CONTENTS
Results 2
Management Discussion and Analysis 3
Condensed Consolidated Statement of Profit or Loss
and Other Comprehensive Income 11
Condensed Consolidated Statement of Financial
Position 13
Condensed Consolidated Statement of Changes in
Equity 15
Condensed Consolidated Statement of Cash Flows 16
Notes to the Condensed Consolidated Financial
Statements 17
Directors' and Chief Executives' Interests in Securities 36
Other Persons' Interests in Shares and Underlying Shares 38
Corporate Governance and Other Information 39
Emperor Culture Group Limited 2020/2021 Interim Report 1
RESULTS
During the six months ended 31 December 2020 (the "Period"), the total revenue of Emperor Culture Group Limited (the "Company") and its subsidiaries (collectively referred to as the "Group") decreased by 24.9% to HK$72.1 million (2019: HK$96.1 million), which was mainly attributable to the temporary closure of the Group's cinemas as a result of the COVID-19, and led to a decrease in film exhibition revenue, despite the Group had 3 new cinemas during the Period.
The Group continued adopting various measures to alleviate the adverse impacts, including negotiating with landlords for rental reductions, implementing staff cost saving measures, improving the customers experience, and launching various promotional programs. With an increase in operating expenses arising from the opening of 3 new cinemas and maintenance of the existing cinemas, as well as the decline in film exhibition revenue, the Group incurred a net loss for the Period amounting to HK$128.1 million (2019: HK$99.0 million). Basic loss per share was HK$0.04 (2019: HK$0.03).
The Group principally engages in entertainment, media and cultural development businesses, which include (i) cinema operation; and (ii) investment in films and a variety of cultural events.
BUSINESS REVIEW
Film Exhibition
During the Period, the number of days of closure of the Group's cinemas in several regions ranged from 23 to 74 days as a result of the COVID-19. For the remaining days when the cinemas were in operation during the Period, there were restrictions on the seating capacity and food consumption within the cinema houses, as required by the respective regulatory bodies. In addition, the release of majority of potential blockbusters have been postponed pending better business environment. Revenue from the film exhibition segment therefore inevitably decreased by 24.9% to HK$72.1 million (2019: HK$96.1 million).
BUSINESS REVIEW (Continued)
Film Exhibition (Continued)
As at 31 December 2020, the Group had 14 (2019: 11) cinemas in mainland China, Hong Kong and Malaysia under "Emperor Cinemas ", offering a total of 116 (2019: 95) houses with approximately 15,300 (2019: 12,400) seats, all of which are situated in strategic locations providing premium entertainment services. The details of the film exhibition network as at 31 December 2020 are as follows:
Malaysia |
14. R&F Mall Johor Bahru |
Total |
No. of | No. of | ||
houses | seats | ||
1. | Shin Kong Place, Chongqing | 18 | 2,298 |
2. | MixC, Hefei | 13 | 1,980 |
3. | Wenjiang Shin Kong Place, Chengdu | 10 | 1,836 |
4. | Shanshan Outlet Plaza, Ganzhou | 9 | 1,500 |
5. | Emperor Group Centre, Beijing | 10 | 1,154 |
6. | PAFC Mall, Shenzhen * | 7 | 984 |
7. | Shengjing Long City, Shenyang * | 8 | 966 |
8. | East Pacific Shopping Mall, Shenzhen | 9 | 449 |
Hong | Kong | ||
9. | iSQUARE, Tsim Sha Tsui | 5 | 979 |
10. | The LOHAS, Tseung Kwan O * | 6 | 885 |
11. | Citywalk, Tsuen Wan | 5 | 687 |
12. | MOSTown, Ma On Shan | 4 | 435 |
13. | New Town Commercial Arcade, Tuen Mun | 4 | 363 |
8 | 743 | ||
116 | 15,259 |
Mainland China
* Newly opened during the Period
BUSINESS REVIEW (Continued)
Film Exhibition (Continued)
Located in either large-scale commercial and entertainment complex or upscale residential areas, the cinemas of the Group are positioned as high-end premium cinemas equipped with advanced technologies including IMAX® theatre system, ScreenX, 4DX or MX4D motion systems, D-Box seats and Dolby Atmos audio system. They also feature VIP houses and VIP lounges, where the audiences can enjoy premium and exclusive entertainment services.
During the Period, 2 new cinemas were opened in mainland China, and another in Hong Kong. "Emperor Cinemas " in The LOHAS, Tseung Kwan O, Hong Kong, commenced operation in November 2020. This is the biggest cinema complex in that district, with 6 houses and offering a total of 885 seats. Its design concept is based on the theme of urban nourishment, in order to align with the shopping mall's theme of Lifestyles of Health and Sustainability. Also, the exceptional design of the herringbone roof, which is made of wood and resembles a farmhouse, creates an amiable feeling for the patrons of "Emperor Cinemas ".
Investments in Films and Cultural Events
As at 31 December 2020, the Group had investments in certain film productions at the fair value of HK$6.3 million (30 June 2020: HK$6.2 million).
PROSPECTS
China's film industry has been developing rapidly in recent years. With China's effective containment of the COVID-19 and the pent-up moviegoer demand, China's box office has shown a remarkable recovery since reopening of cinemas in July 2020, overtaking North America to become the world's largest movie market in 2020, according to the 2020 China Film Market Report (2020年電影市 場資料洞察 ) jointly released by Maoyan Entertainment ( 貓眼娛樂 ) and Weibo ( 微博). Stepping into 2021, the market continued robust growth with China's box office revenue reaching approximately RMB600 million on New Year's Day, and exceeding RMB2 billion in the first 10 days of 2021, according to the Maoyan ticketing platform. This was a positive sign indicating the rebound of the market.
