Financials Eminent Gold Corp. Toronto S.E.

Equities

NVY

CA63937V1076

Gold

End-of-day quote Toronto S.E. 18:00:00 2024-02-01 EST 5-day change 1st Jan Change
0.2 CAD -.--% Intraday chart for Eminent Gold Corp. -9.09% -6.98%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.432 3.755 21.71 29.65 19.7 10.68
Enterprise Value (EV) 1 2.546 3.057 20.15 28.49 19.61 10.47
P/E ratio -21.4 x -32.9 x -13.3 x -22.1 x -12.5 x -2.41 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -49.8 x -175 x - - - -11.3 x
EV / FCF -662 x -24.3 x -30 x -10.6 x -9.89 x 20.4 x
FCF Yield -0.15% -4.11% -3.33% -9.47% -10.1% 4.9%
Price to Book -11.1 x 5.55 x 9.52 x 6.1 x 3.69 x 3.92 x
Nbr of stocks (in thousands) 15,200 25,031 36,186 42,973 44,777 49,676
Reference price 2 0.1600 0.1500 0.6000 0.6900 0.4400 0.2150
Announcement Date 4/18/19 3/23/20 4/30/21 5/2/22 5/1/23 4/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.0511 -0.0175 - - - -0.9276
EBIT 1 -0.0961 -0.0625 -1.105 -1.143 -1.47 -4.121
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.1136 -0.082 -1.273 -1.213 -1.511 -4.178
Net income 1 -0.1136 -0.082 -1.273 -1.213 -1.511 -4.178
Net margin - - - - - -
EPS 2 -0.007472 -0.004555 -0.0450 -0.0313 -0.0353 -0.0893
Free Cash Flow 1 -0.003847 -0.1256 -0.6706 -2.698 -1.982 0.513
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/18/19 3/23/20 4/30/21 5/2/22 5/1/23 4/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.11 - - - - -
Net Cash position 1 - 0.7 1.56 1.16 0.1 0.21
Leverage (Debt/EBITDA) -2.229 x - - - - -
Free Cash Flow 1 -0 -0.13 -0.67 -2.7 -1.98 0.51
ROE (net income / shareholders' equity) 70.4% -35.8% -86.1% -35% -30.2% -103%
ROA (Net income/ Total Assets) -138% -11.1% -44.4% -19.5% -17.4% -59.5%
Assets 1 0.0825 0.7371 2.868 6.229 8.663 7.028
Book Value Per Share 2 -0.0100 0.0300 0.0600 0.1100 0.1200 0.0500
Cash Flow per Share 2 0 0.0300 0.0400 0.0300 0 0
Capex - - 0.71 2.02 1.33 0.65
Capex / Sales - - - - - -
Announcement Date 4/18/19 3/23/20 4/30/21 5/2/22 5/1/23 4/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EMNT Stock
  4. NVY Stock
  5. Financials Eminent Gold Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW