Stock 887 EMPEROR WATCH & JEWELLERY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emperor Watch & Jewellery Limited

Equities

887

HK0000047982

Apparel & Accessories Retailers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 EDT 		5-day change 1st Jan Change
0.177 HKD +0.57% Intraday chart for Emperor Watch & Jewellery Limited +0.57% +6.63%
03-19 Emperor Watch & Jewellery Limited Announces Appointment of Law, Michael Ka Ming as Independent Non-Executive Director, Chairman of the Remuneration Committee, Member of the Audit Committee and Nomination Committee CI
03-19 Emperor Watch & Jewellery Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 20 June 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,559 1,064 772.9 1,390 1,220 1,125
Enterprise Value (EV) 1 2,089 2,235 1,427 1,250 856 810.4
P/E ratio 5.94 x 11.8 x 22.7 x 6.79 x 5.49 x 3.76 x
Yield 5.43% 2.23% 1.32% 4.39% 5.56% 7.95%
Capitalization / Revenue 0.33 x 0.26 x 0.29 x 0.35 x 0.33 x 0.23 x
EV / Revenue 0.44 x 0.54 x 0.54 x 0.32 x 0.23 x 0.17 x
EV / EBITDA 6.02 x 6.69 x 6.63 x 3.09 x 2.03 x 1.56 x
EV / FCF -7.85 x 7.4 x 3.01 x 1.43 x 1.53 x 3.27 x
FCF Yield -12.7% 13.5% 33.2% 69.7% 65.2% 30.6%
Price to Book 0.35 x 0.24 x 0.17 x 0.29 x 0.25 x 0.22 x
Nbr of stocks (in thousands) 6,779,458 6,779,458 6,779,458 6,779,458 6,779,458 6,779,458
Reference price 2 0.2300 0.1570 0.1140 0.2050 0.1800 0.1660
Announcement Date 19-04-09 20-04-22 21-04-21 22-04-21 23-04-24 24-04-16
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,722 4,110 2,627 3,927 3,684 4,823
EBITDA 1 346.7 333.8 215.2 404.2 422.7 520.2
EBIT 1 312.9 197.1 73.57 275.4 295.6 379.5
Operating Margin 6.63% 4.8% 2.8% 7.01% 8.02% 7.87%
Earnings before Tax (EBT) 1 318.3 119.3 34.8 256.3 277.2 367.7
Net income 1 264.3 90.03 33.99 204.7 222.1 299.2
Net margin 5.6% 2.19% 1.29% 5.21% 6.03% 6.2%
EPS 2 0.0387 0.0133 0.005014 0.0302 0.0328 0.0441
Free Cash Flow 1 -266.1 301.8 474.1 871.6 557.9 247.9
FCF margin -5.64% 7.34% 18.05% 22.2% 15.14% 5.14%
FCF Conversion (EBITDA) - 90.41% 220.33% 215.66% 131.98% 47.65%
FCF Conversion (Net income) - 335.2% 1,394.59% 425.83% 251.15% 82.85%
Dividend per Share 2 0.0125 0.003500 0.001500 0.009000 0.0100 0.0132
Announcement Date 19-04-09 20-04-22 21-04-21 22-04-21 23-04-24 24-04-16
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 529 1,170 654 - - -
Net Cash position 1 - - - 139 364 315
Leverage (Debt/EBITDA) 1.526 x 3.506 x 3.042 x - - -
Free Cash Flow 1 -266 302 474 872 558 248
ROE (net income / shareholders' equity) 5.98% 2.01% 0.75% 4.42% 4.64% 6.05%
ROA (Net income/ Total Assets) 3.67% 2.04% 0.78% 3.09% 3.44% 4.28%
Assets 1 7,192 4,406 4,384 6,615 6,452 6,995
Book Value Per Share 2 0.6600 0.6600 0.6700 0.7000 0.7100 0.7400
Cash Flow per Share 2 0.0900 0.0400 0.0600 0.0800 0.0700 0.0700
Capex 1 102 54.5 15.9 34.3 37.2 102
Capex / Sales 2.16% 1.33% 0.61% 0.87% 1.01% 2.11%
Announcement Date 19-04-09 20-04-22 21-04-21 22-04-21 23-04-24 24-04-16
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry & Watch Retailers

1st Jan change Capi.
EMPEROR WATCH & JEWELLERY LIMITED Stock Emperor Watch & Jewellery Limited
+6.63% 153M
KALYAN JEWELLERS INDIA LIMITED Stock Kalyan Jewellers India Limited
+16.94% 5.11B
SIGNET JEWELERS LIMITED Stock Signet Jewelers Limited
-10.37% 4.36B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD. Stock Shanghai Yuyuan Tourist Mart (Group) Co., Ltd.
-4.51% 3.19B
LOVISA HOLDINGS LIMITED Stock Lovisa Holdings Limited
+26.36% 2.26B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED Stock Luk Fook Holdings (International) Limited
-10.26% 1.41B
WATCHES OF SWITZERLAND GROUP PLC Stock Watches of Switzerland Group plc
-52.80% 1.02B
THE HOUR GLASS LIMITED Stock The Hour Glass Limited
-3.61% 763M
ETHOS LIMITED Stock Ethos Limited
+15.11% 705M
AURORA DESIGN Stock Aurora Design
-12.34% 485M
Jewelry & Watch Retailers
  1. Stock Market
  2. Equities
  3. 887 Stock
  4. Financials Emperor Watch & Jewellery Limited