Subsequent to the Period, the COVID-19 is still raging in many locations around the world, including those in which the Group's cinemas operate. Although various governments have been pushing ahead with vaccination programmes, it takes time to achieve mass inoculation. Thus, it is anticipated that the containment measures may continue in the near term. Closures of cinemas may continue intermittently, seating capacity may be restricted when cinemas are allowed to reopen, and major studios may further postpone film releases. Hence, the film industry's operating environment will remain challenging at least in the first half of 2021. In view of this, the Group will adhere to its prudent approach and continuously review its cost structures, in order to enhance its overall operating efficiency. The Group will also utilise social media to promote its brand image and drive ticket sales and visitations, as well as enhance customer loyalty.
The Group has already built a strategic cinema network across the region. Leveraging its long established "Emperor " brand label as well as synergy with Emperor Entertainment Group artistes, plus the positive long-term outlook for China's movie industry, the Group will endeavour to strengthen its position in the industry and maintain stable business growth.
OTHER FINANCIAL INFORMATION
Liquidity and Financial Resources
As at 31 December 2020, the Group's cash and cash equivalents amounted to HK$44.5 million (30 June 2020: HK$40.6 million), which are mainly denominated in Hong Kong dollars, Renminbi and Malaysian Ringgit.
To finance its operations and capital expenditure, the Group utilises cash flow generated from operations and from loan facilities granted by a related party and a bank. As at 31 December 2020, the Group had total borrowings of HK$270.3 million (30 June 2020: HK$191.9 million), which comprised a loan from a related party of HK$224.7 million (30 June 2020: HK$146.3 million), bank loan of HK$2.0 million (30 June 2020: HK$2.0 million) and amount due to non-controlling interests of HK$43.6 million (30 June 2020: HK$43.6 million), respectively. Except for the amount due to non-controlling interests, which is unsecured, interest-free and was provided with an agreement not to demand repayment within 12 months from the date of the end of the Period, all these borrowings are unsecured, interest-bearing and had fixed repayment terms.
The gearing ratio of the Group (expressed as a percentage of total borrowings over net asset attributable to owners of the parent) was 142.5% (30 June 2020: 65.3%) as of 31 December 2020. Such increase is mainly due to the increase in total borrowings for expansion of cinema operation as well as the decrease in net asset value affected by the COVID-19.
The Group has closely monitored the development of the COVID-19 and its impact on the current and anticipated liquidity of the Group in the future. Having considered the existing improvement measures implemented by the Group and the available loan facilities granted by the related party and the bank, the board of directors of the Company (the "Board" or "Directors") believed that the Group will have sufficient financial resources to satisfy its future working capital and other financing requirements for the foreseeable future.
OTHER FINANCIAL INFORMATION (Continued)
Exposure to Fluctuation in Exchange Rates and Related Hedges
The Group's cash and bank balances, income and expenditure are primarily denominated in Hong Kong dollars, Renminbi and Malaysian Ringgit. As most of the Group's assets, liabilities and transactions were transacted at and denominated in the functional currency of its foreign operations, the Group did not expose to significant fluctuation in foreign exchange rates during the Period.
Termination of Possible Acquisition and Possible Voluntary Offer of Shares of SMI Culture & Travel Group Holdings Limited ("SMI Culture" or the "Target Company")
On 24 February 2020, a wholly-owned subsidiary of the Company ("Potential Purchaser") issued a letter of intent to the receivers of SMI Culture (the
"Receivers") for the potential acquisition of all or certain of 829,185,517 shares (the "Received Shares") of the Target Company ("Possible Acquisition"),
representing approximately 52.51% of its issued share capital. This letter of intent was non-legally binding in nature.
In the event such Possible Acquisition was concluded, the Potential Purchaser might incur an obligation to conduct the mandatory general cash and/or securities exchange offer for all the issued shares and relevant securities of the Target Company (other than those which might be acquired or agreed to be acquired by the Potential Purchaser and parties acting in concert with it), pursuant to the Takeovers Code. In the event that no acquisition of the aforesaid shares from the Receivers was concluded, or a percentage of the Target Company's shares was acquired that fell short of triggering a mandatory general offer, the Potential Purchaser might nevertheless make a voluntary offer for the shares and other securities of the Target Company (the "Possible Voluntary Offer", together with the Possible Acquisition, collectively referred to as "Possible Transaction") pursuant to the Takeovers Code.
OTHER FINANCIAL INFORMATION (Continued)
Termination of Possible Acquisition and Possible Voluntary Offer of Shares of SMI Culture & Travel Group Holdings Limited ("SMI Culture" or the "Target Company") (Continued)
The Potential Purchaser had strived to conduct a due diligence review of the Received Shares and the Target Company and its subsidiaries (collectively, the "Target Group"), and had sought to ascertain the positions of major creditors of the Target Group and the possibility of restructuring the debts or debt securities owed by the Target Group to them. Given that there were difficulties in obtaining the necessary financial information and due diligence documents of the Target Group, which imposed limitations on the discussions, the Potential Purchaser and the Receivers had considered various actions to facilitate the process.
On 30 December 2020, the discussions regarding the Possible Transaction were terminated by the Group due to the difficulty in assessing the value of issued shares of the Target Company, including the Received Shares in respect of the Possible Transaction. No formal or legally binding agreement had been entered into in respect of the Possible Transaction between the Receivers and the Potential Purchaser. For the purposes of the Takeovers Code, the offer period ended on 30 December 2020.
