 4.360 4.410
Capex 1 8,376 4,644 5,234 8,056 9,215 8,833 8,764 8,672
Capex / Sales 11.99% 10.56% 6.84% 6.09% 9.83% 10.25% 9.92% 9.58%
Announcement Date 20-02-28 21-02-19 22-02-18 23-02-23 24-02-16 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
15.26 EUR
Average target price
16.81 EUR
Spread / Average Target
+10.14%
Consensus