Market Closed -
BME
11:35:13 2024-06-28 EDT
|
After market
16:00:00
|
3.422
EUR
|
-5.42%
|
|
3.427
|
+0.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
889.1
|
824.3
|
548.7
|
682.3
|
686.7
|
829.5
|
-
|
-
|
Enterprise Value (EV)
1 |
1,293
|
924.9
|
614.4
|
682.3
|
966.3
|
1,117
|
1,081
|
1,027
|
P/E ratio
|
91.8
x
|
-30.9
x
|
-2.9
x
|
2.96
x
|
-28.3
x
|
13.4
x
|
12.7
x
|
9.98
x
|
Yield
|
1.39%
|
-
|
-
|
-
|
-
|
3.92%
|
3.52%
|
3.18%
|
Capitalization / Revenue
|
1.21
x
|
1.16
x
|
0.67
x
|
0.68
x
|
0.83
x
|
0.9
x
|
0.92
x
|
0.93
x
|
EV / Revenue
|
1.76
x
|
1.31
x
|
0.75
x
|
0.68
x
|
1.16
x
|
1.21
x
|
1.2
x
|
1.15
x
|
EV / EBITDA
|
10.2
x
|
12.6
x
|
5.75
x
|
2.76
x
|
10.9
x
|
5.21
x
|
5.15
x
|
4.77
x
|
EV / FCF
|
-11.9
x
|
-26.7
x
|
8.74
x
|
-
|
-7.12
x
|
15.2
x
|
9.4
x
|
7.92
x
|
FCF Yield
|
-8.44%
|
-3.75%
|
11.4%
|
-
|
-14.1%
|
6.57%
|
10.6%
|
12.6%
|
Price to Book
|
1.49
x
|
1.16
x
|
1.07
x
|
-
|
-
|
1.5
x
|
1.35
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
242,263
|
242,787
|
242,369
|
242,823
|
242,461
|
242,401
|
-
|
-
|
Reference price
2 |
3.670
|
3.395
|
2.264
|
2.810
|
2.832
|
3.618
|
3.618
|
3.618
|
Announcement Date
|
20-02-26
|
21-02-23
|
22-02-28
|
23-02-28
|
24-02-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
735.4
|
707.7
|
819.7
|
1,003
|
829.6
|
923.1
|
899.1
|
896.3
|
EBITDA
1 |
127
|
73.6
|
106.8
|
247.6
|
88.8
|
214.4
|
209.8
|
215
|
EBIT
1 |
32.5
|
-40.1
|
-175.9
|
278.2
|
-2
|
116.4
|
112
|
119.4
|
Operating Margin
|
4.42%
|
-5.67%
|
-21.46%
|
27.73%
|
-0.24%
|
12.61%
|
12.45%
|
13.32%
|
Earnings before Tax (EBT)
1 |
11.1
|
-36.7
|
-192.5
|
253.6
|
-33.2
|
84.19
|
76.08
|
84.14
|
Net income
1 |
9.2
|
-26.4
|
-190.4
|
247.2
|
-24.7
|
68.37
|
62.66
|
68.16
|
Net margin
|
1.25%
|
-3.73%
|
-23.23%
|
24.64%
|
-2.98%
|
7.41%
|
6.97%
|
7.6%
|
EPS
2 |
0.0400
|
-0.1100
|
-0.7800
|
0.9500
|
-0.1000
|
0.2700
|
0.2840
|
0.3625
|
Free Cash Flow
1 |
-109.1
|
-34.68
|
70.3
|
-
|
-135.8
|
73.43
|
115
|
129.6
|
FCF margin
|
-14.84%
|
-4.9%
|
8.58%
|
-
|
-16.37%
|
7.96%
|
12.79%
|
14.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
65.82%
|
-
|
-
|
34.26%
|
54.79%
|
60.25%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
107.4%
|
183.51%
|
190.09%
|
Dividend per Share
2 |
0.0510
|
-
|
-
|
-
|
-
|
0.1417
|
0.1275
|
0.1150
|
Announcement Date
|
20-02-26
|
21-02-23
|
22-02-28
|
23-02-28
|
24-02-29
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
362
|
372.4
|
216.1
|
231.1
|
234.1
|
319.6
|
553.7
|
233.4
|
216.3
|
296.1