Details in relation to the Possible Transaction and its termination were made in the joint announcements of the Company and the Potential Purchaser dated 26 February 2020, 25 March 2020, 24 April 2020, 25 May 2020, 26 June 2020, 24 July 2020, 25 August 2020, 25 September 2020, 27 October 2020, 30 November 2020 and 30 December 2020.
EMPLOYEES AND REMUNERATION POLICY
As at 31 December 2020, the Group's number of employees was 478 (30 June 2020: 502). Total staff costs including the Directors' remuneration and other staff costs for the Period were HK$27.6 million (2019: HK$32.5 million). Each employee's remuneration was determined in accordance with individual's responsibilities, competence and skills, experience and performance, as well as market pay levels. Staff benefits include medical and life insurance, provident funds and other competitive fringe benefits.
To provide incentive or rewards to staff, the Company has adopted a share option scheme, particulars of which will be set out in the section headed "Share Options" of this interim report.
INTERIM DIVIDEND
The Board has resolved not to declare any interim dividend for the Period (2019: Nil).
Six months ended
31 December 2020 2019 (Unaudited) (Unaudited)
NotesHK$'000 HK$'000
REVENUE Cost of sales Gross profit
Other income and gains Selling, distribution and other
4
5
cinema operating expenses (126,371) (103,138)General and administrative expenses Other expenses
Finance costs LOSS BEFORE TAX Income tax
LOSS FOR THE PERIOD
OTHER COMPREHENSIVE
INCOME/(LOSS)
Other comprehensive income/(loss)
that may be reclassified to profit or loss in subsequent periods: Exchange differences:
Exchange differences on translation of foreign operations
OTHER COMPREHENSIVE
INCOME/(LOSS) FOR THE PERIOD, NET OF TAX
TOTAL COMPREHENSIVE LOSS
FOR THE PERIOD
7 6 8
Six months ended
31 December 2020 2019 (Unaudited) (Unaudited)
NoteHK$'000 HK$'000
LOSS FOR THE PERIOD ATTRIBUTABLE TO: Owners of the parent Non-controlling interests | (123,430) (4,701) | (94,807 (4,167 |
(128,131) | (98,974 | |
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD ATTRIBUTABLE TO: Owners of the parent Non-controlling interests | (103,971) (4,172) | (98,611 (4,552 |
(108,143) | (103,163 | |
LOSS PER SHARE ATTRIBUTABLE TO OWNERS OF THE PARENT Basic and diluted 10 | HK$(0.04) | HK$(0.03 |
(94,807) (4,167)
(98,974)
(98,611) (4,552)
(103,163)
HK$(0.03)
As at 31 December 2020
31 December | 30 June | |
2020 | 2020 | |
(Unaudited) | (Audited) | |
Notes | HK$'000 | HK$'000 |
(29,168) | ||
Emperor Culture Group Limited |
NON-CURRENT ASSETS Property, plant and equipment Right-of-use assets Prepayments, deposits and other receivables 11 | 581,504 1,065,480 37,336 | 524,524 1,064,327 36,338 |
Total non-current assets | 1,684,320 | 1,625,189 |
CURRENT ASSETS Inventories Trade receivables Prepayments, deposits and other receivables Financial assets at fair value through profit or loss Cash and cash equivalents 12 | 1,723 6,467 41,199 7,475 44,540 | 2,110 2,532 38,758 7,130 40,625 |
Total current assets | 101,404 | 91,155 |
CURRENT LIABILITIES Trade payables, other payables and accruals 13 Contract liabilities Interest-bearing bank and other borrowings Lease liabilities Amounts due to related companies | 77,862 19,786 2,000 82,122 6,279 | 48,939 15,218 2,000 50,457 3,709 |
Total current liabilities | 188,049 | 120,323 |
NET CURRENT LIABILITIES | (86,645) | (29,168 |
TOTAL ASSETS LESS CURRENT LIABILITIES | 1,597,675 | 1,596,021 |
As at
As at 31 December 2020
31 December | 30 June | |
2020 | 2020 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
NON-CURRENT LIABILITIES | ||
Provisions | 46,112 | 44,816 |
Interest-bearing bank and other | ||
borrowings | 224,670 | 146,313 |
Lease liabilities | 1,133,900 | 1,103,756 |
Amount due to non-controlling | ||
interests | 43,589 | 43,589 |
Total non-current liabilities | 1,448,271 | 1,338,474 |
Net assets | 149,404 | 257,547 |
EQUITY | ||
Equity attributable to owners of | ||
the parent | ||
Issued capital | 32,133 | 32,133 |
Reserves | 157,569 | 261,540 |
189,702 | 293,673 | |
Non-controlling interests | (40,298) | (36,126) |
Total equity | 149,404 | 257,547 |
2020/2021 Interim Report |
As at
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
At 30 June 2019 (Audited) Effect of adoption of
HKFRS 16
At 1 July 2019 (Restated)
(Unaudited)
Loss for the period
Other comprehensive loss for the period: Exchange differences related to foreign operations
Total comprehensive loss for the period
At 31 December 2019
(Unaudited)
At 1 July 2020 (Audited) | 32,133 912,843 50 58,658 (15,369) (694,642) 293,673 (36,126) 257,547 |
Loss for the period Other comprehensive income for the period: Exchange differences related to foreign operations | - - - - - (123,430) (123,430) (4,701) (128,131) - - - - 19,459 - 19,459 529 19,988 |
Total comprehensive loss for the period | - - - - 19,459 (123,430) (103,971) (4,172) (108,143) |
At 31 December 2020 (Unaudited) | 32,133 912,843 50 58,658 4,090 (818,072) 189,702 (40,298) 149,404 |
Attributable to owners of the parentCapital
ExchangeIssued capital HK$'000
Share redemption Contributed fluctuation Accumulatedpremium HK$'000
reserve HK$'000
surplus HK$'000
reserve HK$'000
losses HK$'000
Total HK$'000
Non-controlling interests HK$'000
32,133
912,843
50
58,658
(7,247)
(372,919)
623,518 (24,389) 599,129
-
-
-
-
-
21,379
21,379
- 21,379
32,133 -
912,843 -
50 -
58,658 -
(7,247)
(351,540) (94,807)
644,897
(24,389)
-
(94,807) (4,167) (98,974)
-
-
-
-
(3,804)
-
(3,804)
(385) (4,189)
-
-
-
-
(3,804)
(94,807)
(98,611)
(4,552) (103,163)
32,133
912,843
50
58,658
(11,051)
(446,347)
546,286
(28,941)
Total equity HK$'000
620,508
517,345
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Six months ended
31 December
Net cash from operating activities Net cash used in investing activities Net cash from/(used in) financing activities | 1,212 (61,315) 62,460 | 141,626 (243,734 (20,138 |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at the beginning of the reporting period Effect of foreign exchange rate changes, net | 2,357 40,625 1,558 | (122,246 166,465 (1,311 |
CASH AND CASH EQUIVALENTS AT THE END OF THE REPORTING PERIOD | 44,540 | 42,908 |
ANALYSIS OF BALANCE OF CASH AND CASH EQUIVALENTS Cash and bank balances | 44,540 | 42,908 |
2020 | 2019 |
(Unaudited) | (Unaudited) |
HK$'000 | HK$'000 |
(243,734) | |
(20,138) | |
(122,246) | |
(1,311) |
1. BASIS OF PREPARATION
The unaudited condensed consolidated financial statements for the Period have been prepared in accordance with the Hong Kong Accounting Standard ("HKAS") 34 Interim Financial Reporting issued by the Hong Kong Institute of Certified Public Accountants ("HKICPA") and with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities (the "Listing Rules") on The Stock Exchange of Hong Kong Limited (the "Stock Exchange"). They have been prepared under the historical cost convention, except for certain financial assets which have been measured at fair value.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual consolidated financial statements for the year ended 30 June 2020.
Certain comparative figures have been reclassified to be consistent with the current period's presentation.
The ongoing COVID-19 and the corresponding quarantine measures has disrupted the business operations and development of the Group, which had a negative impact on the Group's results for the Period. The Group has closely monitored the development of the COVID-19 and the extent of the impact depends on the duration of the COVID-19 and implementation of relevant policies and protective measures by respective government departments. The Group has paid close attention to any significant changes of situation and has evaluated their impact on the Group's consolidated financial position, financial performance and cash flows, as well as financial resources to the Group in the short to medium term.
The Group had a net loss attributable to owners of the parent of HK$123,430,000 (2019: HK$94,807,000) for the Period and net current liabilities of HK$86,645,000 (30 June 2020: HK$29,168,000) and net assets of HK$149,404,000 (30 June 2020: HK$257,547,000) as at 31 December 2020. The Group had total cash and cash equivalents of HK$44,540,000 (30 June 2020: HK$40,625,000) as at 31 December 2020 and positive net cash flows from operating activities of HK$1,212,000 (2019: HK$141,626,000) for the Period.
1. BASIS OF PREPARATION (Continued)
In preparing these condensed consolidated financial statements, the Directors have careful consideration to the current and anticipated future liquidity of the Group and the ability of the Group to attain growth and cash positive operations in the near future. Active measurements to save costs, to enhance the Group's existing operations and to focus on improving the financial resources of the Group have been implemented/contemplated by the Group to control its operating expenses and cash outflows in the current and coming years and to enable the Group to revitalise itself to take advantage of any growth opportunities in the near future (the "Improvement Measurements").
In addition, the Group has obtained a long-term loan facility of HK$1,200,000,000 (the "Other Loan Facility"), of which an aggregate loan principal amount of HK$220,000,000 (30 June 2020: HK$144,000,000) was utilised as at 31 December 2020. The Group has also obtained a revolving loan facility from a bank in amount of HK$20,000,000 (the "Bank Loan Facility"), of which an aggregate loan principal amount of HK$2,000,000 (30 June 2020: HK$2,000,000) was utilised as at 31 December 2020.
The Directors have evaluated relevant conditions and events that are known or could be reasonably forecasted/estimated. Based on such evaluation, the Directors are of the opinion that, in light of the measures/ arrangements contemplated/implemented to date, including, inter alia, the Improvement Measures, and the availability of the Other Loan Facility and the Bank Loan Facility, the Group will have sufficient financial resources to satisfy its future working capital and other financing requirements for the foreseeable future and, accordingly, it is appropriate for the Group to continue to adopt the going concern basis in preparing these condensed consolidated financial statements for the Period.
2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
The accounting policies adopted in the preparation of the unaudited condensed consolidated financial statements for the Period are consistent with those applied in the preparation of the Group's annual consolidated financial statements for the year ended 30 June 2020, except for the adoption of the revised Hong Kong Financial Reporting Standards ("HKFRSs") effective as of 1 July 2020.
Application of amendments to HKFRSs
In the Period, the Group has applied, the Amendments to References to the Conceptual Framework in HKFRS Standards and the following amendments to HKFRSs issued by the HKICPA, for the first time, which are mandatorily effective for the annual period beginning on or after 1 July 2020 for the preparation of the Group's interim condensed consolidated financial statements:
Amendments to HKFRS 3 | Definition of a Business |
Amendments to HKFRS 9, | Interest Rate Benchmark Reform |
HKAS 39 and HKFRS 7 | |
Amendments to HKFRS 16 | COVID-19-Related Rent Concessions |
Amendments to HKAS 1 and | Definition of Material |
HKAS 8 |
Except as described below, the application of the Amendments to References to the Conceptual Framework in HKFRS Standards and the amendments to HKFRSs in the current period has had no material impact on the Group's financial positions and performance for the current and prior periods and/or on the disclosures set out in these condensed consolidated financial statements.