|
198.6
|
170.8
|
200
|
213.6
|
262
|
233
|
242
|
EBITDA
1 |
35.7
|
58.9
|
26.9
|
21
|
46.5
|
62.3
|
108.7
|
59.1
|
40.1
|
88.9
|
12.4
|
-1.8
|
25.1
|
44.9
|
85
|
63
|
61
|
EBIT
1 |
-
|
4.2
|
3.8
|
-3.1
|
24.7
|
42.4
|
67.1
|
29.8
|
181.3
|
64.8
|
-18.3
|
-28.2
|
15.6
|
18.8
|
57.5
|
35.8
|
35
|
Operating Margin
|
-
|
1.13%
|
1.76%
|
-1.34%
|
10.55%
|
13.27%
|
12.12%
|
12.77%
|
83.82%
|
21.88%
|
-9.21%
|
-16.51%
|
7.8%
|
8.8%
|
21.95%
|
15.36%
|
14.46%
|
Earnings before Tax (EBT)
1 |
-
|
-185.3
|
-1.8
|
-5.4
|
-
|
-
|
-
|
25.6
|
172.3
|
59
|
-25.9
|
-35.7
|
5.3
|
11.1
|
49.5
|
27.8
|
26.9
|
Net income
1 |
-25.37
|
-194.6
|
2.2
|
2
|
13.1
|
31.6
|
-
|
22.3
|
180.2
|
30.4
|
-16.8
|
-24
|
3.5
|
7.9
|
37.5
|
21.2
|
22.7
|
Net margin
|
-7.01%
|
-52.25%
|
1.02%
|
0.87%
|
5.6%
|
9.89%
|
-
|
9.55%
|
83.31%
|
10.27%
|
-8.46%
|
-14.05%
|
1.75%
|
3.7%
|
14.31%
|
9.1%
|
9.38%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0900
|
0.6700
|
0.1300
|
-0.0700
|
-0.1000
|
0.0100
|
-
|
0.1500
|
0.0900
|
0.0900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-07-28
|
21-09-28
|
21-10-26
|
22-02-28
|
22-04-26
|
22-07-26
|
22-07-26
|
22-10-27
|
23-02-28
|
23-05-05
|
23-07-27
|
23-10-31
|
24-02-29
|
24-04-22
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
404
|
101
|
65.7
|
-
|
280
|
288
|
251
|
197
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.18
x
|
1.367
x
|
0.6148
x
|
-
|
3.149
x
|
1.344
x
|
1.197
x
|
0.9169
x
|
Free Cash Flow
1 |
-109
|
-34.7
|
70.3
|
-
|
-136
|
73.4
|
115
|
130
|
ROE (net income / shareholders' equity)
|
1.37%
|
-3.86%
|
-31.1%
|
-
|
-
|
9.43%
|
10.8%
|
8.95%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
5.3%
|
4.5%
|
2.6%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
1,290
|
1,392
|
2,621
|
Book Value Per Share
2 |
2.470
|
2.940
|
2.120
|
-
|
-
|
2.420
|
2.680
|
2.810
|
Cash Flow per Share
2 |
0.6600
|
0.2600
|
0.5400
|
-
|
-0.1900
|
0.4700
|
-
|
-
|
Capex
1 |
294
|
97
|
71
|
-
|
89.7
|
75.6
|
103
|
99.7
|
Capex / Sales
|
39.96%
|
13.71%
|
8.66%
|
-
|
10.81%
|
8.18%
|
11.51%
|
11.13%
|
Announcement Date
|
20-02-26
|
21-02-23
|
22-02-28
|
23-02-28
|
24-02-29
|
-
|
-
|
-
|
Last Close Price
3.422
EUR Average target price
4.207
EUR Spread / Average Target +22.93% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.83% | 939M | | -4.23% | 18.83B | | +2.48% | 13.22B | | +3.61% | 10.26B | | -2.00% | 6.27B | | +5.88% | 4.72B | | +16.91% | 3.85B | | +89.36% | 3.03B | | +9.53% | 2.98B | | +8.92% | 1.72B |
Other Paper Products
|