2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
(Continued)
Nature and impact of the revised HKFRSs
(a) Amendment to HKFRS 16 provides a practical expedient for lessees to elect not to apply lease modification accounting for rent concessions arising as a direct consequence of the COVID-19. The practical expedient applies only to rent concessions occurring as a direct consequence of the COVID-19 and only if (i) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change; (ii) any reduction in lease payments affects only payments originally due on or before 30 June 2021; and (iii) there is no substantive change to other terms and conditions of the lease.
During the Period, certain monthly lease payments for the leases of the Group's cinemas and office buildings have been reduced or waived by the lessors as a result of the COVID-19 and there are no other changes to the terms of the leases. The Group has adopted the amendment in the Period and elected not to apply lease modification accounting for all rent concessions granted by the lessors as a result of the COVID-19 during the Period. Accordingly, a reduction in the lease payments arising from the rent concessions of HK$10,060,000 has been accounted for as a variable lease payment by derecognising part of the lease liabilities and crediting to profit or loss for the Period.
2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Continued)
Nature and impact of the revised HKFRSs (Continued)
(b) Amendments to HKAS 1 and HKAS 8 provide a new definition of material. The new definition states that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments clarify that materiality will depend on the nature or magnitude of information. The amendments did not have any impact on the Group's interim condensed consolidated financial statements.
3. OPERATING SEGMENT INFORMATION
For management purposes, the Group is organised into business units based on their products and services, and has two reportable operating segment as follows:
(a) Cinema operation
(b) Investments in films and culture events (including investments in film and event projects)
Management monitors the results of the Group's operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on reportable segment profit/loss, which is a measure of adjusted profit/ loss before tax. The adjusted profit/loss before tax is measured consistently with the Group's profit/loss before tax except that bank interest income, non-lease-related finance costs, fair value gain/loss on investments in listed equity securities included in financial assets at fair value through profit of loss ("FVTPL") as well as unallocated corporate and other expenses are excluded from such measurement.
3.
OPERATING SEGMENT INFORMATION (Continued)
Information regarding the above segments is reported as below:
Segment revenue and results
For the six months ended 31 December 2020
Cinema operation (Unaudited)
HK$'000
Segment revenue (note 4) Sales to external customers
Segment results Reconciliation:
Investments in filmsand cultural events (Unaudited)
HK$'000
72,099 (123,825)
Total (Unaudited)
HK$'000
- 69
72,099 (123,756)
Bank interest income 33 Fair value gain on
financial assets at FVTPL 267
Unallocated corporate and
other expenses (2,292)
Finance costs (other than
interest on lease liabilities) (2,383)
Loss before tax (128,131)
3. OPERATING SEGMENT INFORMATION (Continued)
Segment revenue and results (Continued)
For the six months ended 31 December 2019
InvestmentsCinema operation (Unaudited)
in films and cultural events
(Unaudited)Total (Unaudited)
HK$'000
HK$'000
HK$'000
Segment revenue (note 4) Sales to external customers
Segment results Reconciliation:
96,062 (91,241)
- (332)
96,062 (91,573)
Bank interest income Fair value loss on
281
financial assets at FVTPL (4,426) Unallocated corporate and
other expenses (3,256)
Loss before tax (98,974)
No analysis of the Group's assets and liabilities by operating and reportable segments is disclosed as it is not regularly provided to management for review.
Other than the segment information disclosed above, there was no other information reviewed by management for both periods.
4.
REVENUE
An analysis of the Group's revenue is as follows:
Six months ended
2019 | ||
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Revenue from contracts with customers | ||
Income from cinema operation | 72,099 | 96,062 |
31 December 2020
(a)Disaggregated revenue information for revenue from contracts with customers
Cinema operation segment
Six months ended
2019 | |
(Unaudited) | (Unaudited) |
HK$'000 | HK$'000 |
24 | 2020/2021 Interim Report |
31 December 2020
Type of goods or services Box office takings Sales of concession goods Screening advertising services Others | 63,503 4,611 1,913 2,072 | 76,130 9,116 6,144 4,672 |
Total revenue from contracts with customers | 72,099 | 96,062 |
Geographical markets Mainland China Hong Kong Other regions in Asia Pacific | 52,804 19,162 133 | 60,776 31,997 3,289 |
72,099 | 96,062 |
4. REVENUE (Continued)
(b) Performance obligations
Information about the Group's performance obligations is summarised
below:
Box office takings
The performance obligation is satisfied when the film is exhibited to the customer and payment in advance is normally required.
Sales of concession goods
The performance obligation is satisfied at a point in time when the customer takes possession of the goods and payment is received.
Screening advertising services
The performance obligation is generally satisfied over time when the customer simultaneously receives and consumes the benefits as the Group makes the cinema available for screening of advertisements over the term of the agreement, while certain payments in advance are normally required.
5. OTHER INCOME AND GAINS
Six months ended
31 December
2020
2019
(Unaudited)
(Unaudited)
HK$'000
HK$'000
Interest income from: - Bank deposits - Deposits paid Fair value gain on financial assets at FVTPL - Mandatorily designated as such Foreign exchange gain, net Government subsidies* Others | 33 703 345 2,950 6,982 310 | 281 439 - 30 2,347 16 |
11,323 | 3,113 |
* The government subsidies mainly represent subsidies received by certain subsidiaries from the Finance Committee of the Legislative Council of the Hong Kong Special Administrative Region and local government authorities in the People's Republic of China (the "PRC"), mainly as incentive to support the Group's relevant business development and to cope with the operating pressure caused by the COVID-19. There were no unfulfilled conditions or contingencies relating to these government grants.
6. LOSS BEFORE TAX
Six months ended
31 December
2020
2019
(Unaudited)
(Unaudited)
HK$'000
HK$'000
The Group's loss before tax is arrived at after charging/(crediting):
Depreciation of property, plant and equipment*
Depreciation of right-of-use assets* Fair value loss on financial assets at
FVTPL** - Mandatorily designated as such COVID-19-related rental concessions from lessors^
* Depreciation of property, plant and equipment of HK$37,390,000 (2019:
HK$20,349,000) and depreciation of right-of-use assets of HK$54,354,000 (2019: HK$39,492,000) are included in "Selling, distribution and other cinema operating expenses" in the condensed consolidated statement of profit or loss and other comprehensive income.
** Included in "Other expenses" in the condensed consolidated statement of profit or loss and other comprehensive income.
^
An amount of HK$9,867,000 (2019: Nil) is included in "Selling, distribution and other cinema operating expenses" in the condensed consolidated statement of profit or loss and other comprehensive income.
7. FINANCE COSTS
Six months ended
31 December
2020
2019
(Unaudited)
(Unaudited)
HK$'000
HK$'000
Interest expenses on bank and other borrowings
Interest expenses on lease liabilities
2,383 28,626
- 22,553
31,009
22,553
8. INCOME TAX
No provision for Hong Kong Profits Tax has been made as the Group did not generate any assessable profits arising in Hong Kong during the Period (2019: Nil).
Pursuant to the rules and regulations of Bermuda and the British Virgin Islands (the "BVI"), the Group is not subject to any income tax in Bermuda and the BVI.
No provision for the PRC Enterprise Income Tax, Macau Complementary Income Tax and Malaysia Corporate Income Tax have been made in the condensed consolidated financial statements as the Group had no assessable profits arising in Mainland China, Macau and Malaysia for both periods.
9. DIVIDENDS
The Board has resolved not to declare any interim dividend for the Period (2019: Nil)
10. LOSS PER SHARE ATTRIBUTABLE TO OWNERS OF THE PARENT
Basic
The calculation of the basic loss per share amounts is based on the loss for the Period attributable to owners of the parent of HK$123,430,000 (2019: HK$94,807,000), and the weighted average number of the ordinary shares of the Company of approximately 3,213,341,000 (2019: 3,213,341,000) in issue during both periods.
Diluted
No adjustment has been made to the basic loss per share amounts presented for both periods as the Group had no potentially dilutive ordinary shares in issue during those periods.
11. MOVEMENT OF PROPERTY, PLANT AND EQUIPMENT
HK$'000
Carrying amount At 1 July 2020 (Audited) Additions Depreciation charge Exchange realignment | 524,524 70,941 (37,565) 23,604 |
At 31 December 2020 (Unaudited) | 581,504 |
12. TRADE RECEIVABLES
Trade receivables Impairment | 6,848 (381) | 2,913 (381 |
6,467 | 2,532 |
As at | |
31 December | 30 June |
2020 | 2020 |
(Unaudited) | (Audited) |
HK$'000 | HK$'000 |
(381) |
For the Group's box office takings and sale of concession goods and other products, payments on demand or in advance in cash or by major credit/ debit cards or other electronic/mobile payment methods are normally required, with the settlements from the corresponding banks or other financial institutions normally within 2 to 30 days. The Group's trading term with its other customers are mainly on credit and the credit period is generally 1 month from the date of billing.
An ageing analysis of the trade receivables at the end of the reporting period, based on the invoice date and net of loss allowance, is as follows:
As at
31 December | 30 June |
2020 | 2020 |
(Unaudited) | (Audited) |
HK$'000 | HK$'000 |
Within 1 month 1 - 3 months Over 3 months | 4,430 - 2,037 | 2,502 - 30 |
6,467 | 2,532 |
13. TRADE PAYABLES, OTHER PAYABLES AND ACCRUALS
As at
31 December | 30 June |
2020 | 2020 |
(Unaudited) | (Audited) |
HK$'000 | HK$'000 |
Trade payables Accruals Other payables | 13,156 14,769 49,937 | 4,847 8,257 35,835 |
77,862 | 48,939 |
An ageing analysis of the trade payables at the end of the reporting period, based on the invoice date, is as follows:
As at | |
31 December | 30 June |
2020 | 2020 |
(Unaudited) | (Audited) |
HK$'000 | HK$'000 |
Within 3 months Over 3 months | 12,702 454 | 3,768 1,079 |
13,156 | 4,847 |
14. CAPITAL COMMITMENTS
The Group had the following capital commitments at the end of the reporting period:
As at
31 December | 30 June | |
2020 | 2020 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Contracted, but not provided for: | ||
Property, plant and equipment | 19,219 | 39,884 |
Emperor Culture Group Limited |
15. RELATED PARTY TRANSACTIONS
The related parties referred herein or elsewhere in these condensed consolidated financial statements include (1) entities beneficially owned/ controlled by entity/entities owned by relevant private discretionary trust(s) of which Dr. Yeung Sau Shing, Albert ("Dr. Albert Yeung"), being a deemed substantial shareholder of the Company, is the founder, whilst Mr. Yeung Ching Loong, Alexander ("Mr. Alex Yeung"), a director of the Company, is one of the eligible beneficiaries; (2) an entity beneficially owned by a director of the Company; (3) a deemed substantial shareholder of the Company; and (4) a family member of a deemed substantial shareholder of the Company and a Director.
(a)
In addition to the transactions, arrangements and balances detailed elsewhere in these condensed consolidated financial statements, the Group had the following significant transactions with related parties during the period:
Six months ended
31 December 2020
2019
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Company secretarial fee | 100 | 100 |
Consultancy fee | 1 | 691 |
Financial advisory fee | 240 | 240 |
Interest on other borrowing | 2,357 | - |
Lease expenses (note) | 9,748 | 9,634 |
Purchases of furniture | 666 | 4,057 |
Reimbursement of administrative | ||
expenses | 4,304 | 6,170 |
Sales of goods | 105 | 393 |
Note: Lease expenses in connection with the lease arrangements with related companies comprise depreciation charge of right-of-use assets and interest on lease liabilities amounting to HK$7,097,000 and HK$2,651,000 (2019: HK$6,798,000 and HK$2,836,000), respectively.
15. RELATED PARTY TRANSACTIONS (Continued)
(b) Other borrowing with a carrying amount of HK$224,670,000 (30 June 2020: HK$146,313,000) from a family member of a deemed substantial shareholder of the Company and a Director is unsecured, bears interest at Hong Kong Interbank Offered Rate plus 2% per annum and has a fixed repayment term of which the lender has agreed not to demand repayment of the other loan together with all accrued interest and all outstanding amounts until 20 January 2022.
(c) The amounts due to the related companies are unsecured, interest-free and repayable on demand.
(d) The amount due to non-controlling interests is unsecured, interest-free and not repayable within 1 year from the end of the reporting period.
(e) Compensation of key management personnel of the Group
Six months ended
31 December 2020
2019
(Unaudited)
(Unaudited)
HK$'000
HK$'000
Fees
830 830
Emperor Culture Group Limited 2020/2021 Interim Report 33
16. FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS
The carrying amounts and fair values of the Group's financial instruments, other than those with carrying amounts that reasonably approximate to fair values, are as follows:
Carrying amount at
Fair value at
31 December | 30 June | 31 December | 30 June |
2020 | 2020 | 2020 | 2020 |
(Unaudited) | (Audited) | (Unaudited) | (Audited) |
HK$'000 | HK$'000 | HK$'000 | HK$'000 |
Investments in film productions Investments in listed equity securities | 6,300 1,175 6,222 908 | 6,300 1,175 | 6,222 908 |
For investments in film productions which were released for theatrical release in their primary markets, their fair values as at 31 December 2020 and 30 June 2020 were estimated with reference to the remaining net proceeds receivable from the exploitation of the films.
The fair values of listed equity investments are based on quoted market prices.
Below is a summary of the Group's financial instruments that are measured at fair value on a recurring basis, together with a quantitative sensitivity analysis (if any) on significant unobservable inputs to the valuation of the financial instruments, as at 31 December 2020 and 30 June 2020:
Significant
Financial instrumentsFair value Valuation technique(s) unobservable hierarchy and key input(s) input(s)RangeSensitivity of fair value to the input
Financial assets at FVTPL: Investments in film productionsLevel 3
Income approach, discounted cash flow method
Discount rates
6.50%
5% (30 June 2020: 5%)
(30 June 2020: 6.50%)
increase/decrease in discount rate would result in decrease/increase in fair value by HK$13,000 (30 June 2020: HK$10,000)
Investments in listed equity securities
Level 1
Quoted market pricesN/A
N/A
N/A
16. FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS
(Continued)
The movements in fair value measurements with Level 3 during both periods are as follows:
Investments | |
in film | |
productions | |
HK$'000 | |
At 1 July 2019 (Audited) | 164,969 |
Total losses recognised in profit or loss | (298) |
Settlements | (159,140) |
At 31 December 2019 (Unaudited) | 5,531 |
Financial assets at FVTPL At 1 July 2020 (Audited) Total gains recognised in profit or loss | 6,222 78 |
At 31 December 2020 (Unaudited) | 6,300 |
The Group did not have any financial liabilities measured at fair value as at 31 December 2020 and 30 June 2020.
During the Period, there were no transfers of fair value measurements between Level 1 and Level 2 and no transfers into or out of Level 3 for both financial assets and financial liabilities (2019: Nil).
As at 31 December 2020, the following Directors and chief executives of the Company had or were deemed or taken to have interests and short positions in the following shares, underlying shares and debentures of the Company or its associated corporation(s) (within the meaning of Part XV of the Securities and Futures Ordinance ("SFO")) as recorded in the register maintained by the Company pursuant to Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers of the Listing Rules ("Model Code"):
(A) LONG POSITIONS INTERESTS IN THE COMPANY
Ordinary shares of HK$0.01 each of the Company (the "Shares")
Number of
Capacity/ | Shares % of issued | |
Name of Director | Nature of interests | interested voting Shares |
Mr. Alex Yeung | Eligible beneficiary | 2,371,313,094 73.80% |
of a private | ||
discretionary trust |
Note: These Shares were held by Emperor Culture Group Holdings Limited, a wholly-owned subsidiary of Albert Yeung Entertainment Holdings Limited ("AY Entertainment Holdings"). AY Entertainment Holdings is held by Alto Trust Limited in trust for a private discretionary trust under which Mr. Alex Yeung is one of the eligible beneficiaries.
(B) LONG POSITIONS INTERESTS IN ASSOCIATED
CORPORATIONS OF THE COMPANY
(i) Ordinary shares
Name of DirectorName of associated corporationCapacity/
Nature of interestsNumber of shares interested
% of issued voting shares
Ms. Fan Man
Emperor International
Beneficial owner
10,500,000 0.29%
Seung, Vanessa
Holdings Limited ("Emperor International")
Mr. Alex Yeung
Emperor InternationalEligible beneficiary of a private discretionary trust
2,747,610,489 74.71%
(Note)
Emperor Entertainment
Hotel Limited
Eligible beneficiary of a private discretionary trust
851,352,845 70.07%
(Note)
Emperor Watch &
Jewellery Limited
Eligible beneficiary of a private discretionary trust
4,290,850,000 63.29%
(Note)
Ulferts International
Limited
Eligible beneficiary of a private discretionary trust
600,000,000 75.00%
(Note)
Note: These shares were ultimately owned by respective private discretionary trusts. Mr. Alex Yeung had deemed interests in the same shares by virtue of being one of the eligible beneficiaries of such private trusts.
(ii) Debentures
Name of associated | Capacity/ | Amount of | |
Name of Director | corporation | Nature of interests | debentures held |
Mr. Wong Chi Fai | Emperor International | Interest in a controlled | HK$2,000,000 |
corporation |
Save as disclosed above, as at 31 December 2020, none of the Directors nor chief executives of the Company had any interests or short positions in any Shares, underlying Shares and debentures of the Company or any of its associated corporation(s) (within the meaning of Part XV of the SFO).
OTHER PERSONS' INTERESTS IN SHARES AND UNDERLYING SHARES
As at 31 December 2020, so far as is known to any Directors or chief executives of the Company, the persons or corporations (other than a Director or a chief executive of the Company) who had, or were deemed or taken to have an interest and short positions in the Shares or underlying Shares as recorded in the register required to be kept by the Company under Section 336 of the SFO ("DI Register") were as follows:
LONG POSITIONS IN SHARES
Number | |||
Capacity/ | of Shares | % of issued | |
Name | Nature of interests | interested | voting Shares |
AY Entertainment Holdings | Interest in a controlled | 2,371,313,094 | 73.80% |
corporation | (Note) | ||
Alto Trust Limited | Trustee of a private | 2,371,313,094 | 73.80% |
discretionary trust | (Note) | ||
Dr. Albert Yeung | Founder of a private | 2,371,313,094 | 73.80% |
discretionary trust | (Note) | ||
Ms. Luk Siu Man, Semon | Interest of spouse | 2,371,313,094 | 73.80% |
("Ms. Semon Luk") | (Note) |
Note: These Shares were the same shares of which Mr. Alex Yeung had deemed interests as set out under the Part (A) of the section of "Directors' and Chief Executives'
Interests in Securities" above. Ms. Semon Luk is the spouse of Dr. Albert Yeung.
Save as disclosed above, as at 31 December 2020, the Directors or chief executives of the Company were not aware of any other persons or corporations (other than the Directors and chief executives of the Company) who had, or were deemed or taken to have, any interests or short positions in Shares or underlying Shares as recorded in the DI Register.
SHARE OPTIONS
The Company has adopted a share option scheme on 8 November 2011 ("Share Option Scheme") under which the Directors may, at their discretion, grant options to employees, including any director of the Company or its subsidiaries to subscribe for Shares, subject to the term and conditions stipulated therein. No option was granted under the Share Option Scheme since its adoption.
CORPORATE GOVERNANCE CODE
The Company had complied throughout the Period with all the code provisions of the Corporate Governance Code as set out in Appendix 14 of the Listing Rules.
MODEL CODE FOR SECURITIES TRANSACTIONS
The Company had adopted the Model Code as set out in the Appendix 10 of the Listing Rules as its code of conduct regarding Directors' securities transactions. Having made specific enquiry to the Directors, all of them confirmed that they had complied with the required standard of dealings as set out in the Model Code throughout the Period.
Relevant employees who are likely to be in possession of unpublished price-sensitive information of the Group are also subject to compliance with written guidelines in line with the Model Code. No incident of non-compliance by relevant employees was noted during the Period.
REVIEW OF INTERIM REPORT
The condensed consolidated financial statements of the Group for the Period as set out in this interim report have not been audited nor reviewed by the Company's auditor, Ernst & Young, but this report has been reviewed by the audit committee of the Company, which comprises the three independent non-executive Directors of the Company.
CHANGE OF INFORMATION OF DIRECTORS
The Company is not aware of any changes in the Directors' information which is required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules since the date of the Annual Report 2019/2020.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY'S LISTED SECURITIES
Neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company's listed securities during the Period.
By order of the Board Emperor Culture Group Limited
Fan Man Seung, Vanessa
Chairperson
Hong Kong, 24 February 2021
As at the date hereof, the Board comprises:
Executive Directors:
Ms. Fan Man Seung, Vanessa Mr. Wong Chi Fai
Mr. Yeung Ching Loong, Alexander Ms. Shirley Percy HughesIndependent Non-executive Directors:Ms. Chan Sim Ling, Irene Mr. Ho Tat Kuen
Ms. Tam Sau Ying
This Interim Report (in both English and Chinese versions) is available to any shareholder of the Company either in printed form or on the websites of the Stock Exchange (https://www.hkexnews.hk) and the Company (https://www. empculture.com). In order to protect the environment, the Company highly recommends shareholders to elect to receive electronic copy of this Interim Report. Shareholders may have the right to change their choice of receipt of our future Corporate Communications at any time by reasonable notice in writing to the Company or the Company's Hong Kong Branch Share Registrar, Tricor Tengis Limited, by post at Level 54, Hopewell Centre, 183 Queen's Road East, Hong Kong or by email atis-ecom@hk.tricorglobal.com.
Attachments
- Original document
- Permalink
Disclaimer
See Corporation Limited published this content on 10 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 March 2021 08:38:03 UTC.